HK Stock MarketDetailed Quotes

CHINA BOTON (03318)

Watchlist
  • 1.660
  • 0.0000.00%
Market Closed Jan 16 15:34 CST
1.79BMarket Cap-47.43P/E (TTM)

CHINA BOTON (03318) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-53.32%85.65M
----
63.50%183.47M
----
-62.91%112.21M
----
28.62%302.53M
----
10.63%235.21M
Profit adjustment
Interest (income) - adjustment
----
72.05%-2.09M
----
54.85%-7.46M
----
-313.67%-16.53M
----
-25.99%-4M
----
-163.15%-3.17M
Interest expense - adjustment
----
-4.41%65.58M
----
16.70%68.6M
----
6.69%58.78M
----
-37.17%55.09M
----
-4.58%87.69M
Investment loss (gain)
----
---423K
----
----
----
----
----
----
----
----
Impairment and provisions:
----
-51.95%76.21M
----
1,028.69%158.62M
----
-61.86%14.05M
----
78.50%36.85M
----
-25.81%20.64M
-Impairmen of inventory (reversal)
----
-32.39%1.17M
----
180.65%1.73M
----
-81.11%615K
----
-47.27%3.26M
----
-10.22%6.17M
-Impairment of goodwill
----
--67.41M
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
-95.14%7.63M
----
1,067.50%156.89M
----
-60.00%13.44M
----
132.17%33.59M
----
-30.93%14.47M
Revaluation surplus:
----
-122.48%-1.12M
----
-76.08%5M
----
254.24%20.9M
----
-43.81%5.9M
----
-39.25%10.5M
-Fair value of investment properties (increase)
----
-96.00%200K
----
-76.08%5M
----
254.24%20.9M
----
-43.81%5.9M
----
-39.25%10.5M
-Other fair value changes
----
---1.32M
----
----
----
----
----
----
----
----
Asset sale loss (gain):
----
-6.97%-3.13M
----
-184.01%-2.93M
----
863.82%3.48M
----
-201.99%-456K
----
-26.89%-151K
-Loss (gain) on sale of property, machinery and equipment
----
-6.97%-3.13M
----
-184.01%-2.93M
----
863.82%3.48M
----
-201.99%-456K
----
-26.89%-151K
Depreciation and amortization:
----
-8.54%120.8M
----
-1.32%132.07M
----
-1.81%133.84M
----
0.61%136.31M
----
5.41%135.48M
-Depreciation
----
-8.54%120.8M
----
-1.32%132.07M
----
-1.81%133.84M
----
0.61%136.31M
----
5.41%135.48M
Special items
----
0.28%3.98M
----
0.00%3.97M
----
-15.78%3.97M
----
17.47%4.71M
----
745.41%4.01M
Operating profit before the change of operating capital
----
-36.19%345.45M
----
63.69%541.33M
----
-38.41%330.71M
----
9.53%536.94M
----
2.94%490.2M
Change of operating capital
Inventory (increase) decrease
----
-137.81%-7.6M
----
114.61%20.1M
----
-487.43%-137.55M
----
-266.44%-23.42M
----
122.72%14.07M
Accounts receivable (increase)decrease
----
-102.59%-2.07M
----
-62.26%79.88M
----
130.07%211.64M
----
-803.71%-703.73M
----
-358.93%-77.87M
Accounts payable increase (decrease)
----
87.13%-35.9M
----
-73.10%-279.04M
----
-125.84%-161.2M
----
725.00%623.71M
----
-308.88%-99.79M
Cash  from business operations
----
-17.23%299.87M
----
48.72%362.28M
----
-43.81%243.61M
----
32.73%433.5M
----
-26.62%326.61M
Other taxs
----
46.37%-46.22M
----
-56.50%-86.18M
----
45.57%-55.07M
----
-8.58%-101.17M
----
-211.56%-93.18M
Interest paid - operating
----
-5.31%-64.96M
----
-4.95%-61.69M
----
-6.69%-58.78M
----
37.17%-55.09M
----
4.58%-87.69M
Special items of business
-67.03%6.07M
----
120.07%18.42M
----
-4.32%8.37M
----
-88.79%8.75M
----
5,634.40%78.04M
----
Net cash from operations
-67.03%6.07M
-12.00%188.69M
120.07%18.42M
65.24%214.41M
-4.32%8.37M
-53.20%129.75M
-88.79%8.75M
90.22%277.23M
5,634.40%78.04M
-54.92%145.74M
Cash flow from investment activities
Interest received - investment
-73.07%621K
-72.05%2.09M
-73.25%2.31M
29.89%7.46M
269.48%8.62M
43.78%5.74M
-22.70%2.33M
25.99%4M
39.53%3.02M
163.15%3.17M
Sale of fixed assets
2,083.33%262K
----
-85.19%12K
41.46%5.75M
-71.48%81K
172.75%4.06M
--284K
-31.71%1.49M
----
-45.59%2.18M
Purchase of fixed assets
-220.82%-241.62M
-345.91%-526.31M
-282.50%-75.31M
30.42%-118.03M
-2.40%-19.69M
-52.57%-169.63M
-10.81%-19.23M
33.72%-111.18M
73.56%-17.35M
40.63%-167.74M
Purchase of intangible assets
-57.83%-262K
99.00%-428K
99.60%-166K
-11,364.78%-42.65M
-8,825.76%-41.24M
81.50%-372K
---462K
52.31%-2.01M
----
82.12%-4.22M
Sale of subsidiaries
----
----
----
--98.06M
----
----
---5.94M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
---63.57M
----
----
----
Recovery of cash from investments
65.93%152.66M
-60.38%117.22M
-20.59%92M
--295.85M
--115.85M
----
----
----
----
----
Cash on investment
-54.55%-170M
59.39%-180M
57.63%-110M
-672.31%-443.23M
---259.61M
---57.39M
----
----
----
----
Net cash from investment operations
-183.39%-258.33M
-198.52%-587.44M
53.49%-91.16M
9.56%-196.79M
-126.37%-195.98M
-102.01%-217.58M
-504.03%-86.58M
35.35%-107.71M
78.36%-14.33M
44.63%-166.61M
Net cash before financing
-246.81%-252.26M
-2,362.54%-398.75M
61.23%-72.74M
120.07%17.62M
-141.07%-187.61M
-151.81%-87.83M
-222.17%-77.83M
912.40%169.52M
194.16%63.7M
-193.25%-20.87M
Cash flow from financing activities
New borrowing
106.02%823.92M
30.32%1.19B
6.06%399.92M
-35.12%916.6M
-23.99%377.08M
125.43%1.41B
85.07%496.06M
-13.78%626.72M
-36.19%268.04M
-31.09%726.87M
Refund
-46.74%-634.25M
12.40%-899.82M
-20.59%-432.24M
10.12%-1.03B
19.19%-358.44M
-68.25%-1.14B
-31.39%-443.55M
12.36%-679.29M
37.39%-337.58M
13.60%-775.07M
Dividends paid - financing
---9.13M
---34.85M
----
----
----
----
----
----
----
-802.76%-37.6M
Absorb investment income
----
----
----
----
----
----
----
----
----
195.22%43.19M
Issuance expenses and redemption of securities expenses
----
---979K
---777K
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
----
485.83%77.07M
--77.07M
--13.16M
----
----
----
----
----
----
Other items of the financing business
--27.47M
----
----
----
-605.42%-22.4M
-98.31%-76.35M
-4,333.33%-3.18M
-965.36%-38.5M
-99.76%75K
102.66%4.45M
Net cash from financing operations
390.89%203.58M
423.54%330.57M
698.87%41.47M
-154.76%-102.17M
-115.13%-6.93M
292.14%186.59M
162.50%45.76M
-127.94%-97.11M
15.58%-73.22M
-858.90%-42.6M
Effect of rate
92.31%2.63M
-17.01%1.1M
-11.59%1.37M
-64.76%1.33M
417.25%1.55M
169.65%3.77M
80.50%-487K
-314.84%-5.41M
-219.07%-2.5M
462.50%2.52M
Net Cash
-55.70%-48.68M
19.37%-68.18M
83.93%-31.27M
-185.61%-84.55M
-506.73%-194.54M
36.39%98.76M
-236.80%-32.06M
214.09%72.41M
93.83%-9.52M
-453.91%-63.47M
Begining period cash
-19.18%282.72M
-19.22%349.79M
-19.22%349.79M
31.02%433.02M
31.02%433.02M
25.43%330.48M
25.43%330.48M
-18.79%263.49M
-18.79%263.49M
6.01%324.44M
Cash at the end
-26.02%236.67M
-19.18%282.72M
33.28%319.9M
-19.22%349.79M
-19.44%240.02M
31.02%433.02M
18.48%297.93M
25.43%330.48M
46.08%251.47M
-18.79%263.49M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC Accounting Firm
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PwC Accounting Firm
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----53.32%85.65M----63.50%183.47M-----62.91%112.21M----28.62%302.53M----10.63%235.21M
Profit adjustment
Interest (income) - adjustment ----72.05%-2.09M----54.85%-7.46M-----313.67%-16.53M-----25.99%-4M-----163.15%-3.17M
Interest expense - adjustment -----4.41%65.58M----16.70%68.6M----6.69%58.78M-----37.17%55.09M-----4.58%87.69M
Investment loss (gain) -------423K--------------------------------
Impairment and provisions: -----51.95%76.21M----1,028.69%158.62M-----61.86%14.05M----78.50%36.85M-----25.81%20.64M
-Impairmen of inventory (reversal) -----32.39%1.17M----180.65%1.73M-----81.11%615K-----47.27%3.26M-----10.22%6.17M
-Impairment of goodwill ------67.41M--------------------------------
-Other impairments and provisions -----95.14%7.63M----1,067.50%156.89M-----60.00%13.44M----132.17%33.59M-----30.93%14.47M
Revaluation surplus: -----122.48%-1.12M-----76.08%5M----254.24%20.9M-----43.81%5.9M-----39.25%10.5M
-Fair value of investment properties (increase) -----96.00%200K-----76.08%5M----254.24%20.9M-----43.81%5.9M-----39.25%10.5M
-Other fair value changes -------1.32M--------------------------------
Asset sale loss (gain): -----6.97%-3.13M-----184.01%-2.93M----863.82%3.48M-----201.99%-456K-----26.89%-151K
-Loss (gain) on sale of property, machinery and equipment -----6.97%-3.13M-----184.01%-2.93M----863.82%3.48M-----201.99%-456K-----26.89%-151K
Depreciation and amortization: -----8.54%120.8M-----1.32%132.07M-----1.81%133.84M----0.61%136.31M----5.41%135.48M
-Depreciation -----8.54%120.8M-----1.32%132.07M-----1.81%133.84M----0.61%136.31M----5.41%135.48M
Special items ----0.28%3.98M----0.00%3.97M-----15.78%3.97M----17.47%4.71M----745.41%4.01M
Operating profit before the change of operating capital -----36.19%345.45M----63.69%541.33M-----38.41%330.71M----9.53%536.94M----2.94%490.2M
Change of operating capital
Inventory (increase) decrease -----137.81%-7.6M----114.61%20.1M-----487.43%-137.55M-----266.44%-23.42M----122.72%14.07M
Accounts receivable (increase)decrease -----102.59%-2.07M-----62.26%79.88M----130.07%211.64M-----803.71%-703.73M-----358.93%-77.87M
Accounts payable increase (decrease) ----87.13%-35.9M-----73.10%-279.04M-----125.84%-161.2M----725.00%623.71M-----308.88%-99.79M
Cash  from business operations -----17.23%299.87M----48.72%362.28M-----43.81%243.61M----32.73%433.5M-----26.62%326.61M
Other taxs ----46.37%-46.22M-----56.50%-86.18M----45.57%-55.07M-----8.58%-101.17M-----211.56%-93.18M
Interest paid - operating -----5.31%-64.96M-----4.95%-61.69M-----6.69%-58.78M----37.17%-55.09M----4.58%-87.69M
Special items of business -67.03%6.07M----120.07%18.42M-----4.32%8.37M-----88.79%8.75M----5,634.40%78.04M----
Net cash from operations -67.03%6.07M-12.00%188.69M120.07%18.42M65.24%214.41M-4.32%8.37M-53.20%129.75M-88.79%8.75M90.22%277.23M5,634.40%78.04M-54.92%145.74M
Cash flow from investment activities
Interest received - investment -73.07%621K-72.05%2.09M-73.25%2.31M29.89%7.46M269.48%8.62M43.78%5.74M-22.70%2.33M25.99%4M39.53%3.02M163.15%3.17M
Sale of fixed assets 2,083.33%262K-----85.19%12K41.46%5.75M-71.48%81K172.75%4.06M--284K-31.71%1.49M-----45.59%2.18M
Purchase of fixed assets -220.82%-241.62M-345.91%-526.31M-282.50%-75.31M30.42%-118.03M-2.40%-19.69M-52.57%-169.63M-10.81%-19.23M33.72%-111.18M73.56%-17.35M40.63%-167.74M
Purchase of intangible assets -57.83%-262K99.00%-428K99.60%-166K-11,364.78%-42.65M-8,825.76%-41.24M81.50%-372K---462K52.31%-2.01M----82.12%-4.22M
Sale of subsidiaries --------------98.06M-----------5.94M------------
Acquisition of subsidiaries ---------------------------63.57M------------
Recovery of cash from investments 65.93%152.66M-60.38%117.22M-20.59%92M--295.85M--115.85M--------------------
Cash on investment -54.55%-170M59.39%-180M57.63%-110M-672.31%-443.23M---259.61M---57.39M----------------
Net cash from investment operations -183.39%-258.33M-198.52%-587.44M53.49%-91.16M9.56%-196.79M-126.37%-195.98M-102.01%-217.58M-504.03%-86.58M35.35%-107.71M78.36%-14.33M44.63%-166.61M
Net cash before financing -246.81%-252.26M-2,362.54%-398.75M61.23%-72.74M120.07%17.62M-141.07%-187.61M-151.81%-87.83M-222.17%-77.83M912.40%169.52M194.16%63.7M-193.25%-20.87M
Cash flow from financing activities
New borrowing 106.02%823.92M30.32%1.19B6.06%399.92M-35.12%916.6M-23.99%377.08M125.43%1.41B85.07%496.06M-13.78%626.72M-36.19%268.04M-31.09%726.87M
Refund -46.74%-634.25M12.40%-899.82M-20.59%-432.24M10.12%-1.03B19.19%-358.44M-68.25%-1.14B-31.39%-443.55M12.36%-679.29M37.39%-337.58M13.60%-775.07M
Dividends paid - financing ---9.13M---34.85M-----------------------------802.76%-37.6M
Absorb investment income ------------------------------------195.22%43.19M
Issuance expenses and redemption of securities expenses -------979K---777K----------------------------
Pledged bank deposit (increase) decrease ----485.83%77.07M--77.07M--13.16M------------------------
Other items of the financing business --27.47M-------------605.42%-22.4M-98.31%-76.35M-4,333.33%-3.18M-965.36%-38.5M-99.76%75K102.66%4.45M
Net cash from financing operations 390.89%203.58M423.54%330.57M698.87%41.47M-154.76%-102.17M-115.13%-6.93M292.14%186.59M162.50%45.76M-127.94%-97.11M15.58%-73.22M-858.90%-42.6M
Effect of rate 92.31%2.63M-17.01%1.1M-11.59%1.37M-64.76%1.33M417.25%1.55M169.65%3.77M80.50%-487K-314.84%-5.41M-219.07%-2.5M462.50%2.52M
Net Cash -55.70%-48.68M19.37%-68.18M83.93%-31.27M-185.61%-84.55M-506.73%-194.54M36.39%98.76M-236.80%-32.06M214.09%72.41M93.83%-9.52M-453.91%-63.47M
Begining period cash -19.18%282.72M-19.22%349.79M-19.22%349.79M31.02%433.02M31.02%433.02M25.43%330.48M25.43%330.48M-18.79%263.49M-18.79%263.49M6.01%324.44M
Cash at the end -26.02%236.67M-19.18%282.72M33.28%319.9M-19.22%349.79M-19.44%240.02M31.02%433.02M18.48%297.93M25.43%330.48M46.08%251.47M-18.79%263.49M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC Accounting Firm--PricewaterhouseCoopers--PricewaterhouseCoopers--PwC Accounting Firm--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More