HK Stock MarketDetailed Quotes

GOLDPAC GROUP (03315)

Watchlist
  • 0.800
  • +0.010+1.27%
Market Closed May 22 16:06 CST
644.64MMarket Cap14.55P/E (TTM)

GOLDPAC GROUP (03315) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-2.89%48.28M
----
-71.38%49.72M
----
5.89%173.73M
----
5.89%164.07M
----
-8.45%154.94M
----
Profit adjustment
Interest (income) - adjustment
27.45%-21.76M
----
15.72%-29.99M
----
-17.91%-35.58M
----
-26.27%-30.18M
----
15.43%-23.9M
----
Interest expense - adjustment
-11.11%488K
----
65.36%549K
----
-96.98%332K
----
1,306.27%11M
----
42.44%782K
----
Investment loss (gain)
36.79%-1.08M
----
---1.72M
----
----
----
75.38%-1.26M
----
-94.24%-5.13M
----
Impairment and provisions:
----
----
-26.10%3.68M
----
1,162.44%4.97M
----
-79.95%394K
----
142.89%1.97M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
-33.22%394K
----
127.16%590K
----
-Other impairments and provisions
----
----
-26.10%3.68M
----
--4.97M
----
----
----
191.67%1.38M
----
Revaluation surplus:
----
----
----
----
----
----
----
----
72.03%-205K
----
-Other fair value changes
----
----
----
----
----
----
----
----
72.03%-205K
----
Asset sale loss (gain):
5,446.15%721K
----
-45.83%13K
----
-94.63%24K
----
11,075.00%447K
----
-96.36%4K
----
-Loss (gain) on sale of property, machinery and equipment
5,446.15%721K
----
-45.83%13K
----
-94.63%24K
----
11,075.00%447K
----
-96.36%4K
----
Depreciation and amortization:
-8.93%45.1M
----
-3.74%49.52M
----
18.65%51.44M
----
2.64%43.36M
----
-13.62%42.24M
----
-Amortization of intangible assets
0.00%564K
----
-0.18%564K
----
--565K
----
----
----
-8.47%2.1M
----
Special items
----
----
--8K
----
----
----
---741K
----
----
----
Operating profit before the change of operating capital
-0.04%71.75M
----
-63.18%71.78M
----
4.19%194.92M
----
9.60%187.08M
----
-6.51%170.7M
----
Change of operating capital
Inventory (increase) decrease
-107.94%-5.08M
----
4.71%63.93M
----
180.80%61.06M
----
21.77%-75.56M
----
-3,175.11%-96.58M
----
Accounts receivable (increase)decrease
6.70%126.59M
----
130.94%118.64M
----
135.59%51.37M
----
-54.45%-144.34M
----
-211.41%-93.46M
----
Accounts payable increase (decrease)
76.70%-26.5M
----
-492.17%-113.75M
----
138.33%29M
----
-238.97%-75.67M
----
239.60%54.45M
----
Special items for working capital changes
-100.56%-755K
----
259.48%133.84M
----
-154.97%-83.92M
----
705.54%152.66M
----
-431.90%-25.21M
----
Cash  from business operations
-39.51%166M
-78.62%52.6M
8.72%274.44M
884.87%246.06M
471.47%252.43M
88.50%-31.35M
346.32%44.17M
-219.65%-272.56M
-95.74%9.9M
-26.46%-85.27M
Other taxs
83.52%-5.67M
100.30%55K
-378.56%-34.38M
-172.25%-18.07M
20.65%-7.18M
-421.37%-6.64M
38.19%-9.05M
83.55%-1.27M
57.76%-14.65M
70.93%-7.74M
Net cash from operations
-33.21%160.34M
-76.91%52.65M
-2.11%240.06M
700.18%227.99M
598.35%245.25M
86.13%-37.99M
839.33%35.12M
-194.42%-273.84M
-102.41%-4.75M
1.11%-93.01M
Cash flow from investment activities
Interest received - investment
-68.62%15.52M
-72.09%7.88M
90.43%49.44M
250.04%28.22M
6.73%25.96M
79.14%8.06M
-22.47%24.33M
-58.94%4.5M
15.10%31.38M
10.34%10.96M
Decrease in deposits (increase)
151.66%170.41M
190.52%111.02M
-13.88%-329.87M
-88.68%-122.65M
-245.87%-289.65M
-293.15%-65M
353.53%198.57M
-62.91%33.66M
-57.27%43.78M
61.02%90.73M
Sale of fixed assets
-98.01%64K
----
21,320.00%3.21M
----
--15K
----
----
----
----
----
Purchase of fixed assets
-35.58%-24.36M
-9.63%-12.69M
38.70%-17.96M
22.80%-11.57M
56.24%-29.3M
57.95%-14.99M
18.03%-66.96M
-0.46%-35.65M
-1.68%-81.69M
-5.08%-35.49M
Recovery of cash from investments
-32.53%163.08M
--66.26M
--241.72M
----
----
----
-66.20%181.47M
-29.82%181.47M
193.81%536.86M
135.06%258.56M
Cash on investment
32.50%-162M
-47.27%-162M
---240M
---110M
----
----
----
----
-77.73%-455M
-200.00%-150M
Other items in the investment business
----
----
----
----
----
----
33.22%-394K
---499K
69.76%-590K
----
Net cash from investment operations
155.45%162.72M
104.84%10.46M
-0.17%-293.46M
-200.28%-216M
-186.93%-292.98M
-139.21%-71.93M
350.88%337.01M
4.98%183.47M
407.14%74.75M
89.19%174.76M
Net cash before financing
704.95%323.05M
426.47%63.12M
-11.87%-53.4M
110.91%11.99M
-112.83%-47.73M
-21.64%-109.92M
431.65%372.13M
-210.53%-90.36M
-59.56%70M
4,986.73%81.76M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
--140.66M
--142.36M
----
----
Refund
----
----
----
----
53.67%-44.48M
---44.1M
---96M
----
----
----
Interest paid - financing
11.11%-488K
6.01%-266K
18.18%-549K
57.44%-283K
75.68%-671K
-106.52%-665K
-252.81%-2.76M
18.89%-322K
-42.44%-782K
1.49%-397K
Dividends paid - financing
67.53%-40.17M
67.05%-40.17M
2.05%-123.72M
-5.75%-121.93M
-30.20%-126.3M
-18.85%-115.29M
13.34%-97.01M
-2.33%-97.01M
21.95%-111.94M
21.98%-94.8M
Issuance expenses and redemption of securities expenses
92.80%-781K
---781K
-402.97%-10.85M
----
68.57%-2.16M
----
45.76%-6.87M
----
---12.66M
----
Other items of the financing business
---2.33M
---2.33M
----
----
----
----
---855K
----
----
----
Net cash from financing operations
65.71%-47.85M
63.43%-45.46M
22.38%-139.55M
23.56%-124.31M
-161.10%-179.78M
-482.94%-162.61M
47.34%-68.85M
143.65%42.47M
17.52%-130.75M
17.18%-97.28M
Effect of rate
762.31%2.99M
-75.34%110K
-110.10%-451K
-94.19%446K
-41.01%4.47M
435.05%7.68M
720.48%7.57M
825.81%1.44M
118.48%923K
-84.25%155K
Net Cash
242.63%275.2M
115.72%17.65M
15.19%-192.95M
58.79%-112.32M
-175.02%-227.51M
-468.99%-272.54M
599.16%303.28M
-208.54%-47.9M
-516.83%-60.76M
86.97%-15.52M
Begining period cash
-47.81%211.15M
-47.81%211.15M
-35.54%404.55M
-35.54%404.55M
98.14%627.59M
98.14%627.59M
-15.89%316.74M
-15.89%316.74M
2.61%376.58M
2.61%376.58M
Cash at the end
131.75%489.34M
-21.78%228.92M
-47.81%211.15M
-19.31%292.68M
-35.54%404.55M
34.21%362.74M
98.14%627.59M
-25.17%270.28M
-15.89%316.74M
45.15%361.21M
Cash balance analysis
Cash and bank balance
131.75%489.34M
-21.78%228.92M
-47.81%211.15M
-19.31%292.68M
-7.64%404.55M
34.21%362.74M
73.47%438M
-25.17%270.28M
11.48%252.49M
73.17%361.21M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
-15.89%316.74M
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
PwC
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -2.89%48.28M-----71.38%49.72M----5.89%173.73M----5.89%164.07M-----8.45%154.94M----
Profit adjustment
Interest (income) - adjustment 27.45%-21.76M----15.72%-29.99M-----17.91%-35.58M-----26.27%-30.18M----15.43%-23.9M----
Interest expense - adjustment -11.11%488K----65.36%549K-----96.98%332K----1,306.27%11M----42.44%782K----
Investment loss (gain) 36.79%-1.08M-------1.72M------------75.38%-1.26M-----94.24%-5.13M----
Impairment and provisions: ---------26.10%3.68M----1,162.44%4.97M-----79.95%394K----142.89%1.97M----
-Impairment of trade receivables (reversal) -------------------------33.22%394K----127.16%590K----
-Other impairments and provisions ---------26.10%3.68M------4.97M------------191.67%1.38M----
Revaluation surplus: --------------------------------72.03%-205K----
-Other fair value changes --------------------------------72.03%-205K----
Asset sale loss (gain): 5,446.15%721K-----45.83%13K-----94.63%24K----11,075.00%447K-----96.36%4K----
-Loss (gain) on sale of property, machinery and equipment 5,446.15%721K-----45.83%13K-----94.63%24K----11,075.00%447K-----96.36%4K----
Depreciation and amortization: -8.93%45.1M-----3.74%49.52M----18.65%51.44M----2.64%43.36M-----13.62%42.24M----
-Amortization of intangible assets 0.00%564K-----0.18%564K------565K-------------8.47%2.1M----
Special items ----------8K---------------741K------------
Operating profit before the change of operating capital -0.04%71.75M-----63.18%71.78M----4.19%194.92M----9.60%187.08M-----6.51%170.7M----
Change of operating capital
Inventory (increase) decrease -107.94%-5.08M----4.71%63.93M----180.80%61.06M----21.77%-75.56M-----3,175.11%-96.58M----
Accounts receivable (increase)decrease 6.70%126.59M----130.94%118.64M----135.59%51.37M-----54.45%-144.34M-----211.41%-93.46M----
Accounts payable increase (decrease) 76.70%-26.5M-----492.17%-113.75M----138.33%29M-----238.97%-75.67M----239.60%54.45M----
Special items for working capital changes -100.56%-755K----259.48%133.84M-----154.97%-83.92M----705.54%152.66M-----431.90%-25.21M----
Cash  from business operations -39.51%166M-78.62%52.6M8.72%274.44M884.87%246.06M471.47%252.43M88.50%-31.35M346.32%44.17M-219.65%-272.56M-95.74%9.9M-26.46%-85.27M
Other taxs 83.52%-5.67M100.30%55K-378.56%-34.38M-172.25%-18.07M20.65%-7.18M-421.37%-6.64M38.19%-9.05M83.55%-1.27M57.76%-14.65M70.93%-7.74M
Net cash from operations -33.21%160.34M-76.91%52.65M-2.11%240.06M700.18%227.99M598.35%245.25M86.13%-37.99M839.33%35.12M-194.42%-273.84M-102.41%-4.75M1.11%-93.01M
Cash flow from investment activities
Interest received - investment -68.62%15.52M-72.09%7.88M90.43%49.44M250.04%28.22M6.73%25.96M79.14%8.06M-22.47%24.33M-58.94%4.5M15.10%31.38M10.34%10.96M
Decrease in deposits (increase) 151.66%170.41M190.52%111.02M-13.88%-329.87M-88.68%-122.65M-245.87%-289.65M-293.15%-65M353.53%198.57M-62.91%33.66M-57.27%43.78M61.02%90.73M
Sale of fixed assets -98.01%64K----21,320.00%3.21M------15K--------------------
Purchase of fixed assets -35.58%-24.36M-9.63%-12.69M38.70%-17.96M22.80%-11.57M56.24%-29.3M57.95%-14.99M18.03%-66.96M-0.46%-35.65M-1.68%-81.69M-5.08%-35.49M
Recovery of cash from investments -32.53%163.08M--66.26M--241.72M-------------66.20%181.47M-29.82%181.47M193.81%536.86M135.06%258.56M
Cash on investment 32.50%-162M-47.27%-162M---240M---110M-----------------77.73%-455M-200.00%-150M
Other items in the investment business ------------------------33.22%-394K---499K69.76%-590K----
Net cash from investment operations 155.45%162.72M104.84%10.46M-0.17%-293.46M-200.28%-216M-186.93%-292.98M-139.21%-71.93M350.88%337.01M4.98%183.47M407.14%74.75M89.19%174.76M
Net cash before financing 704.95%323.05M426.47%63.12M-11.87%-53.4M110.91%11.99M-112.83%-47.73M-21.64%-109.92M431.65%372.13M-210.53%-90.36M-59.56%70M4,986.73%81.76M
Cash flow from financing activities
New borrowing --------------------------140.66M--142.36M--------
Refund ----------------53.67%-44.48M---44.1M---96M------------
Interest paid - financing 11.11%-488K6.01%-266K18.18%-549K57.44%-283K75.68%-671K-106.52%-665K-252.81%-2.76M18.89%-322K-42.44%-782K1.49%-397K
Dividends paid - financing 67.53%-40.17M67.05%-40.17M2.05%-123.72M-5.75%-121.93M-30.20%-126.3M-18.85%-115.29M13.34%-97.01M-2.33%-97.01M21.95%-111.94M21.98%-94.8M
Issuance expenses and redemption of securities expenses 92.80%-781K---781K-402.97%-10.85M----68.57%-2.16M----45.76%-6.87M-------12.66M----
Other items of the financing business ---2.33M---2.33M-------------------855K------------
Net cash from financing operations 65.71%-47.85M63.43%-45.46M22.38%-139.55M23.56%-124.31M-161.10%-179.78M-482.94%-162.61M47.34%-68.85M143.65%42.47M17.52%-130.75M17.18%-97.28M
Effect of rate 762.31%2.99M-75.34%110K-110.10%-451K-94.19%446K-41.01%4.47M435.05%7.68M720.48%7.57M825.81%1.44M118.48%923K-84.25%155K
Net Cash 242.63%275.2M115.72%17.65M15.19%-192.95M58.79%-112.32M-175.02%-227.51M-468.99%-272.54M599.16%303.28M-208.54%-47.9M-516.83%-60.76M86.97%-15.52M
Begining period cash -47.81%211.15M-47.81%211.15M-35.54%404.55M-35.54%404.55M98.14%627.59M98.14%627.59M-15.89%316.74M-15.89%316.74M2.61%376.58M2.61%376.58M
Cash at the end 131.75%489.34M-21.78%228.92M-47.81%211.15M-19.31%292.68M-35.54%404.55M34.21%362.74M98.14%627.59M-25.17%270.28M-15.89%316.74M45.15%361.21M
Cash balance analysis
Cash and bank balance 131.75%489.34M-21.78%228.92M-47.81%211.15M-19.31%292.68M-7.64%404.55M34.21%362.74M73.47%438M-25.17%270.28M11.48%252.49M73.17%361.21M
Cash and cash equivalent balance ---------------------------------15.89%316.74M----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----PwC--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More