HK Stock MarketDetailed Quotes

GCL TECH (03800)

Watchlist
  • 0.890
  • 0.0000.00%
Trading May 6 13:07 CST
29.56BMarket Cap-9.27P/E (TTM)

GCL TECH (03800) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
56.46%-2.7B
----
-243.96%-6.19B
----
-72.21%4.3B
----
229.29%15.48B
----
174.96%4.7B
----
Profit adjustment
Interest (income) - adjustment
12.94%-194.04M
----
7.21%-222.89M
----
-50.21%-240.21M
----
-45.78%-159.92M
----
51.43%-109.7M
----
Attributable subsidiary (profit) loss
-83.47%207.38M
----
757.20%1.25B
----
95.39%-190.87M
----
-60.91%-4.14B
----
-1,431.82%-2.57B
----
Impairment and provisions:
-20.87%1.32B
----
-61.35%1.67B
----
302.83%4.33B
----
78.60%1.07B
----
-86.13%601.84M
----
-Impairment of property, plant and equipment (reversal)
-35.23%259.78M
----
-64.44%401.11M
----
7.57%1.13B
----
216.46%1.05B
----
-92.20%331.4M
----
-Impairmen of inventory (reversal)
-3.33%104.28M
----
-31.19%107.87M
----
24.04%156.76M
----
973.55%126.38M
----
-298.56%-14.47M
----
-Other impairments and provisions
-17.55%960.02M
----
-61.76%1.16B
----
3,137.72%3.05B
----
-135.19%-100.25M
----
238.83%284.91M
----
Revaluation surplus:
785.02%260.33M
----
69.37%-38M
----
-271.18%-124.09M
----
-33.81%72.49M
----
89.42%109.52M
----
-Derivative financial instruments fair value (increase)
-201.10%-1.74M
----
102.09%1.72M
----
-2,385.46%-82.37M
----
-82.48%3.6M
----
118.46%20.57M
----
-Other fair value changes
759.71%262.07M
----
4.78%-39.73M
----
-160.56%-41.72M
----
-22.56%68.89M
----
-47.43%88.96M
----
Asset sale loss (gain):
100.06%1.18M
----
-742.14%-1.96B
----
-411.08%-232.28M
----
90.20%-45.45M
----
-197.93%-463.81M
----
-Loss (gain) from sale of subsidiary company
99.03%-18.77M
----
-859.00%-1.93B
----
4.12%-201.6M
----
49.29%-210.26M
----
-308.62%-414.61M
----
-Loss (gain) on sale of property, machinery and equipment
187.39%19.95M
----
25.60%-22.83M
----
-118.62%-30.69M
----
296.58%164.81M
----
-26.96%41.56M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
-141.63%-90.76M
----
Depreciation and amortization:
2.37%4.11B
----
19.96%4.02B
----
52.68%3.35B
----
-6.97%2.19B
----
-36.21%2.36B
----
-Amortization of intangible assets
-17.89%27.73M
----
-2.15%33.77M
----
2.46%34.51M
----
0.62%33.68M
----
1.48%33.47M
----
Financial expense
-24.54%466.61M
----
48.00%618.38M
----
-38.35%417.84M
----
-64.39%677.7M
----
-39.68%1.9B
----
Exchange Loss (gain)
499.04%43.91M
----
-159.96%-11M
----
13.72%18.35M
----
--16.14M
----
----
----
Unrealized exchange loss (gain)
----
----
----
----
----
----
----
----
97.07%-12.55M
----
Special items
-60.38%58.4M
----
-3.52%147.42M
----
-92.65%152.8M
----
240.73%2.08B
----
-18.75%610.05M
----
Operating profit before the change of operating capital
582.26%3.56B
----
-106.29%-739.06M
----
-31.61%11.75B
----
143.32%17.18B
----
32.68%7.06B
----
Change of operating capital
Inventory (increase) decrease
-78.75%147.88M
----
292.86%695.9M
----
78.94%-360.82M
----
-283.45%-1.71B
----
-302.63%-446.71M
----
Accounts receivable (increase)decrease
-155.16%-7.7B
----
77.06%-3.02B
----
-15.19%-13.15B
----
17.54%-11.42B
----
-67.67%-13.85B
----
Accounts payable increase (decrease)
-92.72%29.38M
----
150.88%403.58M
----
-117.33%-793.22M
----
-40.33%4.58B
----
12,011.17%7.67B
----
prepayments (increase)decrease
----
----
----
----
----
----
218.67%120.44M
----
-43.31%-101.5M
----
Special items for working capital changes
200.67%457.68M
----
9.57%-454.62M
----
-260.24%-502.72M
----
-82.25%313.72M
----
-60.67%1.77B
----
Cash  from business operations
-12.51%-3.5B
----
-1.68%-3.11B
----
-133.78%-3.06B
----
330.46%9.06B
----
18.89%2.1B
----
Other taxs
99.43%-1.1M
----
75.64%-191.76M
----
33.89%-787.08M
----
-435.47%-1.19B
----
-22.85%-222.34M
----
Special items of business
----
24.51%-2.87B
----
14.94%-3.8B
----
-262.59%-4.47B
----
115.96%2.75B
----
-14.77%1.27B
Net cash from operations
-6.01%-3.5B
24.51%-2.87B
14.14%-3.3B
14.94%-3.8B
-148.90%-3.85B
-262.59%-4.47B
318.05%7.87B
115.96%2.75B
18.43%1.88B
-14.77%1.27B
Cash flow from investment activities
Interest received - investment
-44.14%98.28M
-73.59%34.21M
-42.35%175.94M
-32.08%129.5M
188.96%305.16M
68.64%190.66M
8.47%105.61M
44.78%113.06M
-53.43%97.36M
0.73%78.09M
Dividend received - investment
-96.86%34.97M
-98.43%17.21M
124.65%1.11B
137.23%1.1B
556.69%495.65M
683.38%462.48M
43.03%75.48M
61.79%59.04M
-14.82%52.77M
--36.49M
Loan receivable (increase) decrease
-181.40%-694.89M
-140.90%-200.4M
--853.69M
--490M
--0
--0
-290.25%-1.62B
----
58.07%851.49M
-93.66%30.46M
Decrease in deposits (increase)
106.27%151.74M
126.33%397.19M
-267.90%-2.42B
-40.78%-1.51B
283.44%1.44B
-182.26%-1.07B
-159.68%-785.8M
138.59%1.3B
-43.96%1.32B
101.20%545.88M
Sale of fixed assets
173.91%172.34M
--19.06M
-64.66%62.92M
----
195.41%178.05M
-94.47%6.85M
-66.06%60.27M
-3.18%123.73M
104.42%177.61M
49.03%127.79M
Purchase of fixed assets
64.53%-1.5B
66.66%-822.66M
65.27%-4.23B
43.96%-2.47B
20.50%-12.18B
22.94%-4.4B
-160.57%-15.32B
-339.03%-5.71B
-179.96%-5.88B
-15.27%-1.3B
Selling intangible assets
----
----
-25.24%27.97M
----
79.02%37.42M
----
-57.48%20.9M
----
1,730.12%49.16M
--32.3M
Purchase of intangible assets
-361.34%-60.84M
---61.26M
72.17%-13.19M
----
92.25%-47.38M
----
-509.26%-611.16M
-200.72%-198.57M
-332.60%-100.31M
-3,344.60%-66.03M
Sale of subsidiaries
941.52%1.47B
---13K
-111.00%-174.92M
----
73.72%1.59B
----
-81.17%915.06M
-86.73%736.05M
147.54%4.86B
9,274.08%5.55B
Acquisition of subsidiaries
---1.24B
----
----
----
----
----
----
----
----
----
Recovery of cash from investments
3.41%5.69B
66.38%3.77B
35.87%5.5B
--2.27B
3,646.40%4.05B
----
-77.98%108.02M
-82.68%82.08M
409.19%490.68M
--473.81M
Cash on investment
15.49%-5.86B
-12.62%-4B
-4.69%-6.93B
-332.97%-3.55B
-564.23%-6.62B
-81.32%-819.66M
-129.88%-996.71M
32.03%-452.05M
3.10%-433.59M
-114.11%-665.03M
Other items in the investment business
--1.4M
--1.4M
----
----
-110.91%-163.41M
-979.18%-302.87M
107.99%1.5B
-105.70%-28.07M
--720.36M
778.67%492.47M
Net cash from investment operations
71.22%-1.74B
76.31%-838.63M
44.69%-6.04B
40.37%-3.54B
34.04%-10.91B
-49.34%-5.94B
-851.02%-16.55B
-174.54%-3.98B
-19.49%2.2B
1,088.06%5.33B
Net cash before financing
43.90%-5.24B
49.49%-3.71B
36.73%-9.34B
29.45%-7.34B
-70.11%-14.76B
-747.21%-10.4B
-312.40%-8.68B
-118.59%-1.23B
-5.56%4.09B
593.22%6.61B
Cash flow from financing activities
New borrowing
-18.13%11.45B
-37.24%4.66B
-28.38%13.98B
-40.78%7.43B
7.59%19.53B
150.20%12.55B
83.71%18.15B
-18.85%5.02B
-35.74%9.88B
-17.65%6.18B
Refund
-9.78%-5.83B
-17.51%-2.69B
-18.01%-5.31B
-84.10%-2.29B
44.28%-4.5B
76.24%-1.24B
41.29%-8.07B
65.42%-5.23B
17.01%-13.75B
-100.63%-15.13B
Issuing shares
--6.41B
--1.44B
----
----
-99.79%593K
-96.93%158K
-96.73%276.27M
-99.88%5.15M
3,337.34%8.46B
1,676.05%4.31B
Interest paid - financing
44.37%-467.89M
49.12%-282.24M
-45.65%-841.01M
-81.93%-554.72M
37.77%-577.42M
46.08%-304.91M
38.63%-927.95M
48.45%-565.51M
39.76%-1.51B
8.07%-1.1B
Dividends paid - financing
----
----
----
----
-23,895.38%-1.44B
-28,336.16%-1.44B
97.93%-6M
97.63%-5.06M
-543.52%-289.58M
-369.75%-213.2M
Absorb investment income
--6.04M
--1.79M
----
----
16.93%2.26B
25.84%2.26B
272.76%1.94B
166.47%1.79B
631.16%519.13M
5,509.17%673.1M
Issuance expenses and redemption of securities expenses
-249.25%-75.71M
-122.35%-48.2M
88.09%-21.68M
81.76%-21.68M
76.02%-182.01M
80.79%-118.84M
-129.78%-759M
-131.53%-618.65M
27.38%-330.31M
-6,657.71%-267.2M
Other items of the financing business
---2.03B
----
----
----
101.72%30.95M
--32.93M
-22.88%-1.79B
----
-1,102.00%-1.46B
---167.68M
Net cash from financing operations
22.18%9.4B
-32.25%3.05B
-48.62%7.69B
-61.40%4.5B
78.22%14.96B
18,055.05%11.66B
775.40%8.4B
101.07%64.21M
123.07%959.2M
-333.48%-5.99B
Effect of rate
-1,168.38%-37.7M
14.54%3.53M
119.96%3.53M
-80.90%3.08M
-109.27%-17.68M
-81.55%16.13M
348.77%190.65M
220.17%87.44M
-282.68%-76.64M
-995.94%-72.77M
Net Cash
351.76%4.16B
76.82%-658.05M
-911.69%-1.65B
-326.23%-2.84B
172.45%203.36M
207.84%1.25B
-105.56%-280.67M
-290.47%-1.16B
2,909.37%5.04B
242.10%610.97M
Begining period cash
-24.15%5.17B
-24.15%5.17B
2.80%6.82B
2.80%6.82B
-1.34%6.64B
-1.34%6.64B
282.66%6.73B
282.66%6.73B
13.54%1.76B
13.54%1.76B
Cash at the end
79.59%9.29B
13.41%4.52B
-24.15%5.17B
-49.60%3.99B
2.80%6.82B
39.96%7.91B
-1.34%6.64B
146.08%5.65B
282.66%6.73B
103.86%2.3B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
KPMG (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 56.46%-2.7B-----243.96%-6.19B-----72.21%4.3B----229.29%15.48B----174.96%4.7B----
Profit adjustment
Interest (income) - adjustment 12.94%-194.04M----7.21%-222.89M-----50.21%-240.21M-----45.78%-159.92M----51.43%-109.7M----
Attributable subsidiary (profit) loss -83.47%207.38M----757.20%1.25B----95.39%-190.87M-----60.91%-4.14B-----1,431.82%-2.57B----
Impairment and provisions: -20.87%1.32B-----61.35%1.67B----302.83%4.33B----78.60%1.07B-----86.13%601.84M----
-Impairment of property, plant and equipment (reversal) -35.23%259.78M-----64.44%401.11M----7.57%1.13B----216.46%1.05B-----92.20%331.4M----
-Impairmen of inventory (reversal) -3.33%104.28M-----31.19%107.87M----24.04%156.76M----973.55%126.38M-----298.56%-14.47M----
-Other impairments and provisions -17.55%960.02M-----61.76%1.16B----3,137.72%3.05B-----135.19%-100.25M----238.83%284.91M----
Revaluation surplus: 785.02%260.33M----69.37%-38M-----271.18%-124.09M-----33.81%72.49M----89.42%109.52M----
-Derivative financial instruments fair value (increase) -201.10%-1.74M----102.09%1.72M-----2,385.46%-82.37M-----82.48%3.6M----118.46%20.57M----
-Other fair value changes 759.71%262.07M----4.78%-39.73M-----160.56%-41.72M-----22.56%68.89M-----47.43%88.96M----
Asset sale loss (gain): 100.06%1.18M-----742.14%-1.96B-----411.08%-232.28M----90.20%-45.45M-----197.93%-463.81M----
-Loss (gain) from sale of subsidiary company 99.03%-18.77M-----859.00%-1.93B----4.12%-201.6M----49.29%-210.26M-----308.62%-414.61M----
-Loss (gain) on sale of property, machinery and equipment 187.39%19.95M----25.60%-22.83M-----118.62%-30.69M----296.58%164.81M-----26.96%41.56M----
-Loss (gain) from selling other assets ---------------------------------141.63%-90.76M----
Depreciation and amortization: 2.37%4.11B----19.96%4.02B----52.68%3.35B-----6.97%2.19B-----36.21%2.36B----
-Amortization of intangible assets -17.89%27.73M-----2.15%33.77M----2.46%34.51M----0.62%33.68M----1.48%33.47M----
Financial expense -24.54%466.61M----48.00%618.38M-----38.35%417.84M-----64.39%677.7M-----39.68%1.9B----
Exchange Loss (gain) 499.04%43.91M-----159.96%-11M----13.72%18.35M------16.14M------------
Unrealized exchange loss (gain) --------------------------------97.07%-12.55M----
Special items -60.38%58.4M-----3.52%147.42M-----92.65%152.8M----240.73%2.08B-----18.75%610.05M----
Operating profit before the change of operating capital 582.26%3.56B-----106.29%-739.06M-----31.61%11.75B----143.32%17.18B----32.68%7.06B----
Change of operating capital
Inventory (increase) decrease -78.75%147.88M----292.86%695.9M----78.94%-360.82M-----283.45%-1.71B-----302.63%-446.71M----
Accounts receivable (increase)decrease -155.16%-7.7B----77.06%-3.02B-----15.19%-13.15B----17.54%-11.42B-----67.67%-13.85B----
Accounts payable increase (decrease) -92.72%29.38M----150.88%403.58M-----117.33%-793.22M-----40.33%4.58B----12,011.17%7.67B----
prepayments (increase)decrease ------------------------218.67%120.44M-----43.31%-101.5M----
Special items for working capital changes 200.67%457.68M----9.57%-454.62M-----260.24%-502.72M-----82.25%313.72M-----60.67%1.77B----
Cash  from business operations -12.51%-3.5B-----1.68%-3.11B-----133.78%-3.06B----330.46%9.06B----18.89%2.1B----
Other taxs 99.43%-1.1M----75.64%-191.76M----33.89%-787.08M-----435.47%-1.19B-----22.85%-222.34M----
Special items of business ----24.51%-2.87B----14.94%-3.8B-----262.59%-4.47B----115.96%2.75B-----14.77%1.27B
Net cash from operations -6.01%-3.5B24.51%-2.87B14.14%-3.3B14.94%-3.8B-148.90%-3.85B-262.59%-4.47B318.05%7.87B115.96%2.75B18.43%1.88B-14.77%1.27B
Cash flow from investment activities
Interest received - investment -44.14%98.28M-73.59%34.21M-42.35%175.94M-32.08%129.5M188.96%305.16M68.64%190.66M8.47%105.61M44.78%113.06M-53.43%97.36M0.73%78.09M
Dividend received - investment -96.86%34.97M-98.43%17.21M124.65%1.11B137.23%1.1B556.69%495.65M683.38%462.48M43.03%75.48M61.79%59.04M-14.82%52.77M--36.49M
Loan receivable (increase) decrease -181.40%-694.89M-140.90%-200.4M--853.69M--490M--0--0-290.25%-1.62B----58.07%851.49M-93.66%30.46M
Decrease in deposits (increase) 106.27%151.74M126.33%397.19M-267.90%-2.42B-40.78%-1.51B283.44%1.44B-182.26%-1.07B-159.68%-785.8M138.59%1.3B-43.96%1.32B101.20%545.88M
Sale of fixed assets 173.91%172.34M--19.06M-64.66%62.92M----195.41%178.05M-94.47%6.85M-66.06%60.27M-3.18%123.73M104.42%177.61M49.03%127.79M
Purchase of fixed assets 64.53%-1.5B66.66%-822.66M65.27%-4.23B43.96%-2.47B20.50%-12.18B22.94%-4.4B-160.57%-15.32B-339.03%-5.71B-179.96%-5.88B-15.27%-1.3B
Selling intangible assets ---------25.24%27.97M----79.02%37.42M-----57.48%20.9M----1,730.12%49.16M--32.3M
Purchase of intangible assets -361.34%-60.84M---61.26M72.17%-13.19M----92.25%-47.38M-----509.26%-611.16M-200.72%-198.57M-332.60%-100.31M-3,344.60%-66.03M
Sale of subsidiaries 941.52%1.47B---13K-111.00%-174.92M----73.72%1.59B-----81.17%915.06M-86.73%736.05M147.54%4.86B9,274.08%5.55B
Acquisition of subsidiaries ---1.24B------------------------------------
Recovery of cash from investments 3.41%5.69B66.38%3.77B35.87%5.5B--2.27B3,646.40%4.05B-----77.98%108.02M-82.68%82.08M409.19%490.68M--473.81M
Cash on investment 15.49%-5.86B-12.62%-4B-4.69%-6.93B-332.97%-3.55B-564.23%-6.62B-81.32%-819.66M-129.88%-996.71M32.03%-452.05M3.10%-433.59M-114.11%-665.03M
Other items in the investment business --1.4M--1.4M---------110.91%-163.41M-979.18%-302.87M107.99%1.5B-105.70%-28.07M--720.36M778.67%492.47M
Net cash from investment operations 71.22%-1.74B76.31%-838.63M44.69%-6.04B40.37%-3.54B34.04%-10.91B-49.34%-5.94B-851.02%-16.55B-174.54%-3.98B-19.49%2.2B1,088.06%5.33B
Net cash before financing 43.90%-5.24B49.49%-3.71B36.73%-9.34B29.45%-7.34B-70.11%-14.76B-747.21%-10.4B-312.40%-8.68B-118.59%-1.23B-5.56%4.09B593.22%6.61B
Cash flow from financing activities
New borrowing -18.13%11.45B-37.24%4.66B-28.38%13.98B-40.78%7.43B7.59%19.53B150.20%12.55B83.71%18.15B-18.85%5.02B-35.74%9.88B-17.65%6.18B
Refund -9.78%-5.83B-17.51%-2.69B-18.01%-5.31B-84.10%-2.29B44.28%-4.5B76.24%-1.24B41.29%-8.07B65.42%-5.23B17.01%-13.75B-100.63%-15.13B
Issuing shares --6.41B--1.44B---------99.79%593K-96.93%158K-96.73%276.27M-99.88%5.15M3,337.34%8.46B1,676.05%4.31B
Interest paid - financing 44.37%-467.89M49.12%-282.24M-45.65%-841.01M-81.93%-554.72M37.77%-577.42M46.08%-304.91M38.63%-927.95M48.45%-565.51M39.76%-1.51B8.07%-1.1B
Dividends paid - financing -----------------23,895.38%-1.44B-28,336.16%-1.44B97.93%-6M97.63%-5.06M-543.52%-289.58M-369.75%-213.2M
Absorb investment income --6.04M--1.79M--------16.93%2.26B25.84%2.26B272.76%1.94B166.47%1.79B631.16%519.13M5,509.17%673.1M
Issuance expenses and redemption of securities expenses -249.25%-75.71M-122.35%-48.2M88.09%-21.68M81.76%-21.68M76.02%-182.01M80.79%-118.84M-129.78%-759M-131.53%-618.65M27.38%-330.31M-6,657.71%-267.2M
Other items of the financing business ---2.03B------------101.72%30.95M--32.93M-22.88%-1.79B-----1,102.00%-1.46B---167.68M
Net cash from financing operations 22.18%9.4B-32.25%3.05B-48.62%7.69B-61.40%4.5B78.22%14.96B18,055.05%11.66B775.40%8.4B101.07%64.21M123.07%959.2M-333.48%-5.99B
Effect of rate -1,168.38%-37.7M14.54%3.53M119.96%3.53M-80.90%3.08M-109.27%-17.68M-81.55%16.13M348.77%190.65M220.17%87.44M-282.68%-76.64M-995.94%-72.77M
Net Cash 351.76%4.16B76.82%-658.05M-911.69%-1.65B-326.23%-2.84B172.45%203.36M207.84%1.25B-105.56%-280.67M-290.47%-1.16B2,909.37%5.04B242.10%610.97M
Begining period cash -24.15%5.17B-24.15%5.17B2.80%6.82B2.80%6.82B-1.34%6.64B-1.34%6.64B282.66%6.73B282.66%6.73B13.54%1.76B13.54%1.76B
Cash at the end 79.59%9.29B13.41%4.52B-24.15%5.17B-49.60%3.99B2.80%6.82B39.96%7.91B-1.34%6.64B146.08%5.65B282.66%6.73B103.86%2.3B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--KPMG (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More