Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -2.89%48.28M | ---- | -71.38%49.72M | ---- | 5.89%173.73M | ---- | 5.89%164.07M | ---- | -8.45%154.94M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 27.45%-21.76M | ---- | 15.72%-29.99M | ---- | -17.91%-35.58M | ---- | -26.27%-30.18M | ---- | 15.43%-23.9M | ---- |
| Interest expense - adjustment | -11.11%488K | ---- | 65.36%549K | ---- | -96.98%332K | ---- | 1,306.27%11M | ---- | 42.44%782K | ---- |
| Investment loss (gain) | 36.79%-1.08M | ---- | ---1.72M | ---- | ---- | ---- | 75.38%-1.26M | ---- | -94.24%-5.13M | ---- |
| Impairment and provisions: | ---- | ---- | -26.10%3.68M | ---- | 1,162.44%4.97M | ---- | -79.95%394K | ---- | 142.89%1.97M | ---- |
| -Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | -33.22%394K | ---- | 127.16%590K | ---- |
| -Other impairments and provisions | ---- | ---- | -26.10%3.68M | ---- | --4.97M | ---- | ---- | ---- | 191.67%1.38M | ---- |
| Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 72.03%-205K | ---- |
| -Other fair value changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 72.03%-205K | ---- |
| Asset sale loss (gain): | 5,446.15%721K | ---- | -45.83%13K | ---- | -94.63%24K | ---- | 11,075.00%447K | ---- | -96.36%4K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 5,446.15%721K | ---- | -45.83%13K | ---- | -94.63%24K | ---- | 11,075.00%447K | ---- | -96.36%4K | ---- |
| Depreciation and amortization: | -8.93%45.1M | ---- | -3.74%49.52M | ---- | 18.65%51.44M | ---- | 2.64%43.36M | ---- | -13.62%42.24M | ---- |
| -Amortization of intangible assets | 0.00%564K | ---- | -0.18%564K | ---- | --565K | ---- | ---- | ---- | -8.47%2.1M | ---- |
| Special items | ---- | ---- | --8K | ---- | ---- | ---- | ---741K | ---- | ---- | ---- |
| Operating profit before the change of operating capital | -0.04%71.75M | ---- | -63.18%71.78M | ---- | 4.19%194.92M | ---- | 9.60%187.08M | ---- | -6.51%170.7M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -107.94%-5.08M | ---- | 4.71%63.93M | ---- | 180.80%61.06M | ---- | 21.77%-75.56M | ---- | -3,175.11%-96.58M | ---- |
| Accounts receivable (increase)decrease | 6.70%126.59M | ---- | 130.94%118.64M | ---- | 135.59%51.37M | ---- | -54.45%-144.34M | ---- | -211.41%-93.46M | ---- |
| Accounts payable increase (decrease) | 76.70%-26.5M | ---- | -492.17%-113.75M | ---- | 138.33%29M | ---- | -238.97%-75.67M | ---- | 239.60%54.45M | ---- |
| Special items for working capital changes | -100.56%-755K | ---- | 259.48%133.84M | ---- | -154.97%-83.92M | ---- | 705.54%152.66M | ---- | -431.90%-25.21M | ---- |
| Cash from business operations | -39.51%166M | -78.62%52.6M | 8.72%274.44M | 884.87%246.06M | 471.47%252.43M | 88.50%-31.35M | 346.32%44.17M | -219.65%-272.56M | -95.74%9.9M | -26.46%-85.27M |
| Other taxs | 83.52%-5.67M | 100.30%55K | -378.56%-34.38M | -172.25%-18.07M | 20.65%-7.18M | -421.37%-6.64M | 38.19%-9.05M | 83.55%-1.27M | 57.76%-14.65M | 70.93%-7.74M |
| Net cash from operations | -33.21%160.34M | -76.91%52.65M | -2.11%240.06M | 700.18%227.99M | 598.35%245.25M | 86.13%-37.99M | 839.33%35.12M | -194.42%-273.84M | -102.41%-4.75M | 1.11%-93.01M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -68.62%15.52M | -72.09%7.88M | 90.43%49.44M | 250.04%28.22M | 6.73%25.96M | 79.14%8.06M | -22.47%24.33M | -58.94%4.5M | 15.10%31.38M | 10.34%10.96M |
| Decrease in deposits (increase) | 151.66%170.41M | 190.52%111.02M | -13.88%-329.87M | -88.68%-122.65M | -245.87%-289.65M | -293.15%-65M | 353.53%198.57M | -62.91%33.66M | -57.27%43.78M | 61.02%90.73M |
| Sale of fixed assets | -98.01%64K | ---- | 21,320.00%3.21M | ---- | --15K | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | -35.58%-24.36M | -9.63%-12.69M | 38.70%-17.96M | 22.80%-11.57M | 56.24%-29.3M | 57.95%-14.99M | 18.03%-66.96M | -0.46%-35.65M | -1.68%-81.69M | -5.08%-35.49M |
| Recovery of cash from investments | -32.53%163.08M | --66.26M | --241.72M | ---- | ---- | ---- | -66.20%181.47M | -29.82%181.47M | 193.81%536.86M | 135.06%258.56M |
| Cash on investment | 32.50%-162M | -47.27%-162M | ---240M | ---110M | ---- | ---- | ---- | ---- | -77.73%-455M | -200.00%-150M |
| Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | 33.22%-394K | ---499K | 69.76%-590K | ---- |
| Net cash from investment operations | 155.45%162.72M | 104.84%10.46M | -0.17%-293.46M | -200.28%-216M | -186.93%-292.98M | -139.21%-71.93M | 350.88%337.01M | 4.98%183.47M | 407.14%74.75M | 89.19%174.76M |
| Net cash before financing | 704.95%323.05M | 426.47%63.12M | -11.87%-53.4M | 110.91%11.99M | -112.83%-47.73M | -21.64%-109.92M | 431.65%372.13M | -210.53%-90.36M | -59.56%70M | 4,986.73%81.76M |
| Cash flow from financing activities | ||||||||||
| New borrowing | ---- | ---- | ---- | ---- | ---- | ---- | --140.66M | --142.36M | ---- | ---- |
| Refund | ---- | ---- | ---- | ---- | 53.67%-44.48M | ---44.1M | ---96M | ---- | ---- | ---- |
| Interest paid - financing | 11.11%-488K | 6.01%-266K | 18.18%-549K | 57.44%-283K | 75.68%-671K | -106.52%-665K | -252.81%-2.76M | 18.89%-322K | -42.44%-782K | 1.49%-397K |
| Dividends paid - financing | 67.53%-40.17M | 67.05%-40.17M | 2.05%-123.72M | -5.75%-121.93M | -30.20%-126.3M | -18.85%-115.29M | 13.34%-97.01M | -2.33%-97.01M | 21.95%-111.94M | 21.98%-94.8M |
| Issuance expenses and redemption of securities expenses | 92.80%-781K | ---781K | -402.97%-10.85M | ---- | 68.57%-2.16M | ---- | 45.76%-6.87M | ---- | ---12.66M | ---- |
| Other items of the financing business | ---2.33M | ---2.33M | ---- | ---- | ---- | ---- | ---855K | ---- | ---- | ---- |
| Net cash from financing operations | 65.71%-47.85M | 63.43%-45.46M | 22.38%-139.55M | 23.56%-124.31M | -161.10%-179.78M | -482.94%-162.61M | 47.34%-68.85M | 143.65%42.47M | 17.52%-130.75M | 17.18%-97.28M |
| Effect of rate | 762.31%2.99M | -75.34%110K | -110.10%-451K | -94.19%446K | -41.01%4.47M | 435.05%7.68M | 720.48%7.57M | 825.81%1.44M | 118.48%923K | -84.25%155K |
| Net Cash | 242.63%275.2M | 115.72%17.65M | 15.19%-192.95M | 58.79%-112.32M | -175.02%-227.51M | -468.99%-272.54M | 599.16%303.28M | -208.54%-47.9M | -516.83%-60.76M | 86.97%-15.52M |
| Begining period cash | -47.81%211.15M | -47.81%211.15M | -35.54%404.55M | -35.54%404.55M | 98.14%627.59M | 98.14%627.59M | -15.89%316.74M | -15.89%316.74M | 2.61%376.58M | 2.61%376.58M |
| Cash at the end | 131.75%489.34M | -21.78%228.92M | -47.81%211.15M | -19.31%292.68M | -35.54%404.55M | 34.21%362.74M | 98.14%627.59M | -25.17%270.28M | -15.89%316.74M | 45.15%361.21M |
| Cash balance analysis | ||||||||||
| Cash and bank balance | 131.75%489.34M | -21.78%228.92M | -47.81%211.15M | -19.31%292.68M | -7.64%404.55M | 34.21%362.74M | 73.47%438M | -25.17%270.28M | 11.48%252.49M | 73.17%361.21M |
| Cash and cash equivalent balance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -15.89%316.74M | ---- |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | -- | -- | PwC | -- | PwC | -- | PwC | -- | PwC | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.