HK Stock MarketDetailed Quotes

YANCOAL AUS (03668)

Watchlist
  • 38.620
  • -2.220-5.44%
Trading May 7 14:25 CST
51.00BMarket Cap22.32P/E (TTM)

YANCOAL AUS (03668) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-63.82%440M
----
-33.15%1.22B
----
-49.27%1.82B
----
353.35%3.59B
----
176.06%791M
----
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
-350.00%-63M
----
-55.56%-14M
----
Impairment and provisions:
----
----
----
----
----
----
303.85%315M
----
750.00%78M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
215.00%315M
----
--100M
----
-Other impairments and provisions
----
----
----
----
----
----
----
----
-83.33%-22M
----
Revaluation surplus:
-39.68%76M
----
687.50%126M
----
-92.95%16M
----
24.73%227M
----
1.11%182M
----
-Other fair value changes
-39.68%76M
----
687.50%126M
----
-92.95%16M
----
24.73%227M
----
1.11%182M
----
Asset sale loss (gain):
-200.00%-6M
----
60.00%-2M
----
0.00%-5M
----
-600.00%-5M
----
-88.89%1M
----
-Loss (gain) on sale of property, machinery and equipment
-200.00%-6M
----
60.00%-2M
----
0.00%-5M
----
-600.00%-5M
----
-88.89%1M
----
Depreciation and amortization:
3.73%778M
----
-14.87%750M
----
5.64%881M
----
0.36%834M
----
3.36%831M
----
-Depreciation
3.73%778M
----
-14.87%750M
----
5.64%881M
----
0.36%834M
----
3.36%831M
----
Exchange Loss (gain)
153.64%59M
----
-587.50%-110M
----
85.32%-16M
----
-78.69%-109M
----
-154.17%-61M
----
Special items
-320.00%-55M
----
-53.70%25M
----
-76.32%54M
----
944.44%228M
----
-103.45%-27M
----
Operating profit before the change of operating capital
-35.56%1.29B
----
-27.06%2.01B
----
-45.16%2.75B
----
181.47%5.01B
----
157.74%1.78B
----
Change of operating capital
Inventory (increase) decrease
-2,066.67%-65M
----
96.51%-3M
----
-30.30%-86M
----
-237.50%-66M
----
284.62%48M
----
Accounts receivable (increase)decrease
-8.82%93M
----
-24.44%102M
----
275.00%135M
----
108.51%36M
----
-320.31%-423M
----
Accounts payable increase (decrease)
-70.39%61M
----
234.64%206M
----
-264.52%-153M
----
-52.06%93M
----
271.68%194M
----
prepayments (increase)decrease
-320.00%-22M
----
140.00%10M
----
-247.06%-25M
----
241.67%17M
----
57.14%-12M
----
Cash  from business operations
-41.42%1.36B
----
-11.45%2.32B
----
-48.56%2.62B
----
220.72%5.09B
----
121.79%1.59B
----
Other taxs
45.45%-102M
41.85%-239M
86.24%-187M
75.77%-411M
-194.70%-1.36B
---1.7B
359.94%1.44B
----
381.08%312M
----
Interest received - operating
----
33.33%52M
----
-25.00%39M
----
1,200.00%52M
----
0.00%4M
----
-90.70%4M
Interest paid - operating
----
0.00%-4M
----
77.78%-4M
----
90.67%-18M
----
-124.42%-193M
----
-34.38%-86M
Special items of business
----
-45.88%664M
----
-29.93%1.23B
----
-40.42%1.75B
----
1,026.05%2.94B
----
-50.38%261M
Net cash from operations
-41.07%1.26B
-44.42%473M
69.15%2.13B
856.18%851M
-80.68%1.26B
-96.76%89M
243.58%6.53B
1,436.31%2.75B
214.05%1.9B
-64.55%179M
Cash flow from investment activities
Dividend received - investment
-7.14%13M
16.67%7M
-12.50%14M
0.00%6M
-55.56%16M
0.00%6M
227.27%36M
20.00%6M
0.00%11M
0.00%5M
Loan receivable (increase) decrease
----
----
----
----
----
----
253.33%212M
6,566.67%200M
138.71%60M
103.03%3M
Sale of fixed assets
50.00%6M
-50.00%1M
-60.00%4M
-71.43%2M
150.00%10M
600.00%7M
300.00%4M
--1M
-97.50%1M
----
Purchase of fixed assets
-6.84%-750M
-42.31%-407M
-13.04%-702M
3.05%-286M
-13.32%-621M
-123.48%-295M
-103.72%-548M
2.22%-132M
3.24%-269M
0.00%-135M
Purchase of intangible assets
----
----
----
----
----
----
----
----
13.33%-13M
13.33%-13M
Acquisition of subsidiaries
---12M
----
----
----
----
----
----
----
50.98%-100M
---100M
Other items in the investment business
66.67%-1M
0.00%-1M
-200.00%-3M
---1M
50.00%-1M
----
-150.00%-2M
----
-60.00%4M
33.33%4M
Net cash from investment operations
-8.30%-744M
-43.37%-400M
-15.27%-687M
1.06%-279M
-100.00%-596M
-476.00%-282M
2.61%-298M
131.78%75M
48.22%-306M
31.59%-236M
Net cash before financing
-64.52%513M
-87.24%73M
117.44%1.45B
396.37%572M
-89.33%665M
-106.83%-193M
290.84%6.23B
5,056.14%2.83B
11,285.71%1.59B
-135.63%-57M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
7.16%464M
----
Refund
----
----
----
----
85.59%-496M
-2,056.52%-496M
-189.24%-3.44B
28.13%-23M
-175.46%-1.19B
92.59%-32M
Dividends paid - financing
-79.25%-769M
-60.14%-687M
69.64%-429M
53.57%-429M
13.10%-1.41B
0.65%-924M
---1.63B
---930M
----
----
Issuance expenses and redemption of securities expenses
----
----
5.88%-16M
----
32.00%-17M
---1M
---25M
----
----
----
Net cash from financing operations
-63.86%-816M
-56.02%-713M
74.86%-498M
68.42%-457M
61.41%-1.98B
-48.87%-1.45B
-574.51%-5.13B
-1,844.00%-972M
-142.36%-761M
93.13%-50M
Effect of rate
-126.72%-31M
-176.47%-26M
728.57%116M
36.00%34M
-86.92%14M
-28.57%25M
328.00%107M
288.89%35M
200.00%25M
-68.97%9M
Net Cash
-131.96%-303M
-656.52%-640M
172.04%948M
107.01%115M
-219.96%-1.32B
-188.51%-1.64B
31.69%1.1B
1,831.78%1.85B
377.67%833M
81.16%-107M
Begining period cash
76.16%2.46B
76.16%2.46B
-48.24%1.4B
-48.24%1.4B
80.54%2.7B
80.54%2.7B
134.69%1.5B
134.69%1.5B
-33.78%637M
-33.78%637M
Cash at the end
-13.57%2.13B
16.11%1.8B
76.16%2.46B
42.62%1.55B
-48.24%1.4B
-67.96%1.08B
80.54%2.7B
527.64%3.38B
134.69%1.5B
27.42%539M
Cash balance analysis
Currency Unit
AUD
AUD
AUD
AUD
AUD
AUD
AUD
AUD
AUD
AUD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
SW Audit
--
SW Audit
--
SW Audit
--
ShinWing Australia Accounting Firm
--
ShinWing Australia Accounting Firm
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -63.82%440M-----33.15%1.22B-----49.27%1.82B----353.35%3.59B----176.06%791M----
Profit adjustment
Interest (income) - adjustment -------------------------350.00%-63M-----55.56%-14M----
Impairment and provisions: ------------------------303.85%315M----750.00%78M----
-Impairment of property, plant and equipment (reversal) ------------------------215.00%315M------100M----
-Other impairments and provisions ---------------------------------83.33%-22M----
Revaluation surplus: -39.68%76M----687.50%126M-----92.95%16M----24.73%227M----1.11%182M----
-Other fair value changes -39.68%76M----687.50%126M-----92.95%16M----24.73%227M----1.11%182M----
Asset sale loss (gain): -200.00%-6M----60.00%-2M----0.00%-5M-----600.00%-5M-----88.89%1M----
-Loss (gain) on sale of property, machinery and equipment -200.00%-6M----60.00%-2M----0.00%-5M-----600.00%-5M-----88.89%1M----
Depreciation and amortization: 3.73%778M-----14.87%750M----5.64%881M----0.36%834M----3.36%831M----
-Depreciation 3.73%778M-----14.87%750M----5.64%881M----0.36%834M----3.36%831M----
Exchange Loss (gain) 153.64%59M-----587.50%-110M----85.32%-16M-----78.69%-109M-----154.17%-61M----
Special items -320.00%-55M-----53.70%25M-----76.32%54M----944.44%228M-----103.45%-27M----
Operating profit before the change of operating capital -35.56%1.29B-----27.06%2.01B-----45.16%2.75B----181.47%5.01B----157.74%1.78B----
Change of operating capital
Inventory (increase) decrease -2,066.67%-65M----96.51%-3M-----30.30%-86M-----237.50%-66M----284.62%48M----
Accounts receivable (increase)decrease -8.82%93M-----24.44%102M----275.00%135M----108.51%36M-----320.31%-423M----
Accounts payable increase (decrease) -70.39%61M----234.64%206M-----264.52%-153M-----52.06%93M----271.68%194M----
prepayments (increase)decrease -320.00%-22M----140.00%10M-----247.06%-25M----241.67%17M----57.14%-12M----
Cash  from business operations -41.42%1.36B-----11.45%2.32B-----48.56%2.62B----220.72%5.09B----121.79%1.59B----
Other taxs 45.45%-102M41.85%-239M86.24%-187M75.77%-411M-194.70%-1.36B---1.7B359.94%1.44B----381.08%312M----
Interest received - operating ----33.33%52M-----25.00%39M----1,200.00%52M----0.00%4M-----90.70%4M
Interest paid - operating ----0.00%-4M----77.78%-4M----90.67%-18M-----124.42%-193M-----34.38%-86M
Special items of business -----45.88%664M-----29.93%1.23B-----40.42%1.75B----1,026.05%2.94B-----50.38%261M
Net cash from operations -41.07%1.26B-44.42%473M69.15%2.13B856.18%851M-80.68%1.26B-96.76%89M243.58%6.53B1,436.31%2.75B214.05%1.9B-64.55%179M
Cash flow from investment activities
Dividend received - investment -7.14%13M16.67%7M-12.50%14M0.00%6M-55.56%16M0.00%6M227.27%36M20.00%6M0.00%11M0.00%5M
Loan receivable (increase) decrease ------------------------253.33%212M6,566.67%200M138.71%60M103.03%3M
Sale of fixed assets 50.00%6M-50.00%1M-60.00%4M-71.43%2M150.00%10M600.00%7M300.00%4M--1M-97.50%1M----
Purchase of fixed assets -6.84%-750M-42.31%-407M-13.04%-702M3.05%-286M-13.32%-621M-123.48%-295M-103.72%-548M2.22%-132M3.24%-269M0.00%-135M
Purchase of intangible assets --------------------------------13.33%-13M13.33%-13M
Acquisition of subsidiaries ---12M----------------------------50.98%-100M---100M
Other items in the investment business 66.67%-1M0.00%-1M-200.00%-3M---1M50.00%-1M-----150.00%-2M-----60.00%4M33.33%4M
Net cash from investment operations -8.30%-744M-43.37%-400M-15.27%-687M1.06%-279M-100.00%-596M-476.00%-282M2.61%-298M131.78%75M48.22%-306M31.59%-236M
Net cash before financing -64.52%513M-87.24%73M117.44%1.45B396.37%572M-89.33%665M-106.83%-193M290.84%6.23B5,056.14%2.83B11,285.71%1.59B-135.63%-57M
Cash flow from financing activities
New borrowing --------------------------------7.16%464M----
Refund ----------------85.59%-496M-2,056.52%-496M-189.24%-3.44B28.13%-23M-175.46%-1.19B92.59%-32M
Dividends paid - financing -79.25%-769M-60.14%-687M69.64%-429M53.57%-429M13.10%-1.41B0.65%-924M---1.63B---930M--------
Issuance expenses and redemption of securities expenses --------5.88%-16M----32.00%-17M---1M---25M------------
Net cash from financing operations -63.86%-816M-56.02%-713M74.86%-498M68.42%-457M61.41%-1.98B-48.87%-1.45B-574.51%-5.13B-1,844.00%-972M-142.36%-761M93.13%-50M
Effect of rate -126.72%-31M-176.47%-26M728.57%116M36.00%34M-86.92%14M-28.57%25M328.00%107M288.89%35M200.00%25M-68.97%9M
Net Cash -131.96%-303M-656.52%-640M172.04%948M107.01%115M-219.96%-1.32B-188.51%-1.64B31.69%1.1B1,831.78%1.85B377.67%833M81.16%-107M
Begining period cash 76.16%2.46B76.16%2.46B-48.24%1.4B-48.24%1.4B80.54%2.7B80.54%2.7B134.69%1.5B134.69%1.5B-33.78%637M-33.78%637M
Cash at the end -13.57%2.13B16.11%1.8B76.16%2.46B42.62%1.55B-48.24%1.4B-67.96%1.08B80.54%2.7B527.64%3.38B134.69%1.5B27.42%539M
Cash balance analysis
Currency Unit AUDAUDAUDAUDAUDAUDAUDAUDAUDAUD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor SW Audit--SW Audit--SW Audit--ShinWing Australia Accounting Firm--ShinWing Australia Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More