(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 36.50%897.71M | 21.54%799.3M | 11.86%657.66M | 11.86%657.66M | 32.72%587.96M | 32.72%587.96M | 2.83%443M | 2.83%443M | 6.24%430.8M | 6.24%430.8M |
Accounts receivable | 29.26%1.26B | 24.21%1.21B | 18.16%975.06M | 18.16%975.06M | 8.48%825.18M | 8.48%825.18M | 12.81%760.66M | 12.81%760.66M | 26.87%674.31M | 287.46%674.31M |
Advance deposits and other receivables | -14.83%87.88M | -35.96%66.08M | 28.58%103.18M | 28.58%103.18M | 10.97%80.25M | 10.97%80.25M | -52.23%72.32M | -52.23%72.32M | 73.11%151.4M | 73.11%151.4M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | --48K | --48K | ---- | ---- |
Cash and equivalents | 17.16%5.89B | 6.73%5.36B | 19.51%5.03B | 19.51%5.03B | 6.66%4.21B | 6.66%4.21B | -0.08%3.94B | -0.08%3.94B | 9.26%3.95B | 9.26%3.95B |
Secured deposit | ---- | ---- | ---- | ---- | ---- | ---- | 55,662.08%300M | 55,662.08%300M | -96.78%538K | -96.78%538K |
Special items of current assets | -1.14%20M | ---- | --20.23M | --20.23M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 20.23%8.15B | 9.71%7.44B | 19.01%6.78B | 19.01%6.78B | 3.26%5.7B | 3.26%5.7B | 6.07%5.52B | 6.07%5.52B | 11.82%5.2B | 11.82%5.2B |
Non-current assets | ||||||||||
Property, plant and equipment | -0.96%1.21B | 1.85%1.24B | -2.80%1.22B | -2.80%1.22B | -10.24%1.25B | -10.24%1.25B | -6.64%1.39B | -6.64%1.39B | 6.43%1.49B | 6.43%1.49B |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | --137.14M | --137.14M | ---- | ---- |
Intangible assets | -30.75%32.79M | -18.78%38.45M | -28.72%47.35M | -28.72%47.35M | 79.73%66.43M | 79.73%66.43M | -85.11%36.96M | -85.11%36.96M | -13.77%248.27M | -13.77%248.27M |
Goodwill | 0.00%165.96M | 0.00%165.96M | 0.00%165.96M | 0.00%165.96M | 61.91%165.96M | 61.91%165.96M | -35.65%102.5M | -35.65%102.5M | 0.00%159.29M | 0.00%159.29M |
Deferred tax assets | -20.76%15.23M | -9.28%17.44M | -6.08%19.22M | -6.08%19.22M | -11.42%20.47M | -11.42%20.47M | -13.80%23.1M | -13.80%23.1M | -4.94%26.8M | -4.94%26.8M |
Total non-current assets | -2.08%1.42B | 0.82%1.46B | -3.68%1.45B | -3.68%1.45B | -11.19%1.5B | -11.19%1.5B | -12.13%1.69B | -12.13%1.69B | -7.24%1.93B | -7.24%1.93B |
Total assets | 16.30%9.57B | 8.15%8.9B | 14.27%8.23B | 14.27%8.23B | -0.13%7.2B | -0.13%7.2B | 1.15%7.21B | 1.15%7.21B | 5.94%7.13B | 5.94%7.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 57.02%484.79M | 25.35%387.01M | 35.05%308.75M | 35.05%308.75M | 39.08%228.62M | 39.08%228.62M | -13.23%164.38M | -13.23%164.38M | -11.10%189.45M | -11.10%189.45M |
Tax payable | -1.74%105.91M | -9.77%97.27M | 65.59%107.79M | 65.59%107.79M | 11.52%65.1M | 11.52%65.1M | 47.84%58.37M | 47.84%58.37M | -13.09%39.48M | -13.09%39.48M |
Amounts payable to associated parties-current liabilities | 0.00%13.78M | 0.00%13.78M | 0.00%13.78M | 0.00%13.78M | -6.76%13.78M | -6.76%13.78M | -7.22%14.78M | -7.22%14.78M | 0.00%15.94M | 0.00%15.94M |
Other payables and accrued expenses | 31.72%1.4B | 12.37%1.2B | 59.63%1.06B | 59.63%1.06B | 32.81%666.23M | 32.81%666.23M | 16.87%501.63M | 16.87%501.63M | 12.46%429.21M | 12.46%429.21M |
Bank loans and overdrafts | --300M | --300M | ---- | ---- | ---- | ---- | -7.30%369.32M | -7.30%369.32M | --398.39M | --398.39M |
Financial lease liabilities-current liabilities | -85.13%971K | -44.76%3.61M | -13.93%6.53M | -13.93%6.53M | -2.62%7.59M | -2.62%7.59M | 67.26%7.79M | 67.26%7.79M | --4.66M | --4.66M |
Deferred income-current liabilities | 526.64%75.84M | 22.12%14.78M | -61.17%12.1M | -61.17%12.1M | 189.95%31.17M | 189.95%31.17M | -79.95%10.75M | -79.95%10.75M | 29.34%53.62M | 29.34%53.62M |
Special items of current liabilities | -66.33%51.56M | -57.49%65.09M | 78.28%153.12M | 78.28%153.12M | 26.91%85.89M | 26.91%85.89M | 43.16%67.67M | 43.16%67.67M | -42.83%47.27M | -42.83%47.27M |
Total current liabilities | 46.12%2.43B | 24.68%2.08B | 51.64%1.67B | 51.64%1.67B | -8.06%1.1B | -8.06%1.1B | 1.42%1.19B | 1.42%1.19B | 50.97%1.18B | 50.97%1.18B |
Net current assets | 11.81%5.72B | 4.84%5.36B | 11.22%5.12B | 11.22%5.12B | 6.39%4.6B | 6.39%4.6B | 7.44%4.32B | 7.44%4.32B | 3.93%4.03B | 3.93%4.03B |
Total assets less current liabilities | 8.74%7.14B | 3.95%6.83B | 7.55%6.57B | 7.55%6.57B | 1.44%6.11B | 1.44%6.11B | 1.10%6.02B | 1.10%6.02B | 0.03%5.95B | 0.03%5.95B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -61.07%355K | -27.63%660K | -87.55%912K | -87.55%912K | -51.26%7.32M | -51.26%7.32M | 910.63%15.03M | 910.63%15.03M | --1.49M | --1.49M |
Deferred tax liability | -13.69%16.26M | 20.30%22.67M | -25.19%18.84M | -25.19%18.84M | 375.51%25.19M | 375.51%25.19M | -88.73%5.3M | -88.73%5.3M | -22.49%47M | -22.49%47M |
Deferred income-non-current liabilities | -45.80%88.89M | -0.84%162.61M | -4.43%163.99M | -4.43%163.99M | -16.01%171.59M | -16.01%171.59M | 59.71%204.31M | 59.71%204.31M | 2.25%127.92M | 2.25%127.92M |
Total non-current liabilities | -42.58%105.51M | 1.20%185.94M | -9.98%183.74M | -9.98%183.74M | -9.14%204.11M | -9.14%204.11M | 27.34%224.63M | 27.34%224.63M | -5.02%176.41M | -5.02%176.41M |
Total liabilities | 37.30%2.54B | 22.35%2.26B | 41.99%1.85B | 41.99%1.85B | -8.23%1.3B | -8.23%1.3B | 4.79%1.42B | 4.79%1.42B | 40.21%1.35B | 40.21%1.35B |
Total assets less total liabilities | 10.22%7.03B | 4.03%6.64B | 8.15%6.38B | 8.15%6.38B | 1.85%5.9B | 1.85%5.9B | 0.30%5.79B | 0.30%5.79B | 0.19%5.78B | 0.19%5.78B |
Total equity and non-current liabilities | 8.74%7.14B | 3.95%6.83B | 7.55%6.57B | 7.55%6.57B | 1.44%6.11B | 1.44%6.11B | 1.10%6.02B | 1.10%6.02B | 0.03%5.95B | 0.03%5.95B |
Equity | ||||||||||
Share capital | 0.00%87.66M | 0.00%87.66M | 0.00%87.66M | 0.00%87.66M | 0.00%87.66M | 0.00%87.66M | 0.00%87.66M | 0.00%87.66M | 0.00%87.66M | 0.00%87.66M |
Reserve | 10.36%6.95B | 4.09%6.55B | 8.27%6.29B | 8.27%6.29B | 1.88%5.81B | 1.88%5.81B | 0.30%5.71B | 0.30%5.71B | 0.20%5.69B | 0.20%5.69B |
Legal reserve | 10.36%6.95B | 4.09%6.55B | 8.27%6.29B | 8.27%6.29B | 1.88%5.81B | 1.88%5.81B | 0.30%5.71B | 0.30%5.71B | 0.20%5.69B | 0.20%5.69B |
Shareholders' Equity | 10.22%7.03B | 4.03%6.64B | 8.15%6.38B | 8.15%6.38B | 1.85%5.9B | 1.85%5.9B | 0.30%5.79B | 0.30%5.79B | 0.19%5.78B | 0.19%5.78B |
Total equity | 10.22%7.03B | 4.03%6.64B | 8.15%6.38B | 8.15%6.38B | 1.85%5.9B | 1.85%5.9B | 0.30%5.79B | 0.30%5.79B | 0.19%5.78B | 0.19%5.78B |
Total equity and total liabilities | 16.30%9.57B | 8.15%8.9B | 14.27%8.23B | 14.27%8.23B | -0.13%7.2B | -0.13%7.2B | 1.15%7.21B | 1.15%7.21B | 5.94%7.13B | 5.94%7.13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data