FE HORIZON (03360) Income Statement & Earnings

7.480
+0.020+0.27%

Market Closed Apr 30 16:07 CST

35.93BMarket Cap8.35P/E (TTM)

FE HORIZON (03360) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Special items of operating revenue

-5.09%35.96B

-3.79%17.42B

-0.57%37.89B

-1.85%18.11B

3.73%38.1B

3.67%18.45B

8.74%36.73B

9.51%17.79B

15.81%33.78B

22.00%16.25B

Operating income

-5.09%35.96B

-3.79%17.42B

-0.57%37.89B

-1.85%18.11B

3.73%38.1B

3.67%18.45B

8.74%36.73B

9.51%17.79B

15.81%33.78B

22.00%16.25B

Cost of sales

8.73%-18.93B

2.29%-9.69B

-3.89%-20.73B

-0.05%-9.91B

-10.10%-19.96B

-12.49%-9.91B

-10.32%-18.13B

-10.49%-8.81B

-16.73%-16.43B

-22.64%-7.97B

Operating expenses

8.73%-18.93B

2.29%-9.69B

-3.89%-20.73B

-0.05%-9.91B

-10.10%-19.96B

-12.49%-9.91B

-10.32%-18.13B

-10.49%-8.81B

-16.73%-16.43B

-22.64%-7.97B

Gross profit

-0.69%17.03B

-5.61%7.73B

-5.47%17.15B

-4.06%8.19B

-2.48%18.14B

-4.98%8.54B

7.23%18.61B

8.56%8.99B

14.96%17.35B

21.39%8.28B

Selling expenses

2.72%-3.5B

-5.57%-1.7B

0.77%-3.6B

-3.16%-1.61B

-30.91%-3.63B

17.66%-1.56B

-7.91%-2.77B

-26.19%-1.89B

-20.26%-2.57B

-59.46%-1.5B

Administrative expenses

-0.65%-4.77B

-15.03%-2.2B

-4.93%-4.74B

3.02%-1.91B

-0.41%-4.52B

3.45%-1.97B

15.30%-4.5B

-14.69%-2.04B

-30.26%-5.31B

7.56%-1.78B

Profit from asset sales

----

76.34%-1.35M

----

-238.18%-5.71M

----

377.37%4.13M

----

-103.14%-1.49M

----

146.10%47.43M

Impairment and provision

11.83%-932.41M

76.56%-123.16M

-72.43%-1.06B

27.29%-525.45M

62.59%-613.31M

29.99%-722.7M

-34.53%-1.64B

1.57%-1.03B

53.11%-1.22B

8.95%-1.05B

-Other impairment is provision

11.83%-932.41M

76.56%-123.16M

-72.43%-1.06B

27.29%-525.45M

62.59%-613.31M

29.99%-722.7M

-34.53%-1.64B

1.57%-1.03B

53.11%-1.22B

8.95%-1.05B

Operating interest expense

----

-15.19%-1.05B

-44.63%-557.14M

-48.36%-915.67M

---385.22M

Special items of operating profit

-10.85%1.21B

83.86%798.87M

-30.52%1.36B

-59.29%434.5M

23.47%1.95B

6.01%1.07B

-26.57%1.58B

93.30%1.01B

43.19%2.15B

-30.56%520.83M

Operating profit

-1.22%8.86B

-1.73%4.43B

-19.84%8.97B

-14.53%4.51B

11.11%11.19B

20.13%5.27B

7.73%10.07B

7.93%4.39B

32.84%9.35B

19.44%4.07B

Financing cost

-0.10%-1.21B

-1.13%-588.07M

-16.87%-1.21B

-9.29%-581.49M

---1.04B

---532.07M

----

Share of profits of associates

47.62%251.97M

112.17%72.01M

169.18%170.69M

-79.46%33.94M

-84.93%63.41M

-20.62%165.22M

-6.86%420.64M

23.31%208.14M

-8.30%451.61M

-47.44%168.8M

Share of profit from joint venture company

45.01%130.83M

102.99%100.39M

-56.18%90.23M

-42.36%49.46M

216.57%205.88M

331.99%85.81M

-184.06%-176.62M

-36.95%-36.99M

947.26%210.11M

61.61%-27.01M

Earning before tax

0.14%8.03B

0.11%4.01B

-23.06%8.02B

-19.69%4.01B

1.03%10.43B

9.46%4.99B

3.05%10.32B

8.36%4.56B

33.38%10.01B

26.36%4.21B

Tax

-15.27%-4.04B

-7.48%-1.82B

0.17%-3.5B

-13.01%-1.7B

5.66%-3.51B

-4.59%-1.5B

1.75%-3.72B

-9.07%-1.44B

-52.96%-3.79B

-35.43%-1.32B

After-tax profit from continuing operations

-11.59%4B

-5.31%2.19B

-34.66%4.52B

-33.76%2.31B

4.80%6.92B

11.69%3.49B

5.97%6.6B

8.04%3.12B

23.75%6.23B

22.63%2.89B

Earning after tax

-11.59%4B

-5.31%2.19B

-34.66%4.52B

-33.76%2.31B

4.80%6.92B

11.69%3.49B

5.97%6.6B

8.04%3.12B

23.75%6.23B

22.63%2.89B

Minority profit

-82.89%106.84M

-87.23%24.84M

1.20%624.59M

-44.94%194.57M

178.99%617.16M

142.02%353.4M

-33.36%221.21M

11.81%146.02M

14,892.37%331.93M

461.10%130.6M

Special items of profit attributable to shareholders

----

-69.89%32.19M

-51.66%31.39M

-57.20%106.89M

-53.46%64.94M

-34.97%249.76M

-25.74%139.53M

-15.59%384.08M

-32.64%187.89M

Profit attributable to shareholders

0.67%3.89B

3.77%2.16B

-37.63%3.86B

-32.10%2.09B

1.04%6.19B

8.19%3.07B

11.19%6.13B

10.32%2.84B

20.47%5.51B

25.16%2.57B

Basic earnings per share

-5.43%0.87

4.08%0.51

-37.41%0.92

-32.88%0.49

0.68%1.47

7.35%0.73

7.35%1.46

6.25%0.68

13.33%1.36

18.52%0.64

Diluted earnings per share

-1.19%0.83

4.44%0.47

-36.84%0.84

-31.82%0.45

0.00%1.33

8.20%0.66

6.40%1.33

1.67%0.61

7.76%1.25

11.11%0.6

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Special items of operating revenue	-5.09%35.96B	-3.79%17.42B	-0.57%37.89B	-1.85%18.11B	3.73%38.1B	3.67%18.45B	8.74%36.73B	9.51%17.79B	15.81%33.78B	22.00%16.25B
Operating income	-5.09%35.96B	-3.79%17.42B	-0.57%37.89B	-1.85%18.11B	3.73%38.1B	3.67%18.45B	8.74%36.73B	9.51%17.79B	15.81%33.78B	22.00%16.25B
Cost of sales	8.73%-18.93B	2.29%-9.69B	-3.89%-20.73B	-0.05%-9.91B	-10.10%-19.96B	-12.49%-9.91B	-10.32%-18.13B	-10.49%-8.81B	-16.73%-16.43B	-22.64%-7.97B
Operating expenses	8.73%-18.93B	2.29%-9.69B	-3.89%-20.73B	-0.05%-9.91B	-10.10%-19.96B	-12.49%-9.91B	-10.32%-18.13B	-10.49%-8.81B	-16.73%-16.43B	-22.64%-7.97B
Gross profit	-0.69%17.03B	-5.61%7.73B	-5.47%17.15B	-4.06%8.19B	-2.48%18.14B	-4.98%8.54B	7.23%18.61B	8.56%8.99B	14.96%17.35B	21.39%8.28B
Selling expenses	2.72%-3.5B	-5.57%-1.7B	0.77%-3.6B	-3.16%-1.61B	-30.91%-3.63B	17.66%-1.56B	-7.91%-2.77B	-26.19%-1.89B	-20.26%-2.57B	-59.46%-1.5B
Administrative expenses	-0.65%-4.77B	-15.03%-2.2B	-4.93%-4.74B	3.02%-1.91B	-0.41%-4.52B	3.45%-1.97B	15.30%-4.5B	-14.69%-2.04B	-30.26%-5.31B	7.56%-1.78B
Profit from asset sales	----	76.34%-1.35M	----	-238.18%-5.71M	----	377.37%4.13M	----	-103.14%-1.49M	----	146.10%47.43M
Impairment and provision	11.83%-932.41M	76.56%-123.16M	-72.43%-1.06B	27.29%-525.45M	62.59%-613.31M	29.99%-722.7M	-34.53%-1.64B	1.57%-1.03B	53.11%-1.22B	8.95%-1.05B
-Other impairment is provision	11.83%-932.41M	76.56%-123.16M	-72.43%-1.06B	27.29%-525.45M	62.59%-613.31M	29.99%-722.7M	-34.53%-1.64B	1.57%-1.03B	53.11%-1.22B	8.95%-1.05B
Operating interest expense	----	----	----	----	----	----	-15.19%-1.05B	-44.63%-557.14M	-48.36%-915.67M	---385.22M
Special items of operating profit	-10.85%1.21B	83.86%798.87M	-30.52%1.36B	-59.29%434.5M	23.47%1.95B	6.01%1.07B	-26.57%1.58B	93.30%1.01B	43.19%2.15B	-30.56%520.83M
Operating profit	-1.22%8.86B	-1.73%4.43B	-19.84%8.97B	-14.53%4.51B	11.11%11.19B	20.13%5.27B	7.73%10.07B	7.93%4.39B	32.84%9.35B	19.44%4.07B
Financing cost	-0.10%-1.21B	-1.13%-588.07M	-16.87%-1.21B	-9.29%-581.49M	---1.04B	---532.07M	----	----	----	----
Share of profits of associates	47.62%251.97M	112.17%72.01M	169.18%170.69M	-79.46%33.94M	-84.93%63.41M	-20.62%165.22M	-6.86%420.64M	23.31%208.14M	-8.30%451.61M	-47.44%168.8M
Share of profit from joint venture company	45.01%130.83M	102.99%100.39M	-56.18%90.23M	-42.36%49.46M	216.57%205.88M	331.99%85.81M	-184.06%-176.62M	-36.95%-36.99M	947.26%210.11M	61.61%-27.01M
Earning before tax	0.14%8.03B	0.11%4.01B	-23.06%8.02B	-19.69%4.01B	1.03%10.43B	9.46%4.99B	3.05%10.32B	8.36%4.56B	33.38%10.01B	26.36%4.21B
Tax	-15.27%-4.04B	-7.48%-1.82B	0.17%-3.5B	-13.01%-1.7B	5.66%-3.51B	-4.59%-1.5B	1.75%-3.72B	-9.07%-1.44B	-52.96%-3.79B	-35.43%-1.32B
After-tax profit from continuing operations	-11.59%4B	-5.31%2.19B	-34.66%4.52B	-33.76%2.31B	4.80%6.92B	11.69%3.49B	5.97%6.6B	8.04%3.12B	23.75%6.23B	22.63%2.89B
Earning after tax	-11.59%4B	-5.31%2.19B	-34.66%4.52B	-33.76%2.31B	4.80%6.92B	11.69%3.49B	5.97%6.6B	8.04%3.12B	23.75%6.23B	22.63%2.89B
Minority profit	-82.89%106.84M	-87.23%24.84M	1.20%624.59M	-44.94%194.57M	178.99%617.16M	142.02%353.4M	-33.36%221.21M	11.81%146.02M	14,892.37%331.93M	461.10%130.6M
Special items of profit attributable to shareholders	----	----	-69.89%32.19M	-51.66%31.39M	-57.20%106.89M	-53.46%64.94M	-34.97%249.76M	-25.74%139.53M	-15.59%384.08M	-32.64%187.89M
Profit attributable to shareholders	0.67%3.89B	3.77%2.16B	-37.63%3.86B	-32.10%2.09B	1.04%6.19B	8.19%3.07B	11.19%6.13B	10.32%2.84B	20.47%5.51B	25.16%2.57B
Basic earnings per share	-5.43%0.87	4.08%0.51	-37.41%0.92	-32.88%0.49	0.68%1.47	7.35%0.73	7.35%1.46	6.25%0.68	13.33%1.36	18.52%0.64
Diluted earnings per share	-1.19%0.83	4.44%0.47	-36.84%0.84	-31.82%0.45	0.00%1.33	8.20%0.66	6.40%1.33	1.67%0.61	7.76%1.25	11.11%0.6
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"