HK Stock MarketDetailed Quotes

ROYAL DELUXE (03789)

Watchlist
  • 0.188
  • 0.0000.00%
Trading May 7 09:00 CST
225.60MMarket Cap-37.60P/E (TTM)

ROYAL DELUXE (03789) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-125.32%-3.39M
----
-49.76%13.4M
----
160.08%26.67M
----
-73.46%10.25M
----
17.23%38.64M
Profit adjustment
Interest (income) - adjustment
----
-0.91%-1.11M
----
-435.12%-1.1M
----
-2,177.78%-205K
----
94.80%-9K
----
25.43%-173K
Interest expense - adjustment
----
----
----
----
----
127.03%2.77M
----
-40.15%1.22M
----
-25.14%2.04M
Impairment and provisions:
----
-75.72%1.19M
----
965.31%4.89M
----
-220.73%-565K
----
200.00%468K
----
-294.19%-468K
-Impairment of property, plant and equipment (reversal)
----
----
----
--2.81M
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
-42.99%1.19M
----
468.50%2.08M
----
-220.73%-565K
----
200.00%468K
----
-294.19%-468K
Asset sale loss (gain):
----
-96.15%20K
----
1,976.00%519K
----
--25K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-96.15%20K
----
1,976.00%519K
----
--25K
----
----
----
----
Depreciation and amortization:
----
-12.35%10.89M
----
10.18%12.42M
----
2.32%11.27M
----
-7.47%11.02M
----
47.01%11.91M
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
-96.49%63K
Financial expense
----
-98.40%19K
----
--1.19M
----
----
----
----
----
----
Exchange Loss (gain)
----
----
----
----
----
----
----
----
----
-116.33%-8K
Special items
----
--537K
----
----
----
----
----
----
----
489.31%510K
Operating profit before the change of operating capital
----
-73.97%8.15M
----
-21.65%31.32M
----
74.15%39.97M
----
-56.24%22.95M
----
19.99%52.45M
Change of operating capital
Inventory (increase) decrease
----
-53.13%5.16M
----
171.63%11.01M
----
-656.00%-15.38M
----
-210.01%-2.03M
----
200.00%1.85M
Accounts receivable (increase)decrease
----
99.83%-135K
----
-994.25%-79.17M
----
-68.78%8.85M
----
-49.46%28.36M
----
208.70%56.11M
Accounts payable increase (decrease)
----
-29.22%25.06M
----
329.90%35.41M
----
42.36%-15.4M
----
-639.65%-26.72M
----
-112.03%-3.61M
Special items for working capital changes
----
-256.82%-71.21M
----
191.21%45.41M
----
199.46%15.59M
----
77.40%-15.68M
----
-340.08%-69.36M
Cash  from business operations
305.04%33.08M
-174.98%-32.97M
-173.43%-16.14M
30.72%43.97M
60.77%-5.9M
388.57%33.64M
49.07%-15.04M
-81.61%6.89M
-425.00%-29.53M
729.90%37.45M
Hong Kong profits tax paid
-920.91%-1.12M
-85.16%-6.75M
88.87%-110K
35.00%-3.65M
-194.05%-988K
-9.62%-5.61M
96.03%-336K
-180.10%-5.12M
-189.68%-8.47M
3,192.78%6.39M
Interest received - operating
-63.49%180K
----
-14.26%493K
----
7,087.50%575K
2,177.78%205K
60.00%8K
-83.02%9K
-87.80%5K
-54.31%53K
Interest paid - operating
-216.67%-19K
----
98.73%-6K
----
37.89%-472K
-130.47%-2.77M
-51.70%-760K
31.37%-1.2M
62.86%-501K
27.60%-1.75M
Net cash from operations
303.84%32.12M
-198.49%-39.72M
-132.21%-15.76M
58.36%40.33M
57.93%-6.79M
4,321.18%25.47M
58.10%-16.13M
-98.63%576K
-323.57%-38.49M
1,652.02%42.14M
Cash flow from investment activities
Interest received - investment
----
0.91%1.11M
----
--1.1M
----
----
----
----
----
----
Decrease in deposits (increase)
----
100.43%30K
----
-175,100.00%-7.01M
--3.02M
-33.33%-4K
----
50.00%-3K
---1K
33.33%-6K
Sale of fixed assets
----
-91.60%10K
----
-9.16%119K
8.18%119K
--131K
--110K
----
----
----
Purchase of fixed assets
----
85.17%-719K
10.34%-642K
43.73%-4.85M
41.84%-716K
-103.74%-8.62M
-160.25%-1.23M
76.36%-4.23M
94.84%-473K
-4.75%-17.9M
Purchase of intangible assets
----
----
----
----
----
----
----
---3.17M
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
--3.77M
Net cash from investment operations
----
104.02%428K
-126.47%-642K
-25.32%-10.64M
316.32%2.43M
-14.76%-8.49M
-136.50%-1.12M
47.64%-7.4M
94.82%-474K
16.71%-14.13M
Net cash before financing
295.86%32.12M
-232.36%-39.29M
-276.06%-16.4M
74.88%29.69M
74.72%-4.36M
348.79%16.98M
55.73%-17.25M
-124.36%-6.82M
-583.47%-38.97M
292.36%28.01M
Cash flow from financing activities
New borrowing
----
----
----
-87.80%5M
-78.72%5M
74.47%41M
-62.99%23.5M
-76.53%23.5M
11.40%63.5M
30.52%100.11M
Refund
----
----
----
64.34%-21.17M
70.80%-7.84M
-87.09%-59.35M
65.58%-26.86M
68.54%-31.72M
-30.42%-78.02M
-14.69%-100.84M
Interest paid - financing
----
98.39%-19K
----
---1.18M
----
----
----
----
----
----
Dividends paid - financing
----
----
----
----
----
----
----
----
----
---5.39M
Net cash from financing operations
-34.95%-139K
98.54%-255K
96.37%-103K
5.96%-17.44M
18.94%-2.84M
-117.66%-18.55M
76.10%-3.51M
-9.22%-8.52M
-297.99%-14.67M
37.68%-7.8M
Net Cash
293.80%31.98M
-422.96%-39.55M
-129.14%-16.5M
878.94%12.25M
65.30%-7.2M
89.75%-1.57M
61.30%-20.76M
-175.95%-15.34M
-1,325.92%-53.63M
174.61%20.2M
Begining period cash
-37.79%48.64M
18.57%78.19M
18.57%78.19M
-2.33%65.94M
-2.33%65.94M
-18.52%67.51M
-18.52%67.51M
32.25%82.86M
32.25%82.86M
-30.18%62.65M
Cash at the end
30.70%80.62M
-50.58%38.64M
5.01%61.68M
18.57%78.19M
25.63%58.74M
-2.33%65.94M
60.00%46.76M
-18.52%67.51M
-56.40%29.22M
32.25%82.86M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
National Health Accounting Firm Co., Ltd.
--
National Health Accounting Firm Co., Ltd.
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----125.32%-3.39M-----49.76%13.4M----160.08%26.67M-----73.46%10.25M----17.23%38.64M
Profit adjustment
Interest (income) - adjustment -----0.91%-1.11M-----435.12%-1.1M-----2,177.78%-205K----94.80%-9K----25.43%-173K
Interest expense - adjustment --------------------127.03%2.77M-----40.15%1.22M-----25.14%2.04M
Impairment and provisions: -----75.72%1.19M----965.31%4.89M-----220.73%-565K----200.00%468K-----294.19%-468K
-Impairment of property, plant and equipment (reversal) --------------2.81M------------------------
-Impairment of trade receivables (reversal) -----42.99%1.19M----468.50%2.08M-----220.73%-565K----200.00%468K-----294.19%-468K
Asset sale loss (gain): -----96.15%20K----1,976.00%519K------25K----------------
-Loss (gain) on sale of property, machinery and equipment -----96.15%20K----1,976.00%519K------25K----------------
Depreciation and amortization: -----12.35%10.89M----10.18%12.42M----2.32%11.27M-----7.47%11.02M----47.01%11.91M
-Other depreciation and amortization -------------------------------------96.49%63K
Financial expense -----98.40%19K------1.19M------------------------
Exchange Loss (gain) -------------------------------------116.33%-8K
Special items ------537K----------------------------489.31%510K
Operating profit before the change of operating capital -----73.97%8.15M-----21.65%31.32M----74.15%39.97M-----56.24%22.95M----19.99%52.45M
Change of operating capital
Inventory (increase) decrease -----53.13%5.16M----171.63%11.01M-----656.00%-15.38M-----210.01%-2.03M----200.00%1.85M
Accounts receivable (increase)decrease ----99.83%-135K-----994.25%-79.17M-----68.78%8.85M-----49.46%28.36M----208.70%56.11M
Accounts payable increase (decrease) -----29.22%25.06M----329.90%35.41M----42.36%-15.4M-----639.65%-26.72M-----112.03%-3.61M
Special items for working capital changes -----256.82%-71.21M----191.21%45.41M----199.46%15.59M----77.40%-15.68M-----340.08%-69.36M
Cash  from business operations 305.04%33.08M-174.98%-32.97M-173.43%-16.14M30.72%43.97M60.77%-5.9M388.57%33.64M49.07%-15.04M-81.61%6.89M-425.00%-29.53M729.90%37.45M
Hong Kong profits tax paid -920.91%-1.12M-85.16%-6.75M88.87%-110K35.00%-3.65M-194.05%-988K-9.62%-5.61M96.03%-336K-180.10%-5.12M-189.68%-8.47M3,192.78%6.39M
Interest received - operating -63.49%180K-----14.26%493K----7,087.50%575K2,177.78%205K60.00%8K-83.02%9K-87.80%5K-54.31%53K
Interest paid - operating -216.67%-19K----98.73%-6K----37.89%-472K-130.47%-2.77M-51.70%-760K31.37%-1.2M62.86%-501K27.60%-1.75M
Net cash from operations 303.84%32.12M-198.49%-39.72M-132.21%-15.76M58.36%40.33M57.93%-6.79M4,321.18%25.47M58.10%-16.13M-98.63%576K-323.57%-38.49M1,652.02%42.14M
Cash flow from investment activities
Interest received - investment ----0.91%1.11M------1.1M------------------------
Decrease in deposits (increase) ----100.43%30K-----175,100.00%-7.01M--3.02M-33.33%-4K----50.00%-3K---1K33.33%-6K
Sale of fixed assets -----91.60%10K-----9.16%119K8.18%119K--131K--110K------------
Purchase of fixed assets ----85.17%-719K10.34%-642K43.73%-4.85M41.84%-716K-103.74%-8.62M-160.25%-1.23M76.36%-4.23M94.84%-473K-4.75%-17.9M
Purchase of intangible assets -------------------------------3.17M--------
Other items in the investment business --------------------------------------3.77M
Net cash from investment operations ----104.02%428K-126.47%-642K-25.32%-10.64M316.32%2.43M-14.76%-8.49M-136.50%-1.12M47.64%-7.4M94.82%-474K16.71%-14.13M
Net cash before financing 295.86%32.12M-232.36%-39.29M-276.06%-16.4M74.88%29.69M74.72%-4.36M348.79%16.98M55.73%-17.25M-124.36%-6.82M-583.47%-38.97M292.36%28.01M
Cash flow from financing activities
New borrowing -------------87.80%5M-78.72%5M74.47%41M-62.99%23.5M-76.53%23.5M11.40%63.5M30.52%100.11M
Refund ------------64.34%-21.17M70.80%-7.84M-87.09%-59.35M65.58%-26.86M68.54%-31.72M-30.42%-78.02M-14.69%-100.84M
Interest paid - financing ----98.39%-19K-------1.18M------------------------
Dividends paid - financing ---------------------------------------5.39M
Net cash from financing operations -34.95%-139K98.54%-255K96.37%-103K5.96%-17.44M18.94%-2.84M-117.66%-18.55M76.10%-3.51M-9.22%-8.52M-297.99%-14.67M37.68%-7.8M
Net Cash 293.80%31.98M-422.96%-39.55M-129.14%-16.5M878.94%12.25M65.30%-7.2M89.75%-1.57M61.30%-20.76M-175.95%-15.34M-1,325.92%-53.63M174.61%20.2M
Begining period cash -37.79%48.64M18.57%78.19M18.57%78.19M-2.33%65.94M-2.33%65.94M-18.52%67.51M-18.52%67.51M32.25%82.86M32.25%82.86M-30.18%62.65M
Cash at the end 30.70%80.62M-50.58%38.64M5.01%61.68M18.57%78.19M25.63%58.74M-2.33%65.94M60.00%46.76M-18.52%67.51M-56.40%29.22M32.25%82.86M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--National Health Accounting Firm Co., Ltd.--National Health Accounting Firm Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More