HK Stock MarketDetailed Quotes

03329 BOCOM INTL

Watchlist
  • 0.280
  • +0.010+3.70%
Not Open Apr 26 16:08 CST
765.63MMarket Cap-521P/E (TTM)

BOCOM INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Accounts receivable
5.60%475.93M
23.03%554.5M
-67.04%450.69M
-67.04%450.69M
1.64%1.37B
1.64%1.37B
50.91%1.35B
50.91%1.35B
7.56%891.53M
7.56%891.53M
Related party payments receivable
2.22%79.06M
-78.80%16.4M
11,817.26%77.34M
11,817.26%77.34M
-90.89%649K
-90.89%649K
186.88%7.13M
186.88%7.13M
-23.38%2.48M
-23.38%2.48M
Advance deposits and other receivables
-50.22%454.95M
-19.10%739.43M
38.55%913.95M
38.55%913.95M
47.86%659.65M
47.86%659.65M
28.77%446.14M
28.77%446.14M
15.10%346.46M
15.10%346.46M
Withholding and tax receivable
-78.09%2.78M
-78.56%2.72M
1,510.42%12.67M
1,510.42%12.67M
-65.71%787K
-65.71%787K
--2.3M
--2.3M
----
----
Cash and equivalents
-27.43%1.3B
-13.93%1.54B
-2.59%1.79B
-2.59%1.79B
-8.32%1.84B
-8.32%1.84B
267.78%2B
267.78%2B
-8.23%545.14M
-8.23%545.14M
Financial assets at fair value-current assets
-25.50%5.79B
1.24%7.87B
-30.84%7.77B
-30.84%7.77B
8.01%11.24B
8.01%11.24B
59.90%10.41B
59.90%10.41B
57.12%6.51B
57.12%6.51B
Derivative financial instruments-current assets
-73.82%178K
-97.06%20K
-99.19%680K
-99.19%680K
244.03%83.83M
244.03%83.83M
995.64%24.37M
995.64%24.37M
-58.09%2.22M
-58.09%2.22M
Special items of current assets
-29.97%3.01B
-8.87%3.91B
-25.03%4.29B
-25.03%4.29B
14.54%5.73B
14.54%5.73B
0.93%5B
0.93%5B
-4.50%4.95B
-4.50%4.95B
Total current assets
-27.45%11.11B
-4.42%14.64B
-26.79%15.31B
-26.79%15.31B
8.74%20.92B
8.74%20.92B
45.18%19.24B
45.18%19.24B
19.66%13.25B
19.66%13.25B
Non-current assets
Property, plant and equipment
-12.12%77.86M
-1.72%87.07M
111.94%88.59M
111.94%88.59M
11.95%41.8M
11.95%41.8M
9.64%37.34M
9.64%37.34M
5.99%34.05M
5.99%34.05M
Associated company interest
-2.39%173.07M
-5.25%168M
-16.28%177.31M
-16.28%177.31M
0.29%211.78M
0.29%211.78M
-46.40%211.16M
-46.40%211.16M
85.35%393.96M
85.35%393.96M
Interests in Joint Venture
-1.12%641.16M
-4.03%622.32M
132.15%648.43M
132.15%648.43M
124.68%279.32M
124.68%279.32M
273.63%124.32M
273.63%124.32M
1,041.48%33.27M
1,041.48%33.27M
Intangible assets
110.67%13.09M
88.60%11.72M
21.04%6.21M
21.04%6.21M
60.58%5.13M
60.58%5.13M
0.00%3.2M
0.00%3.2M
0.00%3.2M
0.00%3.2M
Deferred tax assets
-61.32%1.01M
4.93%2.73M
-95.28%2.6M
-95.28%2.6M
405.83%55.01M
405.83%55.01M
1.10%10.88M
1.10%10.88M
-42.42%10.76M
-42.42%10.76M
Other illiquid assets
-3.68%22.02M
29.00%29.49M
-35.27%22.86M
-35.27%22.86M
-14.24%35.31M
-14.24%35.31M
66.62%41.17M
66.62%41.17M
8.06%24.71M
8.06%24.71M
Special items of non-current assets
-26.54%6.17B
-10.97%7.48B
-24.41%8.4B
-24.41%8.4B
200.81%11.12B
200.81%11.12B
-25.80%3.7B
-25.80%3.7B
60.83%4.98B
60.83%4.98B
Total non-current assets
-24.05%7.1B
-10.12%8.4B
-20.40%9.35B
-20.40%9.35B
184.82%11.74B
184.82%11.74B
-24.76%4.12B
-24.76%4.12B
61.71%5.48B
61.71%5.48B
Total assets
-26.16%18.21B
-6.58%23.04B
-24.49%24.66B
-24.49%24.66B
39.82%32.66B
39.82%32.66B
24.72%23.36B
24.72%23.36B
29.51%18.73B
29.51%18.73B
Liabilities
Current liabilities
Accounts payable
-44.13%315.89M
-66.89%187.23M
152.30%565.45M
152.30%565.45M
-63.42%224.12M
-63.42%224.12M
51.11%612.65M
51.11%612.65M
-18.36%405.44M
-18.36%405.44M
Tax payable
347.15%7.68M
-82.48%301K
-98.03%1.72M
-98.03%1.72M
553.85%87.2M
553.85%87.2M
17.11%13.34M
17.11%13.34M
-68.39%11.39M
-68.39%11.39M
Amounts payable to associated parties-current liabilities
----
----
----
----
-83.01%5.74M
-83.01%5.74M
512.24%33.76M
512.24%33.76M
44.04%5.51M
44.04%5.51M
Other payables and accrued expenses
44.40%312.32M
121.72%479.54M
140.85%216.29M
140.85%216.29M
-30.18%89.8M
-30.18%89.8M
91.36%128.62M
91.36%128.62M
-28.77%67.21M
-28.77%67.21M
Bank loans and overdrafts
-41.65%4.48B
-11.47%6.8B
50.43%7.68B
50.43%7.68B
-40.87%5.11B
-40.87%5.11B
168.43%8.63B
168.43%8.63B
321.21%3.22B
321.21%3.22B
Derivative financial instrument-current liabilities
8.23%6.4M
-11.00%5.27M
-52.60%5.92M
-52.60%5.92M
-63.43%12.48M
-63.43%12.48M
1,060.27%34.14M
1,060.27%34.14M
-44.38%2.94M
-44.38%2.94M
Financial lease liabilities-current liabilities
-4.35%70M
19.78%87.65M
-15.01%73.18M
-15.01%73.18M
53.30%86.11M
53.30%86.11M
8.64%56.17M
8.64%56.17M
--51.7M
--51.7M
Special items of current liabilities
-71.23%1.74B
-42.17%3.5B
39.38%6.05B
39.38%6.05B
-2.92%4.34B
-2.92%4.34B
123.29%4.47B
123.29%4.47B
723.81%2B
723.81%2B
Total current liabilities
-52.07%7.05B
-24.26%11.14B
45.47%14.71B
45.47%14.71B
-28.57%10.11B
-28.57%10.11B
141.46%14.16B
141.46%14.16B
240.69%5.86B
240.69%5.86B
Net current assets
576.23%4.06B
482.14%3.49B
-94.44%600.15M
-94.44%600.15M
112.81%10.8B
112.81%10.8B
-31.26%5.08B
-31.26%5.08B
-21.02%7.39B
-21.02%7.39B
Total assets less current liabilities
12.16%11.16B
19.57%11.9B
-55.88%9.95B
-55.88%9.95B
145.09%22.55B
145.09%22.55B
-28.49%9.2B
-28.49%9.2B
0.98%12.87B
0.98%12.87B
Non-current liabilities
Long-term bank loan
----
----
----
----
--4.99B
--4.99B
----
----
-0.48%4.96B
-0.48%4.96B
Other loans-non-current liabilities
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
0.00%1B
Financial lease liabilities-non-current liabilities
-25.04%75.17M
0.94%101.21M
-37.05%100.28M
-37.05%100.28M
182.25%159.3M
182.25%159.3M
125.58%56.44M
125.58%56.44M
--25.02M
--25.02M
Deferred tax liability
-15.09%12.62M
-76.56%3.49M
-71.12%14.87M
-71.12%14.87M
12.44%51.48M
12.44%51.48M
--45.79M
--45.79M
----
----
Special items of non-current liabilities
34.39%8.27B
38.11%8.5B
-30.99%6.16B
-30.99%6.16B
2,742.83%8.92B
2,742.83%8.92B
26.08%313.84M
26.08%313.84M
-47.94%248.92M
-47.94%248.92M
Total non-current liabilities
28.74%9.36B
32.12%9.61B
-51.91%7.27B
-51.91%7.27B
967.99%15.12B
967.99%15.12B
-77.30%1.42B
-77.30%1.42B
-3.53%6.24B
-3.53%6.24B
Total liabilities
-25.34%16.41B
-5.61%20.75B
-12.89%21.99B
-12.89%21.99B
62.03%25.24B
62.03%25.24B
28.70%15.58B
28.70%15.58B
47.81%12.1B
47.81%12.1B
Total assets less total liabilities
-32.88%1.8B
-14.54%2.29B
-63.95%2.68B
-63.95%2.68B
-4.62%7.42B
-4.62%7.42B
17.44%7.78B
17.44%7.78B
5.64%6.63B
5.64%6.63B
Total equity and non-current liabilities
12.16%11.16B
19.57%11.9B
-55.88%9.95B
-55.88%9.95B
145.09%22.55B
145.09%22.55B
-28.49%9.2B
-28.49%9.2B
0.98%12.87B
0.98%12.87B
Equity
Share capital
0.00%3.94B
0.00%3.94B
0.00%3.94B
0.00%3.94B
0.00%3.94B
0.00%3.94B
0.00%3.94B
0.00%3.94B
0.00%3.94B
0.00%3.94B
Revaluation reserve
50.40%-619.01M
6.46%-1.17B
-170.91%-1.25B
-170.91%-1.25B
-384.55%-460.66M
-384.55%-460.66M
43.13%-95.07M
43.13%-95.07M
2.08%-167.16M
2.08%-167.16M
Retained profit
-1,126.20%-1.34B
-286.03%-242.74M
--130.48M
--130.48M
----
----
----
----
----
----
Undistributed profit
----
----
----
----
-4.94%3.25B
-4.94%3.25B
23.07%3.42B
23.07%3.42B
10.27%2.78B
10.27%2.78B
Shareholders' Equity
-32.88%1.8B
-14.54%2.29B
-60.69%2.68B
-60.69%2.68B
-6.82%6.81B
-6.82%6.81B
11.93%7.31B
11.93%7.31B
4.05%6.53B
4.05%6.53B
Non-controlling interest
----
----
----
----
29.19%616.17M
29.19%616.17M
377.78%476.96M
377.78%476.96M
74,398.51%99.83M
74,398.51%99.83M
Total equity
-32.88%1.8B
-14.54%2.29B
-63.95%2.68B
-63.95%2.68B
-4.62%7.42B
-4.62%7.42B
17.44%7.78B
17.44%7.78B
5.64%6.63B
5.64%6.63B
Total equity and total liabilities
-26.16%18.21B
-6.58%23.04B
-24.49%24.66B
-24.49%24.66B
39.82%32.66B
39.82%32.66B
24.72%23.36B
24.72%23.36B
29.51%18.73B
29.51%18.73B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Accounts receivable 5.60%475.93M23.03%554.5M-67.04%450.69M-67.04%450.69M1.64%1.37B1.64%1.37B50.91%1.35B50.91%1.35B7.56%891.53M7.56%891.53M
Related party payments receivable 2.22%79.06M-78.80%16.4M11,817.26%77.34M11,817.26%77.34M-90.89%649K-90.89%649K186.88%7.13M186.88%7.13M-23.38%2.48M-23.38%2.48M
Advance deposits and other receivables -50.22%454.95M-19.10%739.43M38.55%913.95M38.55%913.95M47.86%659.65M47.86%659.65M28.77%446.14M28.77%446.14M15.10%346.46M15.10%346.46M
Withholding and tax receivable -78.09%2.78M-78.56%2.72M1,510.42%12.67M1,510.42%12.67M-65.71%787K-65.71%787K--2.3M--2.3M--------
Cash and equivalents -27.43%1.3B-13.93%1.54B-2.59%1.79B-2.59%1.79B-8.32%1.84B-8.32%1.84B267.78%2B267.78%2B-8.23%545.14M-8.23%545.14M
Financial assets at fair value-current assets -25.50%5.79B1.24%7.87B-30.84%7.77B-30.84%7.77B8.01%11.24B8.01%11.24B59.90%10.41B59.90%10.41B57.12%6.51B57.12%6.51B
Derivative financial instruments-current assets -73.82%178K-97.06%20K-99.19%680K-99.19%680K244.03%83.83M244.03%83.83M995.64%24.37M995.64%24.37M-58.09%2.22M-58.09%2.22M
Special items of current assets -29.97%3.01B-8.87%3.91B-25.03%4.29B-25.03%4.29B14.54%5.73B14.54%5.73B0.93%5B0.93%5B-4.50%4.95B-4.50%4.95B
Total current assets -27.45%11.11B-4.42%14.64B-26.79%15.31B-26.79%15.31B8.74%20.92B8.74%20.92B45.18%19.24B45.18%19.24B19.66%13.25B19.66%13.25B
Non-current assets
Property, plant and equipment -12.12%77.86M-1.72%87.07M111.94%88.59M111.94%88.59M11.95%41.8M11.95%41.8M9.64%37.34M9.64%37.34M5.99%34.05M5.99%34.05M
Associated company interest -2.39%173.07M-5.25%168M-16.28%177.31M-16.28%177.31M0.29%211.78M0.29%211.78M-46.40%211.16M-46.40%211.16M85.35%393.96M85.35%393.96M
Interests in Joint Venture -1.12%641.16M-4.03%622.32M132.15%648.43M132.15%648.43M124.68%279.32M124.68%279.32M273.63%124.32M273.63%124.32M1,041.48%33.27M1,041.48%33.27M
Intangible assets 110.67%13.09M88.60%11.72M21.04%6.21M21.04%6.21M60.58%5.13M60.58%5.13M0.00%3.2M0.00%3.2M0.00%3.2M0.00%3.2M
Deferred tax assets -61.32%1.01M4.93%2.73M-95.28%2.6M-95.28%2.6M405.83%55.01M405.83%55.01M1.10%10.88M1.10%10.88M-42.42%10.76M-42.42%10.76M
Other illiquid assets -3.68%22.02M29.00%29.49M-35.27%22.86M-35.27%22.86M-14.24%35.31M-14.24%35.31M66.62%41.17M66.62%41.17M8.06%24.71M8.06%24.71M
Special items of non-current assets -26.54%6.17B-10.97%7.48B-24.41%8.4B-24.41%8.4B200.81%11.12B200.81%11.12B-25.80%3.7B-25.80%3.7B60.83%4.98B60.83%4.98B
Total non-current assets -24.05%7.1B-10.12%8.4B-20.40%9.35B-20.40%9.35B184.82%11.74B184.82%11.74B-24.76%4.12B-24.76%4.12B61.71%5.48B61.71%5.48B
Total assets -26.16%18.21B-6.58%23.04B-24.49%24.66B-24.49%24.66B39.82%32.66B39.82%32.66B24.72%23.36B24.72%23.36B29.51%18.73B29.51%18.73B
Liabilities
Current liabilities
Accounts payable -44.13%315.89M-66.89%187.23M152.30%565.45M152.30%565.45M-63.42%224.12M-63.42%224.12M51.11%612.65M51.11%612.65M-18.36%405.44M-18.36%405.44M
Tax payable 347.15%7.68M-82.48%301K-98.03%1.72M-98.03%1.72M553.85%87.2M553.85%87.2M17.11%13.34M17.11%13.34M-68.39%11.39M-68.39%11.39M
Amounts payable to associated parties-current liabilities -----------------83.01%5.74M-83.01%5.74M512.24%33.76M512.24%33.76M44.04%5.51M44.04%5.51M
Other payables and accrued expenses 44.40%312.32M121.72%479.54M140.85%216.29M140.85%216.29M-30.18%89.8M-30.18%89.8M91.36%128.62M91.36%128.62M-28.77%67.21M-28.77%67.21M
Bank loans and overdrafts -41.65%4.48B-11.47%6.8B50.43%7.68B50.43%7.68B-40.87%5.11B-40.87%5.11B168.43%8.63B168.43%8.63B321.21%3.22B321.21%3.22B
Derivative financial instrument-current liabilities 8.23%6.4M-11.00%5.27M-52.60%5.92M-52.60%5.92M-63.43%12.48M-63.43%12.48M1,060.27%34.14M1,060.27%34.14M-44.38%2.94M-44.38%2.94M
Financial lease liabilities-current liabilities -4.35%70M19.78%87.65M-15.01%73.18M-15.01%73.18M53.30%86.11M53.30%86.11M8.64%56.17M8.64%56.17M--51.7M--51.7M
Special items of current liabilities -71.23%1.74B-42.17%3.5B39.38%6.05B39.38%6.05B-2.92%4.34B-2.92%4.34B123.29%4.47B123.29%4.47B723.81%2B723.81%2B
Total current liabilities -52.07%7.05B-24.26%11.14B45.47%14.71B45.47%14.71B-28.57%10.11B-28.57%10.11B141.46%14.16B141.46%14.16B240.69%5.86B240.69%5.86B
Net current assets 576.23%4.06B482.14%3.49B-94.44%600.15M-94.44%600.15M112.81%10.8B112.81%10.8B-31.26%5.08B-31.26%5.08B-21.02%7.39B-21.02%7.39B
Total assets less current liabilities 12.16%11.16B19.57%11.9B-55.88%9.95B-55.88%9.95B145.09%22.55B145.09%22.55B-28.49%9.2B-28.49%9.2B0.98%12.87B0.98%12.87B
Non-current liabilities
Long-term bank loan ------------------4.99B--4.99B---------0.48%4.96B-0.48%4.96B
Other loans-non-current liabilities 0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B0.00%1B
Financial lease liabilities-non-current liabilities -25.04%75.17M0.94%101.21M-37.05%100.28M-37.05%100.28M182.25%159.3M182.25%159.3M125.58%56.44M125.58%56.44M--25.02M--25.02M
Deferred tax liability -15.09%12.62M-76.56%3.49M-71.12%14.87M-71.12%14.87M12.44%51.48M12.44%51.48M--45.79M--45.79M--------
Special items of non-current liabilities 34.39%8.27B38.11%8.5B-30.99%6.16B-30.99%6.16B2,742.83%8.92B2,742.83%8.92B26.08%313.84M26.08%313.84M-47.94%248.92M-47.94%248.92M
Total non-current liabilities 28.74%9.36B32.12%9.61B-51.91%7.27B-51.91%7.27B967.99%15.12B967.99%15.12B-77.30%1.42B-77.30%1.42B-3.53%6.24B-3.53%6.24B
Total liabilities -25.34%16.41B-5.61%20.75B-12.89%21.99B-12.89%21.99B62.03%25.24B62.03%25.24B28.70%15.58B28.70%15.58B47.81%12.1B47.81%12.1B
Total assets less total liabilities -32.88%1.8B-14.54%2.29B-63.95%2.68B-63.95%2.68B-4.62%7.42B-4.62%7.42B17.44%7.78B17.44%7.78B5.64%6.63B5.64%6.63B
Total equity and non-current liabilities 12.16%11.16B19.57%11.9B-55.88%9.95B-55.88%9.95B145.09%22.55B145.09%22.55B-28.49%9.2B-28.49%9.2B0.98%12.87B0.98%12.87B
Equity
Share capital 0.00%3.94B0.00%3.94B0.00%3.94B0.00%3.94B0.00%3.94B0.00%3.94B0.00%3.94B0.00%3.94B0.00%3.94B0.00%3.94B
Revaluation reserve 50.40%-619.01M6.46%-1.17B-170.91%-1.25B-170.91%-1.25B-384.55%-460.66M-384.55%-460.66M43.13%-95.07M43.13%-95.07M2.08%-167.16M2.08%-167.16M
Retained profit -1,126.20%-1.34B-286.03%-242.74M--130.48M--130.48M------------------------
Undistributed profit -----------------4.94%3.25B-4.94%3.25B23.07%3.42B23.07%3.42B10.27%2.78B10.27%2.78B
Shareholders' Equity -32.88%1.8B-14.54%2.29B-60.69%2.68B-60.69%2.68B-6.82%6.81B-6.82%6.81B11.93%7.31B11.93%7.31B4.05%6.53B4.05%6.53B
Non-controlling interest ----------------29.19%616.17M29.19%616.17M377.78%476.96M377.78%476.96M74,398.51%99.83M74,398.51%99.83M
Total equity -32.88%1.8B-14.54%2.29B-63.95%2.68B-63.95%2.68B-4.62%7.42B-4.62%7.42B17.44%7.78B17.44%7.78B5.64%6.63B5.64%6.63B
Total equity and total liabilities -26.16%18.21B-6.58%23.04B-24.49%24.66B-24.49%24.66B39.82%32.66B39.82%32.66B24.72%23.36B24.72%23.36B29.51%18.73B29.51%18.73B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg