HK Stock MarketDetailed Quotes

BINHAI INV (02886)

Watchlist
  • 1.070
  • +0.010+0.94%
Trading May 20 13:22 CST
1.46BMarket Cap6.41P/E (TTM)

BINHAI INV (02886) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
5.14%301.85M
----
-19.06%287.08M
----
-8.68%354.7M
----
-21.58%388.4M
----
12.78%495.29M
----
Profit adjustment
Interest (income) - adjustment
83.12%-2.79M
----
-149.88%-16.52M
----
35.99%-6.61M
----
-175.91%-10.33M
----
-125.54%-3.74M
----
Attributable subsidiary (profit) loss
-15.97%-15.67M
----
-25.43%-13.51M
----
-54.15%-10.77M
----
17.77%-6.99M
----
-17.98%-8.5M
----
Impairment and provisions:
7.15%29.12M
----
-20.83%27.17M
----
211.70%34.32M
----
-187.83%-30.72M
----
281.51%34.98M
----
-Impairment of property, plant and equipment (reversal)
18.47%12.89M
----
-35.12%10.88M
----
--16.77M
----
----
----
-0.50%9.75M
----
-Other impairments and provisions
-0.41%16.23M
----
-7.16%16.29M
----
157.12%17.55M
----
-221.79%-30.72M
----
159.53%25.23M
----
Revaluation surplus:
----
----
----
----
----
----
----
----
36.25%-7.3M
----
-Other fair value changes
----
----
----
----
----
----
----
----
36.25%-7.3M
----
Asset sale loss (gain):
-226.46%-497K
----
1,737.50%393K
----
99.94%-24K
----
-7,081.34%-37.42M
----
-29.84%536K
----
-Loss (gain) from sale of subsidiary company
----
----
---1.82M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-122.49%-497K
----
9,308.33%2.21M
----
99.94%-24K
----
-7,081.34%-37.42M
----
-74.02%536K
----
Depreciation and amortization:
7.65%219.82M
----
-7.92%204.19M
----
10.02%221.74M
----
5.64%201.55M
----
10.32%190.79M
----
-Amortization of intangible assets
9.47%5.24M
----
10.56%4.78M
----
18.74%4.33M
----
27.37%3.64M
----
-12.45%2.86M
----
Financial expense
-41.34%75.18M
----
-21.38%128.17M
----
39.45%163.01M
----
11.73%116.9M
----
-0.24%104.62M
----
Exchange Loss (gain)
-201.02%-24.86M
----
-23.68%24.61M
----
-61.68%32.25M
----
442.31%84.17M
----
81.89%-24.59M
----
Special items
-61.88%-67.24M
----
-171.93%-41.53M
----
51.67%-15.27M
----
-745.20%-31.6M
----
72.29%-3.74M
----
Operating profit before the change of operating capital
-14.07%505.21M
----
-23.17%587.95M
----
14.28%765.22M
----
-13.73%669.6M
----
47.30%776.18M
----
Change of operating capital
Inventory (increase) decrease
-227.83%-8.4M
----
-76.17%6.57M
----
591.41%27.58M
----
-185.57%-5.61M
----
130.51%6.56M
----
Accounts receivable (increase)decrease
161.60%58.6M
----
136.03%22.4M
----
-268.88%-62.18M
----
181.83%36.82M
----
-128.51%-45M
----
Accounts payable increase (decrease)
438.96%122.24M
----
-144.06%-36.06M
----
176.14%81.85M
----
-285.97%-107.5M
----
-115.89%-27.85M
----
prepayments (increase)decrease
-163.87%-74.98M
----
-1.01%117.39M
----
164.64%118.59M
----
-8.10%-183.45M
----
-37.11%-169.71M
----
Special items for working capital changes
183.14%81.26M
----
-122.91%-97.74M
----
-332.60%-43.85M
----
-13.13%18.85M
----
-85.46%21.7M
----
Cash  from business operations
13.89%683.94M
-7.34%97.22M
-32.32%600.51M
-63.57%104.91M
106.95%887.22M
9.85%288.02M
-23.70%428.7M
-12.52%262.2M
-34.97%561.87M
94.80%299.73M
Other taxs
-5.66%-83.4M
-14.66%-61.67M
-28.45%-78.93M
-51.05%-53.79M
30.79%-61.44M
38.52%-35.61M
-11.73%-88.78M
-22.37%-57.92M
14.93%-79.46M
14.08%-47.33M
Interest received - operating
-83.12%2.79M
-86.36%2.07M
149.88%16.52M
433.16%15.18M
-35.99%6.61M
-46.95%2.85M
175.91%10.33M
901.31%5.37M
125.54%3.74M
-32.92%536K
Net cash from operations
12.12%603.33M
-43.26%37.62M
-35.35%538.11M
-74.02%66.31M
137.65%832.39M
21.75%255.26M
-27.95%350.25M
-17.11%209.65M
-37.05%486.15M
154.00%252.94M
Cash flow from investment activities
Dividend received - investment
-24.47%4.63M
-17.97%3.1M
-21.73%6.13M
400.40%3.77M
-25.95%7.84M
--754K
--10.58M
----
----
----
Restricted cash (increase) decrease
----
-397,800.00%-19.9M
----
-100.00%-5K
----
17,584.24%130.16M
77.36%-30.6M
100.58%736K
-1,289.14%-135.15M
-5,390.93%-127.19M
Decrease in deposits (increase)
-96.30%3.56M
-114.13%-15.03M
215.75%96.2M
--106.37M
--30.47M
----
----
----
----
----
Sale of fixed assets
44.17%68.3M
565.52%135K
45.71%47.37M
-109.83%-29K
-40.36%32.51M
-98.64%295K
478.28%54.51M
1,311.05%21.72M
-57.64%9.43M
-83.40%1.54M
Purchase of fixed assets
-21.57%-445.79M
31.94%-176.54M
35.42%-366.7M
-0.55%-259.39M
10.69%-567.85M
11.30%-257.97M
7.97%-635.84M
-19.32%-290.83M
20.53%-690.91M
8.53%-243.74M
Selling intangible assets
--774K
----
----
----
----
----
----
----
----
----
Purchase of intangible assets
-510.16%-18.38M
65.17%-186K
82.94%-3.01M
89.88%-534K
50.62%-17.66M
88.42%-5.28M
-78.70%-35.77M
-694.91%-45.57M
-167.80%-20.02M
-25.78%-5.73M
Sale of subsidiaries
----
-95.41%487K
--10.08M
--10.62M
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
---30.1M
---36.96M
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
-98.14%3.36M
----
-47.58%180.88M
----
Cash on investment
-17.88%-14.77M
----
76.46%-12.53M
89.44%-4.92M
70.37%-53.2M
---46.55M
---179.56M
----
----
----
Other items in the investment business
-49.30%7.41M
-58.30%2.46M
31.06%14.61M
-86.40%5.91M
2.28%11.14M
2,334.17%43.45M
-74.30%10.9M
-80.49%1.79M
-31.95%42.39M
178.40%9.15M
Net cash from investment operations
-89.69%-394.27M
-48.67%-205.47M
64.58%-207.85M
19.70%-138.21M
26.86%-586.86M
44.87%-172.11M
-30.82%-802.42M
14.70%-312.17M
36.92%-613.39M
13.21%-365.98M
Net cash before financing
-36.70%209.07M
-133.45%-167.85M
34.51%330.26M
-186.48%-71.9M
154.30%245.53M
181.10%83.15M
-255.38%-452.17M
9.31%-102.52M
36.40%-127.23M
64.91%-113.04M
Cash flow from financing activities
New borrowing
17.69%1.55B
-33.23%902.24M
-34.84%1.31B
123.28%1.35B
-1.75%2.02B
-24.83%605.18M
-1.21%2.05B
-51.66%805.09M
-8.73%2.08B
314.65%1.67B
Refund
1.77%-1.74B
50.99%-626.26M
9.50%-1.77B
-159.21%-1.28B
-72.19%-1.96B
-36.89%-492.98M
16.88%-1.14B
58.49%-360.13M
44.66%-1.37B
-438.72%-867.54M
Interest paid - financing
46.23%-62.39M
22.31%-78.2M
14.20%-116.04M
5.59%-100.66M
-36.44%-135.25M
-72.45%-106.62M
0.55%-99.13M
-44.26%-61.83M
6.35%-99.67M
15.60%-42.86M
Dividends paid - financing
-65.91%-114.42M
-484.01%-104.43M
50.50%-68.97M
86.77%-17.88M
-8.71%-139.33M
-11.11%-135.2M
-20.00%-128.17M
-13.92%-121.68M
-159.87%-106.81M
-156.66%-106.81M
Absorb investment income
--152K
--317K
----
----
--20M
--20M
----
----
----
----
Issuance expenses and redemption of securities expenses
49.44%-26.08M
---3.42M
-9.76%-51.59M
----
21.67%-47M
21.67%-47M
-20.00%-60M
-20.00%-60M
-150.00%-50M
-150.00%-50M
Other items of the financing business
----
----
----
----
--1.63M
----
----
----
----
----
Net cash from financing operations
42.17%-407.06M
285.84%89.91M
-178.74%-703.96M
70.21%-48.38M
-140.92%-252.55M
-183.99%-162.41M
38.74%617.14M
-67.27%193.38M
492.24%444.82M
376.24%590.83M
Effect of rate
----
175.94%19.67M
----
8.09%-25.9M
51.75%-29.86M
33.81%-28.17M
-467.37%-61.9M
-1,481.05%-42.56M
-20.52%16.85M
128.88%3.08M
Net Cash
47.02%-198M
35.20%-77.94M
-5,221.76%-373.69M
-51.74%-120.28M
-104.26%-7.02M
-187.24%-79.27M
-48.06%164.97M
-80.98%90.86M
201.32%317.59M
341.25%477.79M
Begining period cash
-50.85%361.27M
-52.49%384.05M
-13.05%734.97M
-4.36%808.36M
13.89%845.25M
13.89%845.25M
82.02%742.18M
82.02%742.18M
-41.75%407.74M
-41.75%407.74M
Cash at the end
-54.81%163.27M
-50.80%325.77M
-55.31%361.27M
-10.25%662.19M
-4.36%808.36M
-6.66%737.81M
13.89%845.25M
-11.04%790.48M
82.02%742.18M
80.88%888.62M
Cash balance analysis
Currency Unit
CNY
HKD
CNY
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 5.14%301.85M-----19.06%287.08M-----8.68%354.7M-----21.58%388.4M----12.78%495.29M----
Profit adjustment
Interest (income) - adjustment 83.12%-2.79M-----149.88%-16.52M----35.99%-6.61M-----175.91%-10.33M-----125.54%-3.74M----
Attributable subsidiary (profit) loss -15.97%-15.67M-----25.43%-13.51M-----54.15%-10.77M----17.77%-6.99M-----17.98%-8.5M----
Impairment and provisions: 7.15%29.12M-----20.83%27.17M----211.70%34.32M-----187.83%-30.72M----281.51%34.98M----
-Impairment of property, plant and equipment (reversal) 18.47%12.89M-----35.12%10.88M------16.77M-------------0.50%9.75M----
-Other impairments and provisions -0.41%16.23M-----7.16%16.29M----157.12%17.55M-----221.79%-30.72M----159.53%25.23M----
Revaluation surplus: --------------------------------36.25%-7.3M----
-Other fair value changes --------------------------------36.25%-7.3M----
Asset sale loss (gain): -226.46%-497K----1,737.50%393K----99.94%-24K-----7,081.34%-37.42M-----29.84%536K----
-Loss (gain) from sale of subsidiary company -----------1.82M----------------------------
-Loss (gain) on sale of property, machinery and equipment -122.49%-497K----9,308.33%2.21M----99.94%-24K-----7,081.34%-37.42M-----74.02%536K----
Depreciation and amortization: 7.65%219.82M-----7.92%204.19M----10.02%221.74M----5.64%201.55M----10.32%190.79M----
-Amortization of intangible assets 9.47%5.24M----10.56%4.78M----18.74%4.33M----27.37%3.64M-----12.45%2.86M----
Financial expense -41.34%75.18M-----21.38%128.17M----39.45%163.01M----11.73%116.9M-----0.24%104.62M----
Exchange Loss (gain) -201.02%-24.86M-----23.68%24.61M-----61.68%32.25M----442.31%84.17M----81.89%-24.59M----
Special items -61.88%-67.24M-----171.93%-41.53M----51.67%-15.27M-----745.20%-31.6M----72.29%-3.74M----
Operating profit before the change of operating capital -14.07%505.21M-----23.17%587.95M----14.28%765.22M-----13.73%669.6M----47.30%776.18M----
Change of operating capital
Inventory (increase) decrease -227.83%-8.4M-----76.17%6.57M----591.41%27.58M-----185.57%-5.61M----130.51%6.56M----
Accounts receivable (increase)decrease 161.60%58.6M----136.03%22.4M-----268.88%-62.18M----181.83%36.82M-----128.51%-45M----
Accounts payable increase (decrease) 438.96%122.24M-----144.06%-36.06M----176.14%81.85M-----285.97%-107.5M-----115.89%-27.85M----
prepayments (increase)decrease -163.87%-74.98M-----1.01%117.39M----164.64%118.59M-----8.10%-183.45M-----37.11%-169.71M----
Special items for working capital changes 183.14%81.26M-----122.91%-97.74M-----332.60%-43.85M-----13.13%18.85M-----85.46%21.7M----
Cash  from business operations 13.89%683.94M-7.34%97.22M-32.32%600.51M-63.57%104.91M106.95%887.22M9.85%288.02M-23.70%428.7M-12.52%262.2M-34.97%561.87M94.80%299.73M
Other taxs -5.66%-83.4M-14.66%-61.67M-28.45%-78.93M-51.05%-53.79M30.79%-61.44M38.52%-35.61M-11.73%-88.78M-22.37%-57.92M14.93%-79.46M14.08%-47.33M
Interest received - operating -83.12%2.79M-86.36%2.07M149.88%16.52M433.16%15.18M-35.99%6.61M-46.95%2.85M175.91%10.33M901.31%5.37M125.54%3.74M-32.92%536K
Net cash from operations 12.12%603.33M-43.26%37.62M-35.35%538.11M-74.02%66.31M137.65%832.39M21.75%255.26M-27.95%350.25M-17.11%209.65M-37.05%486.15M154.00%252.94M
Cash flow from investment activities
Dividend received - investment -24.47%4.63M-17.97%3.1M-21.73%6.13M400.40%3.77M-25.95%7.84M--754K--10.58M------------
Restricted cash (increase) decrease -----397,800.00%-19.9M-----100.00%-5K----17,584.24%130.16M77.36%-30.6M100.58%736K-1,289.14%-135.15M-5,390.93%-127.19M
Decrease in deposits (increase) -96.30%3.56M-114.13%-15.03M215.75%96.2M--106.37M--30.47M--------------------
Sale of fixed assets 44.17%68.3M565.52%135K45.71%47.37M-109.83%-29K-40.36%32.51M-98.64%295K478.28%54.51M1,311.05%21.72M-57.64%9.43M-83.40%1.54M
Purchase of fixed assets -21.57%-445.79M31.94%-176.54M35.42%-366.7M-0.55%-259.39M10.69%-567.85M11.30%-257.97M7.97%-635.84M-19.32%-290.83M20.53%-690.91M8.53%-243.74M
Selling intangible assets --774K------------------------------------
Purchase of intangible assets -510.16%-18.38M65.17%-186K82.94%-3.01M89.88%-534K50.62%-17.66M88.42%-5.28M-78.70%-35.77M-694.91%-45.57M-167.80%-20.02M-25.78%-5.73M
Sale of subsidiaries -----95.41%487K--10.08M--10.62M------------------------
Acquisition of subsidiaries -------------------30.1M---36.96M----------------
Recovery of cash from investments -------------------------98.14%3.36M-----47.58%180.88M----
Cash on investment -17.88%-14.77M----76.46%-12.53M89.44%-4.92M70.37%-53.2M---46.55M---179.56M------------
Other items in the investment business -49.30%7.41M-58.30%2.46M31.06%14.61M-86.40%5.91M2.28%11.14M2,334.17%43.45M-74.30%10.9M-80.49%1.79M-31.95%42.39M178.40%9.15M
Net cash from investment operations -89.69%-394.27M-48.67%-205.47M64.58%-207.85M19.70%-138.21M26.86%-586.86M44.87%-172.11M-30.82%-802.42M14.70%-312.17M36.92%-613.39M13.21%-365.98M
Net cash before financing -36.70%209.07M-133.45%-167.85M34.51%330.26M-186.48%-71.9M154.30%245.53M181.10%83.15M-255.38%-452.17M9.31%-102.52M36.40%-127.23M64.91%-113.04M
Cash flow from financing activities
New borrowing 17.69%1.55B-33.23%902.24M-34.84%1.31B123.28%1.35B-1.75%2.02B-24.83%605.18M-1.21%2.05B-51.66%805.09M-8.73%2.08B314.65%1.67B
Refund 1.77%-1.74B50.99%-626.26M9.50%-1.77B-159.21%-1.28B-72.19%-1.96B-36.89%-492.98M16.88%-1.14B58.49%-360.13M44.66%-1.37B-438.72%-867.54M
Interest paid - financing 46.23%-62.39M22.31%-78.2M14.20%-116.04M5.59%-100.66M-36.44%-135.25M-72.45%-106.62M0.55%-99.13M-44.26%-61.83M6.35%-99.67M15.60%-42.86M
Dividends paid - financing -65.91%-114.42M-484.01%-104.43M50.50%-68.97M86.77%-17.88M-8.71%-139.33M-11.11%-135.2M-20.00%-128.17M-13.92%-121.68M-159.87%-106.81M-156.66%-106.81M
Absorb investment income --152K--317K----------20M--20M----------------
Issuance expenses and redemption of securities expenses 49.44%-26.08M---3.42M-9.76%-51.59M----21.67%-47M21.67%-47M-20.00%-60M-20.00%-60M-150.00%-50M-150.00%-50M
Other items of the financing business ------------------1.63M--------------------
Net cash from financing operations 42.17%-407.06M285.84%89.91M-178.74%-703.96M70.21%-48.38M-140.92%-252.55M-183.99%-162.41M38.74%617.14M-67.27%193.38M492.24%444.82M376.24%590.83M
Effect of rate ----175.94%19.67M----8.09%-25.9M51.75%-29.86M33.81%-28.17M-467.37%-61.9M-1,481.05%-42.56M-20.52%16.85M128.88%3.08M
Net Cash 47.02%-198M35.20%-77.94M-5,221.76%-373.69M-51.74%-120.28M-104.26%-7.02M-187.24%-79.27M-48.06%164.97M-80.98%90.86M201.32%317.59M341.25%477.79M
Begining period cash -50.85%361.27M-52.49%384.05M-13.05%734.97M-4.36%808.36M13.89%845.25M13.89%845.25M82.02%742.18M82.02%742.18M-41.75%407.74M-41.75%407.74M
Cash at the end -54.81%163.27M-50.80%325.77M-55.31%361.27M-10.25%662.19M-4.36%808.36M-6.66%737.81M13.89%845.25M-11.04%790.48M82.02%742.18M80.88%888.62M
Cash balance analysis
Currency Unit CNYHKDCNYHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More