Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
PETROCHINA
00857
5
KUNLUN ENERGY
00135
| (Q3)Feb 28, 2026 | (Q2)Nov 30, 2025 | (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 130.26%8.16M | -59.44%11.62M | 111.11%2.35M | 5,970.36%53.81M | 563.78%73.29M | -1,749.83%-26.95M | 190.28%28.66M | -199.75%-21.19M | 92.71%-916.59K | 14.76%11.04M |
| Net profit before non-cash adjustment | 7.09%10.46M | 8.91%10.35M | 2.77%9.91M | -35.65%27.02M | -118.15%-1.9M | -13.81%9.77M | -16.28%9.5M | 8.93%9.64M | -14.32%41.98M | 4.60%10.45M |
| Total adjustment of non-cash items | 195.73%1.46M | 116.04%808K | -129.87%-207K | 1,894.29%15.66M | 4,844.91%14.1M | 186.05%492K | 515.56%374K | 65.79%693K | -27.67%785.11K | -39.00%285.11K |
| -Depreciation and amortization | 76.55%941K | 82.66%990K | -5.54%512K | 13.48%2.13M | 13.26%517.64K | 0.38%533K | 9.05%542K | 36.87%542K | 17.71%1.88M | 23.51%457.05K |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | --10.88M | ---- | ---- | ---- | ---- | --0 | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | --10.04M | ---- | ---- | ---- | ---- | --0 | ---- |
| -Disposal profit | ---11K | --0 | ---111K | --0 | --0 | --0 | --0 | --0 | ---172K | ---155K |
| -Net exchange gains and losses | 1,474.55%756K | 152.00%65K | -1,972.22%-337K | 611.84%2.87M | 6,431.82%3.03M | 81.61%-55K | 59.42%-125K | --18K | -602.56%-560.59K | -42.14%46.41K |
| -Other non-cash items | -1,750.00%-231K | -474.42%-247K | -303.76%-271K | 38.51%-223.42K | -416.84%-327.42K | 123.33%14K | 83.59%-43K | 504.55%133K | 16.05%-363.35K | -468.97%-63.35K |
| Changes in working capital | 89.89%-3.76M | -97.50%469K | 76.69%-7.35M | 125.49%11.13M | 19,697.77%61.09M | -187.04%-37.22M | 143.68%18.78M | -363.29%-31.52M | 30.28%-43.68M | 136.99%308.56K |
| -Change in receivables | -56.05%-117.4M | -122.45%-10.73M | 116.48%6.84M | -21.88%-12.5M | 93.81%56.45M | -353.84%-75.23M | 3,413.68%47.79M | -71.75%-41.51M | 87.72%-10.26M | -48.24%29.13M |
| -Change in payables | 537.85%23.91M | 5,195.44%15.09M | 309.94%3.13M | 123.72%9.44M | 280.17%16.11M | 73.55%-5.46M | 100.82%285K | -106.04%-1.49M | -319.75%-39.8M | 49.55%-8.94M |
| -Changes in other current assets | 106.37%89.72M | 86.70%-3.9M | -250.86%-17.31M | 122.68%14.19M | 42.30%-11.47M | 79.25%43.48M | -208.34%-29.29M | -0.18%11.48M | 133.34%6.37M | 49.54%-19.88M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 9.34%-144.01K | -71.46%-158.85K | ||||||||
| Interest received (cash flow from operating activities) | 0 | |||||||||
| Tax refund paid | -13.26%-1.28M | -33.39%-1.65M | -1,038.89%-205K | 25.08%-5.54M | 42.50%-3.15M | -158.81%-1.13M | 18.92%-1.23M | -133.96%-18K | 26.02%-7.39M | 26.57%-5.48M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 124.48%6.88M | -63.62%9.98M | 110.13%2.15M | 668.65%48.13M | 1,196.07%69.99M | -1,382.73%-28.08M | 182.44%27.42M | -199.58%-21.21M | 62.64%-8.46M | 161.73%5.4M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | --208K | ---6K | ---219K | --0 | --0 | --0 | --0 | --0 | -2,643.50%-1.85M | 88.22%-4.88K |
| Net intangibles purchase and sale | ---1.59M | ---2.15M | -1,731.54%-2.73M | -391.32%-6.92M | -9,638.74%-6.77M | --0 | --0 | 62.66%-149K | ---1.41M | ---69.53K |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Interest received (cash flow from investment activities) | 256.82%314K | 84.18%326K | 204.20%362K | 29.99%766.77K | 120.14%382.77K | -78.85%88K | --177K | --119K | 1.33%589.87K | --173.87K |
| Net changes in other investments | 93.33%-9K | -653.49%-324K | -100.96%-29K | 499.22%2.83M | -108.81%-22.41K | ---135K | 81.39%-43K | 513.80%3.03M | 14.25%-708.53K | 190.81%254.47K |
| Investing cash flow | -2,180.85%-1.07M | -1,708.21%-2.16M | -187.20%-2.62M | 1.51%-3.32M | -1,911.34%-6.41M | 41.25%-47K | 111.32%134K | 221.61%3M | -983.85%-3.38M | 35.86%353.94K |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 183.87%7.61M | 64.88%-4.84M | -75.86%4.86M | -186.26%-2.33M | -86.26%371K | ---9.07M | ---13.78M | --20.15M | 3,101.40%2.7M | 6,428,471.43%2.7M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%30 | ---- |
| Net preferred stock issuance | ---1K | ---1K | --137K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Increase or decrease of lease financing | -213.07%-479K | -9.27%-165K | 180.54%120K | 0.44%-691.71K | -101.02%-238.71K | 14.53%-153K | 27.05%-151K | 21.58%-149K | -0.24%-694.75K | 36.52%-118.75K |
| Cash dividends paid | ---- | ---- | ---- | ---7.22M | --0 | ---- | ---- | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | 18.63%-83K | 41.04%-79K | 63.89%-91K | -490.12%-399.34K | 83.46%88.67K | -168.42%-102K | -197.78%-134K | -663.64%-252K | -19.45%-67.67K | -15.73%48.33K |
| Net other fund-raising expenses | ---1K | --0 | --64K | 6,283.33%1.92K | ---- | ---- | ---- | ---- | --30 | ---- |
| Financing cash flow | 93.49%-1.08M | 63.85%-5.09M | -74.21%5.09M | -648.78%-10.63M | -91.52%222.87K | -2,991.21%-16.54M | -25,676.36%-14.07M | 9,415.57%19.75M | -93.57%1.94M | 427.04%2.63M |
| Net cash flow | ||||||||||
| Beginning cash position | 22.72%94.39M | 48.41%94.02M | 43.66%90.45M | -14.20%62.96M | -42.40%31.88M | 33.10%76.91M | -30.93%63.35M | -14.20%62.96M | 12.22%73.38M | -21.81%55.35M |
| Current changes in cash | 110.58%4.73M | -79.71%2.74M | 199.87%4.63M | 445.08%34.17M | 661.04%63.81M | -1,680.31%-44.67M | 139.22%13.49M | -91.71%1.54M | -238.13%-9.9M | 451.65%8.38M |
| Effect of exchange rate changes | -903.81%-3.68M | -3,128.21%-2.36M | 8.03%-1.07M | -1,186.53%-6.68M | -578.38%-5.23M | -602.74%-367K | -83.37%78K | -299.31%-1.16M | -163.16%-519.03K | -171.67%-771.03K |
| End cash Position | 199.36%95.43M | 22.72%94.39M | 48.41%94.02M | 43.67%90.45M | 43.67%90.45M | -42.40%31.88M | 33.10%76.91M | -30.93%63.35M | -14.20%62.96M | -14.20%62.96M |
| Free cash flow | 119.54%5.49M | -71.48%7.82M | 95.73%-911K | 447.42%41.21M | 1,119.09%63.22M | -1,075.02%-28.08M | 180.14%27.42M | -209.17%-21.35M | 47.80%-11.86M | 156.48%5.19M |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.