HK Stock MarketDetailed Quotes

SINO-OCEAN GP (03377)

Watchlist
  • 0.102
  • -0.004-3.77%
Market Closed Jan 16 15:57 CST
1.21BMarket Cap-0.36P/E (TTM)

SINO-OCEAN GP (03377) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
268.01%9.06B
9.99%-18.89B
---5.39B
-11.88%-20.98B
----
-468.40%-18.76B
----
8.72%5.09B
----
12.40%4.68B
Profit adjustment
Interest (income) - adjustment
----
11.56%-613.31M
----
13.15%-693.46M
----
50.21%-798.44M
----
17.74%-1.6B
----
18.45%-1.95B
Dividend (income)- adjustment
----
---2.34M
----
----
----
34.65%-114.78M
----
22.33%-175.64M
----
2.67%-226.12M
Attributable subsidiary (profit) loss
----
-67.31%772.27M
----
4.59%2.36B
----
219.36%2.26B
----
-42.61%-1.89B
----
23.04%-1.33B
Impairment and provisions:
----
-18.18%11.6B
----
53.53%14.17B
----
2,208.43%9.23B
----
52.21%399.9M
----
-56.34%262.72M
-Other impairments and provisions
----
-18.18%11.6B
----
53.53%14.17B
----
2,208.43%9.23B
----
52.21%399.9M
----
-56.34%262.72M
Revaluation surplus:
----
39.11%2.31B
----
218.04%1.66B
----
-13.97%523.25M
----
284.20%608.19M
----
45.18%-330.17M
-Fair value of investment properties (increase)
----
-19.56%746.51M
----
262.34%928.02M
----
301.05%256.12M
----
-59.07%63.86M
----
141.79%156.05M
-Other fair value changes
----
113.07%1.57B
----
175.57%736.13M
----
-50.92%267.13M
----
211.95%544.33M
----
-112.38%-486.22M
Asset sale loss (gain):
----
153.58%538.6M
----
-188.31%-1.01B
----
353.87%1.14B
----
-273.91%-448.38M
----
126.85%257.83M
-Loss (gain) from sale of subsidiary company
----
-112.65%-15.2M
----
-82.48%120.13M
----
287.14%685.77M
----
-208.29%-366.45M
----
147.23%338.4M
-Loss (gain) on sale of property, machinery and equipment
----
-268.01%-11.53M
----
1,114.03%6.87M
----
-126.34%-677K
----
215.61%2.57M
----
-146.11%-2.22M
-Loss (gain) from selling other assets
----
149.93%565.33M
----
-349.81%-1.13B
----
636.35%453.23M
----
-7.86%-84.5M
----
68.51%-78.35M
Depreciation and amortization:
----
15.08%461.52M
----
37.08%401.06M
----
55.59%292.57M
----
26.24%188.04M
----
-44.12%148.95M
-Depreciation
----
42.42%181.32M
----
-0.95%127.32M
----
-13.43%128.54M
----
141.55%148.49M
----
-36.22%61.47M
-Amortization of intangible assets
----
35.35%117.24M
----
1.91%86.62M
----
178.04%85M
----
221.95%30.57M
----
-43.67%9.5M
Financial expense
----
2.03%3.59B
----
14.71%3.52B
----
36.96%3.07B
----
6.05%2.24B
----
-11.81%2.11B
Exchange Loss (gain)
----
-68.12%70.16M
----
-81.32%220.11M
----
438.20%1.18B
----
71.29%-348.42M
----
-196.79%-1.21B
Special items
-376.50%-9.3B
-134.72%-494.3M
--3.36B
-46.07%1.42B
----
-45.00%2.64B
----
-15.35%4.8B
----
-13.47%5.67B
Operating profit before the change of operating capital
87.81%-246.97M
-160.79%-655.49M
---2.03B
63.62%1.08B
----
-92.56%658.97M
----
9.52%8.86B
----
5.55%8.09B
Change of operating capital
Inventory (increase) decrease
----
245.56%227.01M
----
64.87%-155.96M
----
-300.44%-443.99M
----
-143.75%-110.88M
----
169.05%253.45M
Developing property (increase)decrease
----
87.25%-1.74B
----
-164.59%-13.66B
----
25.49%21.15B
----
266.61%16.85B
----
-198.85%-10.11B
Accounts receivable (increase)decrease
----
-148.39%-3.34B
----
244.87%6.9B
----
69.31%-4.76B
----
-681.69%-15.51B
----
132.55%2.67B
Accounts payable increase (decrease)
----
130.02%2.46B
----
39.12%-8.2B
----
-275.02%-13.47B
----
-31.46%7.7B
----
1,606.96%11.23B
Advance payment increase (decrease)
175.27%3.17B
54.96%-9.08B
---4.21B
-33.40%-20.15B
----
-64.12%-15.11B
----
-183.36%-9.21B
----
360.12%11.04B
Special items for working capital changes
-110.83%-748.98M
-66.92%13.2B
--6.91B
2,088.71%39.91B
----
127.53%1.82B
----
-130.93%-6.62B
----
-636.54%-2.87B
Cash  from business operations
220.88%2.17B
-81.09%1.08B
-86.40%677.4M
156.29%5.72B
300.67%4.98B
-620.97%-10.16B
-235.49%-2.48B
-90.40%1.95B
-58.14%1.83B
250.31%20.3B
Other taxs
-804.97%-124.3M
0.53%-535.55M
98.01%-13.74M
16.91%-538.42M
50.17%-691.09M
87.71%-647.99M
47.98%-1.39B
-23.59%-5.27B
-26.23%-2.67B
-6.40%-4.26B
Interest paid - operating
8.83%-449.6M
55.51%-1.58B
80.56%-493.17M
24.91%-3.55B
-5.44%-2.54B
-2.23%-4.73B
0.40%-2.41B
-0.14%-4.62B
-23.60%-2.42B
9.29%-4.62B
Net cash from operations
838.26%1.6B
-163.38%-1.03B
-90.28%170.5M
110.50%1.63B
127.95%1.75B
-95.50%-15.53B
-93.09%-6.27B
-169.58%-7.94B
-1,147.54%-3.25B
445.66%11.42B
Cash flow from investment activities
Interest received - investment
----
-84.24%39.3M
----
-83.57%249.41M
----
-28.45%1.52B
----
8.82%2.12B
----
-18.45%1.95B
Dividend received - investment
--584.92M
120.87%229.43M
----
-55.78%103.87M
----
-89.05%234.92M
----
369.85%2.15B
----
-50.88%456.61M
Loan receivable (increase) decrease
-115.52%-32.17M
-39.74%5.4B
-86.22%207.26M
-84.22%8.96B
29.46%1.5B
-19.82%56.79B
119.53%1.16B
-36.99%70.83B
-229.65%-5.95B
5,008.77%112.41B
Sale of fixed assets
----
-74.45%18.81M
----
-27.88%73.65M
----
831.82%102.12M
----
-37.24%10.96M
----
-21.53%17.46M
Purchase of fixed assets
----
21.23%-136.47M
----
45.97%-173.27M
----
-20.71%-320.66M
----
55.48%-265.64M
----
-8.22%-596.68M
Purchase of intangible assets
----
-30.19%-14.44M
----
87.57%-11.09M
----
-180.08%-89.19M
----
31.00%-31.84M
----
65.18%-46.15M
Sale of subsidiaries
----
-32.53%3.39B
----
117.21%5.02B
----
16.71%2.31B
----
1,520.41%1.98B
----
-108.16%-139.49M
Acquisition of subsidiaries
----
144.25%173.45M
----
-851.22%-391.94M
----
-113.75%-41.2M
----
-115.80%-19.28M
----
98.02%-8.93M
Recovery of cash from investments
----
253.73%147.36M
----
-96.90%41.66M
----
270.95%1.34B
----
-37.49%362.1M
----
317.63%579.3M
Cash on investment
82.28%-50.07M
17.95%-6.12B
-219.38%-282.47M
86.54%-7.45B
79.20%-88.44M
38.34%-55.38B
71.07%-425.17M
20.06%-89.82B
-189.99%-1.47B
-1,674.89%-112.35B
Other items in the investment business
13.76%417.32M
302.12%359.82M
-90.02%366.85M
--89.48M
117.33%3.67B
----
-4.49%1.69B
----
-52.02%1.77B
----
Net cash from investment operations
215.45%920M
-46.42%3.49B
-94.27%291.65M
0.58%6.51B
109.69%5.09B
151.02%6.47B
142.97%2.43B
-657.74%-12.68B
-172.69%-5.65B
149.82%2.27B
Net cash before financing
445.23%2.52B
-69.84%2.45B
-93.25%462.15M
189.85%8.14B
277.91%6.84B
56.08%-9.06B
56.77%-3.85B
-250.66%-20.63B
-210.11%-8.9B
274.03%13.69B
Cash flow from financing activities
New borrowing
-89.15%78.77M
-79.04%1.42B
-87.70%725.74M
-78.31%6.77B
-68.26%5.9B
-41.99%31.19B
-37.45%18.59B
35.94%53.77B
59.52%29.72B
-1.23%39.55B
Refund
-118.84%-2.43B
79.00%-3.42B
91.67%-1.11B
51.76%-16.28B
36.81%-13.33B
34.31%-33.74B
20.84%-21.09B
-14.24%-51.36B
-68.25%-26.64B
2.20%-44.96B
Issuing shares
----
----
----
----
----
----
----
----
----
6.59%3.38B
Dividends paid - financing
----
55.71%-245.8M
----
63.78%-554.99M
----
16.56%-1.53B
----
-43.45%-1.84B
----
46.09%-1.28B
Absorb investment income
----
-99.39%665K
----
2,744.65%108.38M
----
-99.88%3.81M
----
77.60%3.1B
----
-61.15%1.74B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
-20,685.44%-2.01B
----
34.91%-9.65M
----
-1,339.90%-14.83M
Other items of the financing business
78.64%-77.03M
82.91%-98.6M
58.18%-360.56M
68.12%-577.08M
-86.62%-862.07M
-443.30%-1.81B
1.50%-461.95M
91.01%-333.17M
-569.03%-469M
-5,994.43%-3.71B
Net cash from financing operations
-225.94%-2.43B
76.40%-2.54B
91.02%-744.59M
-35.03%-10.77B
-180.18%-8.29B
-347.57%-7.98B
-213.05%-2.96B
160.06%3.22B
-4.16%2.62B
-670.86%-5.37B
Effect of rate
-183.48%-2.23M
759.44%4.64M
107.78%2.68M
-88.07%540K
85.40%-34.36M
106.45%4.53M
-600.76%-235.31M
71.82%-70.2M
-200.24%-33.58M
-160.93%-249.11M
Net Cash
132.86%92.81M
96.67%-87.72M
80.43%-282.44M
84.53%-2.63B
78.79%-1.44B
2.11%-17.04B
-8.32%-6.8B
-309.07%-17.4B
-158.11%-6.28B
197.21%8.32B
Begining period cash
-4.18%1.91B
-56.98%1.99B
-56.98%1.99B
-78.65%4.62B
-78.65%4.62B
-44.66%21.66B
-44.66%21.66B
26.00%39.13B
26.00%39.13B
-20.80%31.05B
Cash at the end
16.81%2B
-4.18%1.91B
-45.67%1.71B
-56.98%1.99B
-78.48%3.15B
-78.65%4.62B
-55.46%14.62B
-44.66%21.66B
-21.69%32.81B
26.00%39.13B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
--
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 268.01%9.06B9.99%-18.89B---5.39B-11.88%-20.98B-----468.40%-18.76B----8.72%5.09B----12.40%4.68B
Profit adjustment
Interest (income) - adjustment ----11.56%-613.31M----13.15%-693.46M----50.21%-798.44M----17.74%-1.6B----18.45%-1.95B
Dividend (income)- adjustment -------2.34M------------34.65%-114.78M----22.33%-175.64M----2.67%-226.12M
Attributable subsidiary (profit) loss -----67.31%772.27M----4.59%2.36B----219.36%2.26B-----42.61%-1.89B----23.04%-1.33B
Impairment and provisions: -----18.18%11.6B----53.53%14.17B----2,208.43%9.23B----52.21%399.9M-----56.34%262.72M
-Other impairments and provisions -----18.18%11.6B----53.53%14.17B----2,208.43%9.23B----52.21%399.9M-----56.34%262.72M
Revaluation surplus: ----39.11%2.31B----218.04%1.66B-----13.97%523.25M----284.20%608.19M----45.18%-330.17M
-Fair value of investment properties (increase) -----19.56%746.51M----262.34%928.02M----301.05%256.12M-----59.07%63.86M----141.79%156.05M
-Other fair value changes ----113.07%1.57B----175.57%736.13M-----50.92%267.13M----211.95%544.33M-----112.38%-486.22M
Asset sale loss (gain): ----153.58%538.6M-----188.31%-1.01B----353.87%1.14B-----273.91%-448.38M----126.85%257.83M
-Loss (gain) from sale of subsidiary company -----112.65%-15.2M-----82.48%120.13M----287.14%685.77M-----208.29%-366.45M----147.23%338.4M
-Loss (gain) on sale of property, machinery and equipment -----268.01%-11.53M----1,114.03%6.87M-----126.34%-677K----215.61%2.57M-----146.11%-2.22M
-Loss (gain) from selling other assets ----149.93%565.33M-----349.81%-1.13B----636.35%453.23M-----7.86%-84.5M----68.51%-78.35M
Depreciation and amortization: ----15.08%461.52M----37.08%401.06M----55.59%292.57M----26.24%188.04M-----44.12%148.95M
-Depreciation ----42.42%181.32M-----0.95%127.32M-----13.43%128.54M----141.55%148.49M-----36.22%61.47M
-Amortization of intangible assets ----35.35%117.24M----1.91%86.62M----178.04%85M----221.95%30.57M-----43.67%9.5M
Financial expense ----2.03%3.59B----14.71%3.52B----36.96%3.07B----6.05%2.24B-----11.81%2.11B
Exchange Loss (gain) -----68.12%70.16M-----81.32%220.11M----438.20%1.18B----71.29%-348.42M-----196.79%-1.21B
Special items -376.50%-9.3B-134.72%-494.3M--3.36B-46.07%1.42B-----45.00%2.64B-----15.35%4.8B-----13.47%5.67B
Operating profit before the change of operating capital 87.81%-246.97M-160.79%-655.49M---2.03B63.62%1.08B-----92.56%658.97M----9.52%8.86B----5.55%8.09B
Change of operating capital
Inventory (increase) decrease ----245.56%227.01M----64.87%-155.96M-----300.44%-443.99M-----143.75%-110.88M----169.05%253.45M
Developing property (increase)decrease ----87.25%-1.74B-----164.59%-13.66B----25.49%21.15B----266.61%16.85B-----198.85%-10.11B
Accounts receivable (increase)decrease -----148.39%-3.34B----244.87%6.9B----69.31%-4.76B-----681.69%-15.51B----132.55%2.67B
Accounts payable increase (decrease) ----130.02%2.46B----39.12%-8.2B-----275.02%-13.47B-----31.46%7.7B----1,606.96%11.23B
Advance payment increase (decrease) 175.27%3.17B54.96%-9.08B---4.21B-33.40%-20.15B-----64.12%-15.11B-----183.36%-9.21B----360.12%11.04B
Special items for working capital changes -110.83%-748.98M-66.92%13.2B--6.91B2,088.71%39.91B----127.53%1.82B-----130.93%-6.62B-----636.54%-2.87B
Cash  from business operations 220.88%2.17B-81.09%1.08B-86.40%677.4M156.29%5.72B300.67%4.98B-620.97%-10.16B-235.49%-2.48B-90.40%1.95B-58.14%1.83B250.31%20.3B
Other taxs -804.97%-124.3M0.53%-535.55M98.01%-13.74M16.91%-538.42M50.17%-691.09M87.71%-647.99M47.98%-1.39B-23.59%-5.27B-26.23%-2.67B-6.40%-4.26B
Interest paid - operating 8.83%-449.6M55.51%-1.58B80.56%-493.17M24.91%-3.55B-5.44%-2.54B-2.23%-4.73B0.40%-2.41B-0.14%-4.62B-23.60%-2.42B9.29%-4.62B
Net cash from operations 838.26%1.6B-163.38%-1.03B-90.28%170.5M110.50%1.63B127.95%1.75B-95.50%-15.53B-93.09%-6.27B-169.58%-7.94B-1,147.54%-3.25B445.66%11.42B
Cash flow from investment activities
Interest received - investment -----84.24%39.3M-----83.57%249.41M-----28.45%1.52B----8.82%2.12B-----18.45%1.95B
Dividend received - investment --584.92M120.87%229.43M-----55.78%103.87M-----89.05%234.92M----369.85%2.15B-----50.88%456.61M
Loan receivable (increase) decrease -115.52%-32.17M-39.74%5.4B-86.22%207.26M-84.22%8.96B29.46%1.5B-19.82%56.79B119.53%1.16B-36.99%70.83B-229.65%-5.95B5,008.77%112.41B
Sale of fixed assets -----74.45%18.81M-----27.88%73.65M----831.82%102.12M-----37.24%10.96M-----21.53%17.46M
Purchase of fixed assets ----21.23%-136.47M----45.97%-173.27M-----20.71%-320.66M----55.48%-265.64M-----8.22%-596.68M
Purchase of intangible assets -----30.19%-14.44M----87.57%-11.09M-----180.08%-89.19M----31.00%-31.84M----65.18%-46.15M
Sale of subsidiaries -----32.53%3.39B----117.21%5.02B----16.71%2.31B----1,520.41%1.98B-----108.16%-139.49M
Acquisition of subsidiaries ----144.25%173.45M-----851.22%-391.94M-----113.75%-41.2M-----115.80%-19.28M----98.02%-8.93M
Recovery of cash from investments ----253.73%147.36M-----96.90%41.66M----270.95%1.34B-----37.49%362.1M----317.63%579.3M
Cash on investment 82.28%-50.07M17.95%-6.12B-219.38%-282.47M86.54%-7.45B79.20%-88.44M38.34%-55.38B71.07%-425.17M20.06%-89.82B-189.99%-1.47B-1,674.89%-112.35B
Other items in the investment business 13.76%417.32M302.12%359.82M-90.02%366.85M--89.48M117.33%3.67B-----4.49%1.69B-----52.02%1.77B----
Net cash from investment operations 215.45%920M-46.42%3.49B-94.27%291.65M0.58%6.51B109.69%5.09B151.02%6.47B142.97%2.43B-657.74%-12.68B-172.69%-5.65B149.82%2.27B
Net cash before financing 445.23%2.52B-69.84%2.45B-93.25%462.15M189.85%8.14B277.91%6.84B56.08%-9.06B56.77%-3.85B-250.66%-20.63B-210.11%-8.9B274.03%13.69B
Cash flow from financing activities
New borrowing -89.15%78.77M-79.04%1.42B-87.70%725.74M-78.31%6.77B-68.26%5.9B-41.99%31.19B-37.45%18.59B35.94%53.77B59.52%29.72B-1.23%39.55B
Refund -118.84%-2.43B79.00%-3.42B91.67%-1.11B51.76%-16.28B36.81%-13.33B34.31%-33.74B20.84%-21.09B-14.24%-51.36B-68.25%-26.64B2.20%-44.96B
Issuing shares ------------------------------------6.59%3.38B
Dividends paid - financing ----55.71%-245.8M----63.78%-554.99M----16.56%-1.53B-----43.45%-1.84B----46.09%-1.28B
Absorb investment income -----99.39%665K----2,744.65%108.38M-----99.88%3.81M----77.60%3.1B-----61.15%1.74B
Issuance expenses and redemption of securities expenses ---------------------20,685.44%-2.01B----34.91%-9.65M-----1,339.90%-14.83M
Other items of the financing business 78.64%-77.03M82.91%-98.6M58.18%-360.56M68.12%-577.08M-86.62%-862.07M-443.30%-1.81B1.50%-461.95M91.01%-333.17M-569.03%-469M-5,994.43%-3.71B
Net cash from financing operations -225.94%-2.43B76.40%-2.54B91.02%-744.59M-35.03%-10.77B-180.18%-8.29B-347.57%-7.98B-213.05%-2.96B160.06%3.22B-4.16%2.62B-670.86%-5.37B
Effect of rate -183.48%-2.23M759.44%4.64M107.78%2.68M-88.07%540K85.40%-34.36M106.45%4.53M-600.76%-235.31M71.82%-70.2M-200.24%-33.58M-160.93%-249.11M
Net Cash 132.86%92.81M96.67%-87.72M80.43%-282.44M84.53%-2.63B78.79%-1.44B2.11%-17.04B-8.32%-6.8B-309.07%-17.4B-158.11%-6.28B197.21%8.32B
Begining period cash -4.18%1.91B-56.98%1.99B-56.98%1.99B-78.65%4.62B-78.65%4.62B-44.66%21.66B-44.66%21.66B26.00%39.13B26.00%39.13B-20.80%31.05B
Cash at the end 16.81%2B-4.18%1.91B-45.67%1.71B-56.98%1.99B-78.48%3.15B-78.65%4.62B-55.46%14.62B-44.66%21.66B-21.69%32.81B26.00%39.13B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor ----------Hong Kong Lixin Dehao Certified Public Accountants Limited--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More