HK Stock MarketDetailed Quotes

YIDA CHINA (03639)

Watchlist
  • 0.042
  • 0.0000.00%
Market Closed May 20 15:59 CST
108.53MMarket Cap-0.03P/E (TTM)

YIDA CHINA (03639) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-37.11%-3.17B
-105.17%-708.33M
-70.00%-2.31B
-5,500.88%-345.24M
-338.20%-1.36B
-101.95%-6.16M
-140.57%-310.58M
-48.26%315.56M
42.68%765.48M
37.16%609.9M
Profit adjustment
Interest (income) - adjustment
-177.24%-2.23M
1.80%-436K
39.64%-804K
45.52%-444K
59.48%-1.33M
62.82%-815K
37.70%-3.29M
77.19%-2.19M
54.19%-5.28M
-22.70%-9.61M
Attributable subsidiary (profit) loss
1,373.85%24.07M
-2,293.65%-1.38M
-94.73%1.63M
100.84%63K
-64.68%31M
-687.48%-7.46M
196.43%87.76M
103.84%1.27M
-4.75%-91M
17.05%-33.09M
Impairment and provisions:
63.16%394.08M
81,109.09%44.67M
-77.10%241.53M
101.26%55K
1,400.81%1.05B
-122.66%-4.35M
301.47%70.28M
676.70%19.2M
-12.42%17.51M
-74.82%2.47M
-Other impairments and provisions
63.16%394.08M
81,109.09%44.67M
-77.10%241.53M
101.26%55K
1,400.81%1.05B
-122.66%-4.35M
301.47%70.28M
676.70%19.2M
-12.42%17.51M
-74.82%2.47M
Revaluation surplus:
66.46%1.71B
53,275.54%123.9M
178.83%1.02B
93.20%-233K
876.35%367.34M
84.61%-3.42M
-67.91%37.62M
-272.11%-22.25M
244.60%117.24M
-83.80%12.93M
-Fair value of investment properties (increase)
66.46%1.71B
53,275.54%123.9M
178.83%1.02B
93.20%-233K
876.35%367.34M
84.61%-3.42M
-67.91%37.62M
-272.07%-22.25M
244.61%117.24M
119.35%12.93M
-Other fair value changes
----
----
----
----
----
----
----
----
---3K
-50.00%-3K
Asset sale loss (gain):
-114.35%-63K
216.76%1.1M
-98.35%439K
-60.37%346K
-49.51%26.67M
645.63%873K
109.21%52.81M
99.98%-160K
-5,346.24%-573.26M
-440,410.12%-740.06M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
-88.27%52.1M
----
--443.99M
---739.08M
-Loss (gain) on sale of property, machinery and equipment
-114.35%-63K
216.76%1.1M
-98.35%439K
5,042.86%346K
3,629.51%26.67M
95.63%-7K
100.07%715K
83.69%-160K
-9,409.44%-1.02B
-483.93%-981K
-Loss (gain) from selling other assets
----
----
----
----
----
--880K
----
----
----
----
Depreciation and amortization:
-12.38%14.37M
-25.00%6.89M
-32.37%16.39M
-31.55%9.19M
-27.72%24.24M
-30.34%13.42M
-35.66%33.54M
-22.98%19.27M
-17.57%52.12M
-16.09%25.02M
-Depreciation
-12.04%11.58M
-19.46%5.32M
-28.09%13.16M
-39.91%6.6M
-31.28%18.3M
-33.73%10.99M
-25.09%26.63M
-11.76%16.58M
-30.61%35.56M
-21.02%18.79M
-Amortization of intangible assets
-13.74%2.79M
-39.15%1.57M
-45.55%3.23M
6.16%2.59M
-14.00%5.94M
-9.45%2.44M
-58.34%6.9M
-56.83%2.69M
38.13%16.57M
3.37%6.23M
Financial expense
32.11%1.06B
26.43%505.43M
16.88%804.56M
61.32%399.79M
18.46%688.36M
22.47%247.82M
-29.25%581.09M
-52.70%202.35M
-1.30%821.29M
78.97%427.83M
Special items
-477.50%-77.01M
-181.84%-10.8M
90.67%-13.34M
107.73%13.19M
-167.63%-142.92M
-199.59%-170.6M
330.35%211.32M
768.26%171.3M
84.71%-91.74M
94.36%-25.63M
Operating profit before the change of operating capital
78.60%-51.12M
-150.79%-38.96M
-134.78%-238.94M
10.69%76.71M
-9.65%687.11M
-90.16%69.31M
-24.88%760.54M
161.10%704.35M
18.41%1.01B
-10.18%269.76M
Change of operating capital
Inventory (increase) decrease
-98.80%506K
-102.06%-554K
-68.63%42.05M
-71.37%26.95M
222.98%134.02M
185.22%94.15M
-66.81%-108.97M
-730.16%-110.47M
-429.31%-65.33M
57.54%-13.31M
Developing property (increase)decrease
-50.91%3.09B
-135.60%-298.07M
419.82%6.3B
75.26%-126.51M
320.55%1.21B
81.87%-511.43M
58.59%-549.37M
-860.22%-2.82B
-213.29%-1.33B
163.45%371.05M
Accounts receivable (increase)decrease
-52.90%4.72M
-157.33%-52.74M
108.73%10.02M
341.96%92M
-267.85%-114.83M
-148.71%-38.02M
531.55%68.41M
-52.32%78.06M
-105.88%-15.85M
-19.76%163.72M
Accounts payable increase (decrease)
-123.92%-136.87M
193.42%287.21M
249.70%572.18M
-364.74%-307.45M
-391.27%-382.23M
77.93%-66.15M
-82.62%131.23M
-149.50%-299.74M
973.55%755M
58.94%-120.14M
prepayments (increase)decrease
-48.45%198.92M
367.69%74.43M
255.09%385.9M
53.23%-27.8M
115.29%108.68M
-253.70%-59.45M
117.71%50.48M
114.54%38.68M
-142.98%-285.08M
106.89%18.03M
Special items for working capital changes
59.17%-2.63B
-31.92%321.19M
-646.52%-6.43B
-49.94%471.81M
-339.25%-861.55M
-66.95%942.45M
-83.75%360.1M
285.36%2.85B
394.00%2.22B
50.31%740.02M
Adjustment items for working capital changes
---54M
----
----
----
----
----
----
----
----
----
Cash  from business operations
-32.90%428.11M
42.18%292.5M
-18.50%637.99M
-52.25%205.72M
9.88%782.84M
-2.49%430.85M
-68.90%712.42M
-69.08%441.83M
-33.90%2.29B
158.84%1.43B
China income tax paid
47.40%-170.44M
49.55%-41.28M
-211.41%-324.03M
-49.73%-81.82M
16.87%-104.05M
56.00%-54.65M
49.75%-125.17M
24.92%-124.19M
23.85%-249.12M
4.87%-165.4M
Interest received - operating
177.24%2.23M
-1.80%436K
-39.64%804K
-45.52%444K
-59.46%1.33M
-62.82%815K
-38.23%3.29M
-77.19%2.19M
-53.81%5.32M
22.70%9.61M
Adjustment items of business operations
--54M
----
----
----
----
----
----
----
----
----
Net cash from operations
-0.28%313.9M
102.39%251.65M
-53.72%314.77M
-67.02%124.34M
15.17%680.12M
17.88%377.02M
-71.15%590.53M
-74.88%319.83M
-35.02%2.05B
229.80%1.27B
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
----
250,050.00%5M
Dividend received - investment
-34.90%1.33M
-35.00%1.33M
0.00%2.04M
--2.04M
-89.92%2.04M
----
571.79%20.24M
565.43%20.06M
97.83%3.01M
--3.01M
Restricted cash (increase) decrease
379.37%91.76M
-155.85%-37.37M
453.94%19.14M
200.88%66.92M
-105.44%-5.41M
-171.48%-66.34M
-85.20%99.4M
-60.05%92.81M
4,824.26%671.87M
-21.50%232.3M
Sale of fixed assets
-88.77%31K
----
-94.33%276K
73.45%1.03M
6.68%4.87M
283.87%595K
43.39%4.56M
-91.13%155K
-71.39%3.18M
432.62%1.75M
Purchase of fixed assets
-20.60%-1.77M
16.13%-26K
-275.26%-1.47M
96.82%-31K
97.20%-392K
88.64%-974K
34.30%-13.98M
66.31%-8.58M
30.11%-21.28M
-141.06%-25.46M
Selling intangible assets
----
----
----
----
----
-99.89%1K
----
--901K
--2.02M
----
Purchase of intangible assets
----
----
----
----
99.63%-17K
87.86%-17K
66.91%-4.62M
93.18%-140K
7.56%-13.95M
71.43%-2.05M
Sale of subsidiaries
-58.37%1.32M
-94.08%849K
-57.49%3.17M
239.47%14.35M
-83.63%7.47M
-66.82%4.23M
20.97%45.6M
-98.35%12.74M
318.83%37.7M
4,883.70%773.97M
Acquisition of subsidiaries
----
----
4,015.71%41.12M
----
79.05%-1.05M
-138.79%-11.97M
99.14%-5.01M
99.14%-5.01M
77.90%-584.78M
78.15%-579.72M
Recovery of cash from investments
-85.73%4.21M
-78.42%4.21M
273.42%29.5M
--19.5M
--7.9M
----
----
----
2,418.82%503.97M
3,401.78%498.97M
Cash on investment
7.20%-1.22M
93.07%-152K
67.89%-1.32M
---2.19M
32.09%-4.11M
----
55.90%-6.05M
-198.70%-5.54M
86.94%-13.72M
98.10%-1.85M
Other items in the investment business
----
----
----
--3.95M
----
----
-100.21%-2.04M
-154.05%-1.51M
2,365.76%988.37M
257.65%2.79M
Net cash from investment operations
3.45%95.65M
-129.52%-31.17M
718.26%92.46M
241.74%105.56M
-91.82%11.3M
-170.33%-74.47M
-91.24%138.11M
-88.35%105.89M
155.76%1.58B
137.18%908.71M
Net cash before financing
0.57%409.55M
-4.09%220.49M
-41.10%407.22M
-24.01%229.9M
-5.11%691.42M
-28.93%302.54M
-79.89%728.65M
-80.49%425.72M
1,023.34%3.62B
206.02%2.18B
Cash flow from financing activities
New borrowing
-89.46%204K
-78.53%204K
-99.85%1.94M
-99.84%950K
-63.30%1.33B
-19.55%608.46M
302.93%3.64B
157.62%756.35M
-85.55%902.52M
-93.49%293.6M
Refund
11.45%-255.15M
10.15%-137.69M
81.76%-288.14M
77.52%-153.24M
60.62%-1.58B
34.41%-681.55M
-19.46%-4.01B
43.46%-1.04B
38.29%-3.36B
13.85%-1.84B
Interest paid - financing
-5.74%-143.56M
27.98%-50.99M
64.30%-135.77M
70.48%-70.8M
41.71%-380.34M
32.92%-239.8M
47.88%-652.45M
54.99%-357.47M
1.32%-1.25B
-50.78%-794.17M
Other items of the financing business
---50.03M
----
----
----
----
----
----
----
79.10%-20.23M
-150.86%-23.23M
Net cash from financing operations
-5.76%-450.54M
15.39%-190.79M
33.84%-426.01M
28.96%-225.48M
38.34%-643.89M
50.98%-317.38M
72.17%-1.04B
72.79%-647.44M
-379.23%-3.75B
-249.26%-2.38B
Net Cash
-118.11%-40.99M
572.38%29.7M
-139.54%-18.79M
129.77%4.42M
115.06%47.53M
93.31%-14.84M
-144.64%-315.68M
-12.57%-221.72M
71.97%-129.04M
57.57%-196.97M
Begining period cash
-10.74%156.25M
-10.74%156.25M
37.27%175.05M
37.27%175.05M
-71.23%127.52M
-71.23%127.52M
-22.55%443.2M
-22.55%443.2M
-44.59%572.24M
-44.59%572.24M
Cash at the end
-26.23%115.26M
3.62%185.95M
-10.74%156.25M
59.26%179.46M
37.27%175.05M
-49.12%112.68M
-71.23%127.52M
-40.98%221.48M
-22.55%443.2M
-33.98%375.27M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -37.11%-3.17B-105.17%-708.33M-70.00%-2.31B-5,500.88%-345.24M-338.20%-1.36B-101.95%-6.16M-140.57%-310.58M-48.26%315.56M42.68%765.48M37.16%609.9M
Profit adjustment
Interest (income) - adjustment -177.24%-2.23M1.80%-436K39.64%-804K45.52%-444K59.48%-1.33M62.82%-815K37.70%-3.29M77.19%-2.19M54.19%-5.28M-22.70%-9.61M
Attributable subsidiary (profit) loss 1,373.85%24.07M-2,293.65%-1.38M-94.73%1.63M100.84%63K-64.68%31M-687.48%-7.46M196.43%87.76M103.84%1.27M-4.75%-91M17.05%-33.09M
Impairment and provisions: 63.16%394.08M81,109.09%44.67M-77.10%241.53M101.26%55K1,400.81%1.05B-122.66%-4.35M301.47%70.28M676.70%19.2M-12.42%17.51M-74.82%2.47M
-Other impairments and provisions 63.16%394.08M81,109.09%44.67M-77.10%241.53M101.26%55K1,400.81%1.05B-122.66%-4.35M301.47%70.28M676.70%19.2M-12.42%17.51M-74.82%2.47M
Revaluation surplus: 66.46%1.71B53,275.54%123.9M178.83%1.02B93.20%-233K876.35%367.34M84.61%-3.42M-67.91%37.62M-272.11%-22.25M244.60%117.24M-83.80%12.93M
-Fair value of investment properties (increase) 66.46%1.71B53,275.54%123.9M178.83%1.02B93.20%-233K876.35%367.34M84.61%-3.42M-67.91%37.62M-272.07%-22.25M244.61%117.24M119.35%12.93M
-Other fair value changes -----------------------------------3K-50.00%-3K
Asset sale loss (gain): -114.35%-63K216.76%1.1M-98.35%439K-60.37%346K-49.51%26.67M645.63%873K109.21%52.81M99.98%-160K-5,346.24%-573.26M-440,410.12%-740.06M
-Loss (gain) from sale of subsidiary company -------------------------88.27%52.1M------443.99M---739.08M
-Loss (gain) on sale of property, machinery and equipment -114.35%-63K216.76%1.1M-98.35%439K5,042.86%346K3,629.51%26.67M95.63%-7K100.07%715K83.69%-160K-9,409.44%-1.02B-483.93%-981K
-Loss (gain) from selling other assets ----------------------880K----------------
Depreciation and amortization: -12.38%14.37M-25.00%6.89M-32.37%16.39M-31.55%9.19M-27.72%24.24M-30.34%13.42M-35.66%33.54M-22.98%19.27M-17.57%52.12M-16.09%25.02M
-Depreciation -12.04%11.58M-19.46%5.32M-28.09%13.16M-39.91%6.6M-31.28%18.3M-33.73%10.99M-25.09%26.63M-11.76%16.58M-30.61%35.56M-21.02%18.79M
-Amortization of intangible assets -13.74%2.79M-39.15%1.57M-45.55%3.23M6.16%2.59M-14.00%5.94M-9.45%2.44M-58.34%6.9M-56.83%2.69M38.13%16.57M3.37%6.23M
Financial expense 32.11%1.06B26.43%505.43M16.88%804.56M61.32%399.79M18.46%688.36M22.47%247.82M-29.25%581.09M-52.70%202.35M-1.30%821.29M78.97%427.83M
Special items -477.50%-77.01M-181.84%-10.8M90.67%-13.34M107.73%13.19M-167.63%-142.92M-199.59%-170.6M330.35%211.32M768.26%171.3M84.71%-91.74M94.36%-25.63M
Operating profit before the change of operating capital 78.60%-51.12M-150.79%-38.96M-134.78%-238.94M10.69%76.71M-9.65%687.11M-90.16%69.31M-24.88%760.54M161.10%704.35M18.41%1.01B-10.18%269.76M
Change of operating capital
Inventory (increase) decrease -98.80%506K-102.06%-554K-68.63%42.05M-71.37%26.95M222.98%134.02M185.22%94.15M-66.81%-108.97M-730.16%-110.47M-429.31%-65.33M57.54%-13.31M
Developing property (increase)decrease -50.91%3.09B-135.60%-298.07M419.82%6.3B75.26%-126.51M320.55%1.21B81.87%-511.43M58.59%-549.37M-860.22%-2.82B-213.29%-1.33B163.45%371.05M
Accounts receivable (increase)decrease -52.90%4.72M-157.33%-52.74M108.73%10.02M341.96%92M-267.85%-114.83M-148.71%-38.02M531.55%68.41M-52.32%78.06M-105.88%-15.85M-19.76%163.72M
Accounts payable increase (decrease) -123.92%-136.87M193.42%287.21M249.70%572.18M-364.74%-307.45M-391.27%-382.23M77.93%-66.15M-82.62%131.23M-149.50%-299.74M973.55%755M58.94%-120.14M
prepayments (increase)decrease -48.45%198.92M367.69%74.43M255.09%385.9M53.23%-27.8M115.29%108.68M-253.70%-59.45M117.71%50.48M114.54%38.68M-142.98%-285.08M106.89%18.03M
Special items for working capital changes 59.17%-2.63B-31.92%321.19M-646.52%-6.43B-49.94%471.81M-339.25%-861.55M-66.95%942.45M-83.75%360.1M285.36%2.85B394.00%2.22B50.31%740.02M
Adjustment items for working capital changes ---54M------------------------------------
Cash  from business operations -32.90%428.11M42.18%292.5M-18.50%637.99M-52.25%205.72M9.88%782.84M-2.49%430.85M-68.90%712.42M-69.08%441.83M-33.90%2.29B158.84%1.43B
China income tax paid 47.40%-170.44M49.55%-41.28M-211.41%-324.03M-49.73%-81.82M16.87%-104.05M56.00%-54.65M49.75%-125.17M24.92%-124.19M23.85%-249.12M4.87%-165.4M
Interest received - operating 177.24%2.23M-1.80%436K-39.64%804K-45.52%444K-59.46%1.33M-62.82%815K-38.23%3.29M-77.19%2.19M-53.81%5.32M22.70%9.61M
Adjustment items of business operations --54M------------------------------------
Net cash from operations -0.28%313.9M102.39%251.65M-53.72%314.77M-67.02%124.34M15.17%680.12M17.88%377.02M-71.15%590.53M-74.88%319.83M-35.02%2.05B229.80%1.27B
Cash flow from investment activities
Interest received - investment ------------------------------------250,050.00%5M
Dividend received - investment -34.90%1.33M-35.00%1.33M0.00%2.04M--2.04M-89.92%2.04M----571.79%20.24M565.43%20.06M97.83%3.01M--3.01M
Restricted cash (increase) decrease 379.37%91.76M-155.85%-37.37M453.94%19.14M200.88%66.92M-105.44%-5.41M-171.48%-66.34M-85.20%99.4M-60.05%92.81M4,824.26%671.87M-21.50%232.3M
Sale of fixed assets -88.77%31K-----94.33%276K73.45%1.03M6.68%4.87M283.87%595K43.39%4.56M-91.13%155K-71.39%3.18M432.62%1.75M
Purchase of fixed assets -20.60%-1.77M16.13%-26K-275.26%-1.47M96.82%-31K97.20%-392K88.64%-974K34.30%-13.98M66.31%-8.58M30.11%-21.28M-141.06%-25.46M
Selling intangible assets ---------------------99.89%1K------901K--2.02M----
Purchase of intangible assets ----------------99.63%-17K87.86%-17K66.91%-4.62M93.18%-140K7.56%-13.95M71.43%-2.05M
Sale of subsidiaries -58.37%1.32M-94.08%849K-57.49%3.17M239.47%14.35M-83.63%7.47M-66.82%4.23M20.97%45.6M-98.35%12.74M318.83%37.7M4,883.70%773.97M
Acquisition of subsidiaries --------4,015.71%41.12M----79.05%-1.05M-138.79%-11.97M99.14%-5.01M99.14%-5.01M77.90%-584.78M78.15%-579.72M
Recovery of cash from investments -85.73%4.21M-78.42%4.21M273.42%29.5M--19.5M--7.9M------------2,418.82%503.97M3,401.78%498.97M
Cash on investment 7.20%-1.22M93.07%-152K67.89%-1.32M---2.19M32.09%-4.11M----55.90%-6.05M-198.70%-5.54M86.94%-13.72M98.10%-1.85M
Other items in the investment business --------------3.95M---------100.21%-2.04M-154.05%-1.51M2,365.76%988.37M257.65%2.79M
Net cash from investment operations 3.45%95.65M-129.52%-31.17M718.26%92.46M241.74%105.56M-91.82%11.3M-170.33%-74.47M-91.24%138.11M-88.35%105.89M155.76%1.58B137.18%908.71M
Net cash before financing 0.57%409.55M-4.09%220.49M-41.10%407.22M-24.01%229.9M-5.11%691.42M-28.93%302.54M-79.89%728.65M-80.49%425.72M1,023.34%3.62B206.02%2.18B
Cash flow from financing activities
New borrowing -89.46%204K-78.53%204K-99.85%1.94M-99.84%950K-63.30%1.33B-19.55%608.46M302.93%3.64B157.62%756.35M-85.55%902.52M-93.49%293.6M
Refund 11.45%-255.15M10.15%-137.69M81.76%-288.14M77.52%-153.24M60.62%-1.58B34.41%-681.55M-19.46%-4.01B43.46%-1.04B38.29%-3.36B13.85%-1.84B
Interest paid - financing -5.74%-143.56M27.98%-50.99M64.30%-135.77M70.48%-70.8M41.71%-380.34M32.92%-239.8M47.88%-652.45M54.99%-357.47M1.32%-1.25B-50.78%-794.17M
Other items of the financing business ---50.03M----------------------------79.10%-20.23M-150.86%-23.23M
Net cash from financing operations -5.76%-450.54M15.39%-190.79M33.84%-426.01M28.96%-225.48M38.34%-643.89M50.98%-317.38M72.17%-1.04B72.79%-647.44M-379.23%-3.75B-249.26%-2.38B
Net Cash -118.11%-40.99M572.38%29.7M-139.54%-18.79M129.77%4.42M115.06%47.53M93.31%-14.84M-144.64%-315.68M-12.57%-221.72M71.97%-129.04M57.57%-196.97M
Begining period cash -10.74%156.25M-10.74%156.25M37.27%175.05M37.27%175.05M-71.23%127.52M-71.23%127.52M-22.55%443.2M-22.55%443.2M-44.59%572.24M-44.59%572.24M
Cash at the end -26.23%115.26M3.62%185.95M-10.74%156.25M59.26%179.46M37.27%175.05M-49.12%112.68M-71.23%127.52M-40.98%221.48M-22.55%443.2M-33.98%375.27M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More