Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CHINA OILFIELD
02883
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -15.55%9.72M | 16.54%3.34M | -7.07%2.04M | -53.53%1.85M | 0.60%2.5M | 1.32%11.51M | -29.46%2.87M | -13.08%2.19M | 3.97M | 2.49M |
| Net profit before non-cash adjustment | 17.57%4.4M | 149.64%897K | -26.31%1.03M | -53.73%1.18M | -19.20%1.29M | -50.23%3.74M | -216.64%-1.81M | -22.25%1.39M | --2.56M | --1.6M |
| Total adjustment of non-cash items | 17.46%6.87M | 9.96%1.47M | 5.65%1.94M | 34.79%1.79M | 23.94%1.67M | 21.66%5.85M | 6.02%1.34M | 38.66%1.84M | --1.33M | --1.35M |
| -Depreciation and amortization | 24.99%6.16M | 59.38%1.69M | -8.20%1.51M | 36.05%1.56M | 30.17%1.4M | 19.21%4.93M | -2.25%1.06M | 44.85%1.65M | --1.14M | --1.07M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Disposal profit | ---538K | ---480K | ---10K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -Other non-cash items | 35.49%1.26M | -6.20%257K | 129.02%442K | 52.97%283K | -0.36%274K | 36.58%927K | 57.73%274K | 1.58%193K | --185K | --275K |
| Changes in working capital | -180.54%-1.55M | -70.81%974K | 10.31%-931K | -1,427.06%-1.13M | -0.22%-463K | 300.01%1.92M | 166.31%3.34M | -75.04%-1.04M | --85K | ---462K |
| -Change in receivables | -171.19%-593K | -105.62%-111K | 243.72%355K | 10.36%-623K | -6.47%-214K | 185.42%833K | 1,996.52%1.98M | -111.11%-247K | ---695K | ---201K |
| -Change in inventory | -535.90%-170K | -36.87%226K | -6,133.33%-187K | 146.30%25K | 10.69%-234K | 116.09%39K | -21.08%358K | -101.69%-3K | ---54K | ---262K |
| -Change in payables | -174.76%-785K | -14.36%859K | -39.47%-1.1M | -163.55%-530K | -1,600.00%-15K | 309.12%1.05M | 10.99%1M | -20.49%-788K | --834K | --1K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 9.41%-2.74M | 37.04%-510K | 2.09%-750K | -4.16%-726K | -0.26%-757K | 0.27%-3.03M | 8.29%-810K | 9.46%-766K | -697K | -755K |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -17.75%6.98M | 37.66%2.83M | -9.74%1.29M | -65.81%1.12M | 0.75%1.74M | 1.91%8.49M | -35.34%2.06M | -28.36%1.43M | --3.27M | --1.73M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 47.93%-6.43M | 77.03%-643K | 76.05%-1.09M | 74.30%-652K | -64.87%-4.04M | -146.71%-12.34M | -99.84%-2.8M | -306.70%-4.56M | ---2.54M | ---2.45M |
| Net business purchase and sale | 32.38%278K | 313.33%124K | --0 | --0 | 242.22%154K | -26.32%210K | --30K | --105K | --30K | --45K |
| Net investment product transactions | --480K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Interest received (cash flow from investment activities) | -80.77%10K | -75.00%1K | -92.00%2K | -25.00%6K | -93.33%1K | -47.27%52K | -79.61%4K | --25K | --8K | --15K |
| Investing cash flow | 53.15%-5.66M | 98.63%-38K | 75.39%-1.09M | 74.15%-646K | -62.53%-3.89M | -161.53%-12.08M | -100.22%-2.77M | -485.32%-4.43M | ---2.5M | ---2.39M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -106.04%-312K | -96.50%27K | -99.34%31K | -232.61%-459K | 162.68%89K | 1,046.10%5.17M | 650.47%772K | 3,753.13%4.68M | ---138K | ---142K |
| Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --16.63M | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 14.20%-1.12M | 22.91%-414K | 126.77%68K | 7.85%-399K | -372.15%-373K | -5.17%-1.3M | -82.08%-537K | -47.67%-254K | ---433K | ---79K |
| Issuance fees | ---- | ---- | ---- | ---- | ---- | ---1.27M | ---- | ---- | ---- | ---- |
| Cash dividends paid | ---6.2M | ---3.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends for minorities | -17.14%-82K | --0 | ---- | ---- | ---- | ---70K | ---25K | ---- | ---- | ---- |
| Interest paid (cash flow from financing activities) | -9.23%-1.27M | 43.67%-258K | -103.67%-444K | -49.74%-289K | 5.17%-275K | -23.32%-1.16M | -28.72%-458K | ---218K | ---193K | ---290K |
| Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---20K | ---- | ---- | ---- | ---- |
| Financing cash flow | -146.64%-8.97M | -122.88%-3.74M | -184.76%-3.53M | -50.13%-1.15M | -9.39%-559K | 503.40%19.24M | 676.81%16.36M | 508.15%4.16M | ---764K | ---511K |
| Net cash flow | ||||||||||
| Beginning cash position | 161.71%25.32M | 90.69%18.85M | 154.19%22.18M | 162.21%22.85M | 158.48%25.55M | -9.89%9.68M | -9.50%9.89M | -18.51%8.73M | --8.72M | --9.89M |
| Current changes in cash | -148.91%-7.65M | -106.08%-952K | -386.48%-3.33M | -6,840.00%-674K | -130.66%-2.7M | 1,574.13%15.65M | 1,606.78%15.65M | 435.02%1.16M | --10K | ---1.17M |
| End cash Position | -30.22%17.67M | -30.22%17.67M | 90.69%18.85M | 154.19%22.18M | 162.21%22.85M | 161.71%25.32M | 161.71%25.32M | -9.50%9.89M | --8.73M | --8.72M |
| Free cash flow | 112.84%495K | 393.82%2.19M | 105.98%187K | -43.07%419K | -219.03%-2.3M | -215.98%-3.86M | -141.85%-744K | -458.72%-3.13M | --736K | ---720K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.