HK Stock MarketDetailed Quotes

SHINEWAY PHARM (02877)

Watchlist
  • 8.450
  • -0.130-1.52%
Trading May 20 15:25 CST
6.99BMarket Cap6.64P/E (TTM)

SHINEWAY PHARM (02877) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
10.78%1.27B
----
-7.62%1.15B
----
35.25%1.24B
----
27.35%917.03M
----
82.29%720.1M
----
Profit adjustment
Interest (income) - adjustment
-22.43%-216.36M
----
-85.61%-176.72M
----
-3.00%-95.21M
----
2.77%-92.43M
----
-8.24%-95.07M
----
Investment loss (gain)
-1,300.39%-176.95M
----
-22.61%-12.64M
----
-54.56%-10.31M
----
26.51%-6.67M
----
79.76%-9.07M
----
Impairment and provisions:
740.18%55.55M
----
21.54%6.61M
----
-38.38%5.44M
----
25.74%8.83M
----
-97.03%7.02M
----
-Impairmen of inventory (reversal)
--19.82M
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
440.46%35.74M
----
21.54%6.61M
----
-38.38%5.44M
----
25.74%8.83M
----
-96.00%7.02M
----
Asset sale loss (gain):
-20.47%-4.83M
----
-267.92%-4.01M
----
1,980.31%2.39M
----
-100.77%-127K
----
898.88%16.47M
----
-Loss (gain) from sale of subsidiary company
----
----
---3.92M
----
----
----
----
----
---1.7M
----
-Loss (gain) on sale of property, machinery and equipment
-5,208.79%-4.83M
----
-103.81%-91K
----
1,980.31%2.39M
----
-100.70%-127K
----
981.33%18.17M
----
Depreciation and amortization:
3.13%70.88M
----
14.12%68.74M
----
-67.59%60.23M
----
1.91%185.86M
----
-12.49%182.39M
----
-Amortization of intangible assets
-19.71%7.6M
----
-34.97%9.47M
----
-23.69%14.56M
----
25.38%19.08M
----
-64.26%15.22M
----
Financial expense
-7.24%5.69M
----
123.93%6.13M
----
334.44%2.74M
----
-49.76%630K
----
--1.25M
----
Unrealized exchange loss (gain)
-163.26%-29.84M
----
866.54%47.17M
----
2.70%-6.15M
----
-197.10%-6.33M
----
5.35%6.51M
----
Special items
-34.00%-15.65M
----
37.84%-11.68M
----
38.21%-18.79M
----
-21.14%-30.41M
----
-199.90%-25.1M
----
Operating profit before the change of operating capital
-10.43%957.75M
----
-9.42%1.07B
----
20.91%1.18B
----
21.36%976.39M
----
11.79%804.51M
----
Change of operating capital
Inventory (increase) decrease
7.11%182.06M
----
237.99%169.97M
----
-76.72%-123.18M
----
50.26%-69.7M
----
-1,049.00%-140.13M
----
Accounts receivable (increase)decrease
220.82%166.06M
----
117.80%51.76M
----
-83.20%-290.75M
----
-137.00%-158.71M
----
28.20%-66.97M
----
Accounts payable increase (decrease)
-147.00%-13.28M
----
-94.26%28.26M
----
4.05%492.15M
----
116.87%472.98M
----
442.39%218.09M
----
prepayments (increase)decrease
1,684.40%46.12M
----
-106.25%-2.91M
----
313.12%46.59M
----
-256.13%-21.86M
----
-83.11%14M
----
Special items for working capital changes
583.90%121.57M
----
75.26%-25.12M
----
-251.05%-101.56M
----
269.15%67.23M
----
-10.72%18.21M
----
Cash  from business operations
13.09%1.46B
----
7.26%1.29B
----
-4.93%1.2B
----
49.38%1.27B
----
11.88%847.72M
----
China income tax paid
11.54%-217.96M
----
-9.93%-246.4M
----
-64.44%-224.14M
----
-3.01%-136.3M
----
-37.62%-132.32M
----
Other taxs
14.02%-70.29M
----
-73.66%-81.75M
----
-131.34%-47.08M
----
-66.12%-20.35M
----
46.74%-12.25M
----
Special items of business
----
0.39%566.32M
----
75.53%564.12M
----
-28.42%321.38M
----
18.14%448.98M
----
11.24%380.03M
Net cash from operations
21.69%1.17B
0.39%566.32M
3.27%963.14M
75.53%564.12M
-15.95%932.64M
-28.42%321.38M
57.81%1.11B
18.14%448.98M
10.11%703.15M
11.24%380.03M
Cash flow from investment activities
Interest received - investment
24.18%216.36M
3.29%130.81M
172.55%174.22M
446.12%126.65M
-29.32%63.92M
-9.85%23.19M
19.40%90.44M
-13.69%25.72M
-9.81%75.75M
-37.82%29.8M
Decrease in deposits (increase)
----
----
----
----
----
----
----
----
200.18%300M
200.18%300M
Sale of fixed assets
211.32%14.66M
328.67%11.12M
-63.47%4.71M
-74.06%2.6M
400.00%12.9M
1,198.96%10M
-96.84%2.58M
-98.89%770K
211.40%81.6M
164.89%69.19M
Purchase of fixed assets
-41.25%-197.91M
-35.06%-100.61M
2.92%-140.11M
-51.58%-74.5M
-11.48%-144.33M
23.44%-49.15M
-38.27%-129.46M
-91.87%-64.2M
-41.81%-93.63M
-11.00%-33.46M
Purchase of intangible assets
----
----
----
----
----
---66.3M
----
----
----
----
Sale of subsidiaries
----
----
--2.34M
----
----
----
4.66%920K
----
--879K
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
106.21%8.51M
--8.51M
Recovery of cash from investments
79.91%949.25M
119.64%1.7B
-0.55%527.61M
245.27%774.62M
73.00%530.54M
46.15%224.35M
-19.10%306.67M
-11.73%153.5M
-85.07%379.07M
-82.03%173.9M
Cash on investment
5.45%-798.92M
-80.44%-1.35B
-62.50%-845M
-275.00%-750M
-62.38%-520M
-33.33%-200M
13.45%-320.23M
22.10%-150M
85.17%-370M
79.71%-192.55M
Other items in the investment business
837.11%38.58M
10,919.40%25.57M
-44.59%4.12M
-95.08%232K
102.62%7.43M
98.07%4.71M
-71.43%3.67M
-61.59%2.38M
-69.45%12.84M
-80.54%6.19M
Net cash from investment operations
181.60%222.03M
421.36%414.96M
-449.27%-272.11M
249.63%79.59M
-9.07%-49.54M
-67.16%-53.19M
-111.50%-45.42M
-108.80%-31.82M
229.26%395.01M
276.63%361.59M
Net cash before financing
101.74%1.39B
52.44%981.28M
-21.75%691.03M
140.02%643.71M
-17.02%883.1M
-35.71%268.19M
-3.09%1.06B
-43.75%417.16M
229.80%1.1B
441.62%741.61M
Cash flow from financing activities
New borrowing
-1.50%325.05M
-0.46%328.48M
10.00%330M
10.00%330M
--300M
--300M
----
----
----
----
Refund
-10.00%-330M
-10.00%-330M
---300M
---300M
----
----
----
----
51.47%-370.32M
29.98%-370.32M
Issuing shares
----
----
----
----
----
----
----
----
----
--3.66M
Interest paid - financing
9.34%-5.69M
-105.61%-5.86M
-141.66%-6.27M
-1,567.84%-2.85M
-311.90%-2.6M
50.43%-171K
57.80%-630K
73.42%-345K
91.21%-1.49M
90.28%-1.3M
Dividends paid - financing
12.96%-355.04M
16.28%-271.94M
-28.57%-407.92M
-38.71%-324.82M
-31.25%-317.27M
-47.62%-234.17M
46.65%-241.73M
-0.11%-158.63M
-87.63%-453.07M
0.00%-158.47M
Other items of the financing business
----
----
----
----
----
----
----
----
--3.66M
----
Net cash from financing operations
4.45%-375.01M
6.02%-283.57M
-1,367.85%-392.48M
-582.94%-301.74M
89.31%-26.74M
138.34%62.48M
69.84%-250.04M
69.27%-162.97M
-151.35%-828.94M
-60,842.38%-530.28M
Effect of rate
163.26%29.84M
442.60%22.96M
-866.54%-47.17M
-44.63%4.23M
-2.70%6.15M
498.04%7.64M
197.10%6.33M
152.10%1.28M
-5.35%-6.51M
-568.39%-2.45M
Net Cash
241.33%1.02B
104.03%697.7M
-65.14%298.55M
3.42%341.97M
5.18%856.36M
30.08%330.67M
202.43%814.22M
20.28%254.2M
8,347.63%269.23M
53.36%211.33M
Begining period cash
4.27%6.14B
4.27%6.14B
17.16%5.89B
17.16%5.89B
19.51%5.03B
19.51%5.03B
6.66%4.21B
6.66%4.21B
-0.08%3.94B
-0.08%3.94B
Cash at the end
17.08%7.19B
10.04%6.86B
4.27%6.14B
16.22%6.23B
17.16%5.89B
20.25%5.36B
19.51%5.03B
7.45%4.46B
6.66%4.21B
1.68%4.15B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 10.78%1.27B-----7.62%1.15B----35.25%1.24B----27.35%917.03M----82.29%720.1M----
Profit adjustment
Interest (income) - adjustment -22.43%-216.36M-----85.61%-176.72M-----3.00%-95.21M----2.77%-92.43M-----8.24%-95.07M----
Investment loss (gain) -1,300.39%-176.95M-----22.61%-12.64M-----54.56%-10.31M----26.51%-6.67M----79.76%-9.07M----
Impairment and provisions: 740.18%55.55M----21.54%6.61M-----38.38%5.44M----25.74%8.83M-----97.03%7.02M----
-Impairmen of inventory (reversal) --19.82M------------------------------------
-Other impairments and provisions 440.46%35.74M----21.54%6.61M-----38.38%5.44M----25.74%8.83M-----96.00%7.02M----
Asset sale loss (gain): -20.47%-4.83M-----267.92%-4.01M----1,980.31%2.39M-----100.77%-127K----898.88%16.47M----
-Loss (gain) from sale of subsidiary company -----------3.92M-----------------------1.7M----
-Loss (gain) on sale of property, machinery and equipment -5,208.79%-4.83M-----103.81%-91K----1,980.31%2.39M-----100.70%-127K----981.33%18.17M----
Depreciation and amortization: 3.13%70.88M----14.12%68.74M-----67.59%60.23M----1.91%185.86M-----12.49%182.39M----
-Amortization of intangible assets -19.71%7.6M-----34.97%9.47M-----23.69%14.56M----25.38%19.08M-----64.26%15.22M----
Financial expense -7.24%5.69M----123.93%6.13M----334.44%2.74M-----49.76%630K------1.25M----
Unrealized exchange loss (gain) -163.26%-29.84M----866.54%47.17M----2.70%-6.15M-----197.10%-6.33M----5.35%6.51M----
Special items -34.00%-15.65M----37.84%-11.68M----38.21%-18.79M-----21.14%-30.41M-----199.90%-25.1M----
Operating profit before the change of operating capital -10.43%957.75M-----9.42%1.07B----20.91%1.18B----21.36%976.39M----11.79%804.51M----
Change of operating capital
Inventory (increase) decrease 7.11%182.06M----237.99%169.97M-----76.72%-123.18M----50.26%-69.7M-----1,049.00%-140.13M----
Accounts receivable (increase)decrease 220.82%166.06M----117.80%51.76M-----83.20%-290.75M-----137.00%-158.71M----28.20%-66.97M----
Accounts payable increase (decrease) -147.00%-13.28M-----94.26%28.26M----4.05%492.15M----116.87%472.98M----442.39%218.09M----
prepayments (increase)decrease 1,684.40%46.12M-----106.25%-2.91M----313.12%46.59M-----256.13%-21.86M-----83.11%14M----
Special items for working capital changes 583.90%121.57M----75.26%-25.12M-----251.05%-101.56M----269.15%67.23M-----10.72%18.21M----
Cash  from business operations 13.09%1.46B----7.26%1.29B-----4.93%1.2B----49.38%1.27B----11.88%847.72M----
China income tax paid 11.54%-217.96M-----9.93%-246.4M-----64.44%-224.14M-----3.01%-136.3M-----37.62%-132.32M----
Other taxs 14.02%-70.29M-----73.66%-81.75M-----131.34%-47.08M-----66.12%-20.35M----46.74%-12.25M----
Special items of business ----0.39%566.32M----75.53%564.12M-----28.42%321.38M----18.14%448.98M----11.24%380.03M
Net cash from operations 21.69%1.17B0.39%566.32M3.27%963.14M75.53%564.12M-15.95%932.64M-28.42%321.38M57.81%1.11B18.14%448.98M10.11%703.15M11.24%380.03M
Cash flow from investment activities
Interest received - investment 24.18%216.36M3.29%130.81M172.55%174.22M446.12%126.65M-29.32%63.92M-9.85%23.19M19.40%90.44M-13.69%25.72M-9.81%75.75M-37.82%29.8M
Decrease in deposits (increase) --------------------------------200.18%300M200.18%300M
Sale of fixed assets 211.32%14.66M328.67%11.12M-63.47%4.71M-74.06%2.6M400.00%12.9M1,198.96%10M-96.84%2.58M-98.89%770K211.40%81.6M164.89%69.19M
Purchase of fixed assets -41.25%-197.91M-35.06%-100.61M2.92%-140.11M-51.58%-74.5M-11.48%-144.33M23.44%-49.15M-38.27%-129.46M-91.87%-64.2M-41.81%-93.63M-11.00%-33.46M
Purchase of intangible assets -----------------------66.3M----------------
Sale of subsidiaries ----------2.34M------------4.66%920K------879K----
Acquisition of subsidiaries --------------------------------106.21%8.51M--8.51M
Recovery of cash from investments 79.91%949.25M119.64%1.7B-0.55%527.61M245.27%774.62M73.00%530.54M46.15%224.35M-19.10%306.67M-11.73%153.5M-85.07%379.07M-82.03%173.9M
Cash on investment 5.45%-798.92M-80.44%-1.35B-62.50%-845M-275.00%-750M-62.38%-520M-33.33%-200M13.45%-320.23M22.10%-150M85.17%-370M79.71%-192.55M
Other items in the investment business 837.11%38.58M10,919.40%25.57M-44.59%4.12M-95.08%232K102.62%7.43M98.07%4.71M-71.43%3.67M-61.59%2.38M-69.45%12.84M-80.54%6.19M
Net cash from investment operations 181.60%222.03M421.36%414.96M-449.27%-272.11M249.63%79.59M-9.07%-49.54M-67.16%-53.19M-111.50%-45.42M-108.80%-31.82M229.26%395.01M276.63%361.59M
Net cash before financing 101.74%1.39B52.44%981.28M-21.75%691.03M140.02%643.71M-17.02%883.1M-35.71%268.19M-3.09%1.06B-43.75%417.16M229.80%1.1B441.62%741.61M
Cash flow from financing activities
New borrowing -1.50%325.05M-0.46%328.48M10.00%330M10.00%330M--300M--300M----------------
Refund -10.00%-330M-10.00%-330M---300M---300M----------------51.47%-370.32M29.98%-370.32M
Issuing shares --------------------------------------3.66M
Interest paid - financing 9.34%-5.69M-105.61%-5.86M-141.66%-6.27M-1,567.84%-2.85M-311.90%-2.6M50.43%-171K57.80%-630K73.42%-345K91.21%-1.49M90.28%-1.3M
Dividends paid - financing 12.96%-355.04M16.28%-271.94M-28.57%-407.92M-38.71%-324.82M-31.25%-317.27M-47.62%-234.17M46.65%-241.73M-0.11%-158.63M-87.63%-453.07M0.00%-158.47M
Other items of the financing business ----------------------------------3.66M----
Net cash from financing operations 4.45%-375.01M6.02%-283.57M-1,367.85%-392.48M-582.94%-301.74M89.31%-26.74M138.34%62.48M69.84%-250.04M69.27%-162.97M-151.35%-828.94M-60,842.38%-530.28M
Effect of rate 163.26%29.84M442.60%22.96M-866.54%-47.17M-44.63%4.23M-2.70%6.15M498.04%7.64M197.10%6.33M152.10%1.28M-5.35%-6.51M-568.39%-2.45M
Net Cash 241.33%1.02B104.03%697.7M-65.14%298.55M3.42%341.97M5.18%856.36M30.08%330.67M202.43%814.22M20.28%254.2M8,347.63%269.23M53.36%211.33M
Begining period cash 4.27%6.14B4.27%6.14B17.16%5.89B17.16%5.89B19.51%5.03B19.51%5.03B6.66%4.21B6.66%4.21B-0.08%3.94B-0.08%3.94B
Cash at the end 17.08%7.19B10.04%6.86B4.27%6.14B16.22%6.23B17.16%5.89B20.25%5.36B19.51%5.03B7.45%4.46B6.66%4.21B1.68%4.15B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More