HK Stock MarketDetailed Quotes

SINOTRUK (03808)

Watchlist
  • 39.320
  • +0.080+0.20%
Not Open May 6 16:07 CST
108.56BMarket Cap13.97P/E (TTM)

SINOTRUK (03808) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
13.33%8.82B
----
13.04%7.78B
----
137.73%6.88B
----
-50.62%2.9B
----
-38.61%5.86B
----
Profit adjustment
Interest (income) - adjustment
-87.58%-621.8M
----
-5.61%-331.48M
----
-123.49%-313.87M
----
-17.08%-140.44M
----
-107.18%-119.95M
----
Investment loss (gain)
-34.89%-174.82M
----
-16.63%-129.6M
----
-581.74%-111.12M
----
--23.07M
----
----
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
----
----
110.34%5.64M
----
Impairment and provisions:
-62.68%320.21M
----
3.86%857.9M
----
-29.24%825.98M
----
127.15%1.17B
----
28.42%513.88M
----
-Impairment of property, plant and equipment (reversal)
1,291.43%154.76M
----
45.73%11.12M
----
459.12%7.63M
----
-85.62%1.37M
----
300.89%9.49M
----
-Impairmen of inventory (reversal)
-56.06%259.52M
----
-26.91%590.62M
----
29.76%808.09M
----
78.74%622.73M
----
35.70%348.4M
----
-Impairment of trade receivables (reversal)
-4,260.84%-111.59M
----
-160.63%-2.56M
----
-98.11%4.22M
----
286.81%223.58M
----
-21.12%-119.68M
----
-Other impairments and provisions
-93.23%17.53M
----
4,184.00%258.71M
----
-98.11%6.04M
----
15.94%319.6M
----
21.85%275.66M
----
Revaluation surplus:
-57.78%58.38M
----
310.91%138.26M
----
-83.16%33.65M
----
884.71%199.82M
----
-9.63%-25.46M
----
-Fair value of investment properties (increase)
-64.25%48.29M
----
118,385.96%135.07M
----
-99.56%114K
----
1,244.86%25.85M
----
-126.38%-2.26M
----
-Other fair value changes
216.70%10.09M
----
-90.50%3.19M
----
-80.72%33.53M
----
849.66%173.97M
----
27.00%-23.21M
----
Asset sale loss (gain):
33.79%-306M
----
-203.50%-462.16M
----
62.76%-152.28M
----
36.13%-408.88M
----
-112.27%-640.14M
----
-Loss (gain) from sale of subsidiary company
----
----
--1.63M
----
----
----
11.40%-310.98M
----
-9,989.05%-351M
----
-Loss (gain) on sale of property, machinery and equipment
141.33%12.92M
----
-115.09%-31.25M
----
-951.64%-14.53M
----
109.97%1.71M
----
-588.57%-17.11M
----
-Loss (gain) from selling other assets
26.27%-318.92M
----
-214.01%-432.54M
----
-38.29%-137.75M
----
63.38%-99.61M
----
9.80%-272.03M
----
Depreciation and amortization:
4.34%1.88B
----
14.37%1.8B
----
5.56%1.57B
----
-1.97%1.49B
----
-9.91%1.52B
----
-Amortization of intangible assets
-3.63%36.83M
----
-41.68%38.22M
----
-10.30%65.53M
----
0.88%73.05M
----
17.66%72.42M
----
Financial expense
-26.37%102.17M
----
371.74%138.75M
----
206.64%29.41M
----
-15.79%9.59M
----
-64.83%11.39M
----
Exchange Loss (gain)
-98.54%-118.2M
----
38.41%-59.54M
----
24.74%-96.66M
----
-290.74%-128.44M
----
-56.59%67.34M
----
Special items
-47.16%4.28M
----
123.29%8.11M
----
-18.98%-34.81M
----
51.70%-29.26M
----
48.09%-60.57M
----
Operating profit before the change of operating capital
2.25%9.96B
----
12.78%9.74B
----
70.07%8.64B
----
-28.83%5.08B
----
-36.70%7.13B
----
Change of operating capital
Inventory (increase) decrease
-1,097.90%-10.85B
----
268.77%1.09B
----
-128.01%-644.43M
----
-38.15%2.3B
----
133.31%3.72B
----
Accounts receivable (increase)decrease
26.15%-8.08B
----
-211.50%-10.94B
----
-156.43%-3.51B
----
379.33%6.23B
----
76.81%-2.23B
----
Accounts payable increase (decrease)
244.47%22.51B
----
-42.41%6.53B
----
728.86%11.35B
----
85.20%-1.8B
----
-135.12%-12.19B
----
prepayments (increase)decrease
1,144.93%887.87M
----
98.01%-84.97M
----
-591.90%-4.27B
----
255.81%868.35M
----
87.87%-557.3M
----
Special items for working capital changes
-205.95%-5.21B
----
380.89%4.92B
----
183.01%1.02B
----
-135.94%-1.23B
----
411.50%3.43B
----
Cash  from business operations
-18.11%9.21B
-26.07%4.32B
-10.55%11.25B
64.27%5.85B
9.96%12.58B
117.65%3.56B
1,740.65%11.44B
-20.59%1.64B
-103.27%-697.06M
-85.60%2.06B
Other taxs
-46.07%-1.52B
-41.57%-628.69M
12.22%-1.04B
11.34%-444.08M
-127.77%-1.19B
-572.86%-500.86M
79.20%-520.81M
95.88%-74.44M
-41.82%-2.5B
-121.86%-1.81B
Interest paid - operating
43.86%-67.85M
43.39%-39.04M
-468.74%-120.85M
-73.26%-68.96M
-35.09%-21.25M
-50,278.48%-39.8M
-53.13%-15.73M
97.21%-79K
67.18%-10.27M
86.55%-2.83M
Net cash from operations
-24.43%7.62B
-31.47%3.66B
-11.27%10.09B
76.69%5.34B
4.30%11.37B
93.41%3.02B
439.47%10.9B
526.89%1.56B
-116.47%-3.21B
-98.15%249.09M
Cash flow from investment activities
Interest received - investment
18.79%362.16M
381.26%166.07M
46.93%304.89M
-75.20%34.51M
50.60%207.51M
158.89%139.15M
-0.55%137.79M
-28.84%53.75M
122.58%138.54M
20.10%75.54M
Loan receivable (increase) decrease
----
----
88.10%-25.1M
---51.1M
---210.9M
----
----
----
---75M
----
Decrease in deposits (increase)
----
----
----
----
----
---1.01B
----
----
----
----
Sale of fixed assets
25.80%164.07M
-72.91%845K
10.80%130.43M
-99.47%3.12M
982.29%117.71M
7,244.89%590.9M
-58.32%10.88M
-50.72%8.05M
-13.21%26.1M
-40.04%16.32M
Purchase of fixed assets
54.25%-1.02B
-47.78%-1.23B
12.22%-2.24B
35.59%-830.75M
-75.55%-2.55B
-23.96%-1.29B
42.33%-1.45B
37.85%-1.04B
-142.60%-2.52B
-1,659.73%-1.67B
Selling intangible assets
----
----
----
----
----
----
--9.93M
----
----
----
Purchase of intangible assets
-74.13%-12.68M
15.86%-2.06M
38.18%-7.28M
-27.66%-2.45M
77.82%-11.77M
90.75%-1.92M
-2.07%-53.09M
65.92%-20.72M
91.52%-52.02M
-115.34%-60.78M
Sale of subsidiaries
----
----
-5.38%561.22M
--561.21M
181.25%593.13M
----
-49.79%210.89M
880.93%260.57M
8,515.24%419.99M
443.79%26.56M
Acquisition of subsidiaries
---3.48B
---3.48B
----
----
----
----
-116.40%-581.93M
-280.04%-76.01M
77.14%-268.91M
---20M
Recovery of cash from investments
-21.88%43.33B
-42.62%11.05B
-31.11%55.46B
-51.64%19.26B
76.79%80.51B
441.97%39.83B
62.73%45.54B
-60.34%7.35B
-37.21%27.99B
19.77%18.53B
Cash on investment
40.58%-37.36B
42.61%-13.5B
29.93%-62.88B
48.20%-23.52B
-43.57%-89.74B
-264.49%-45.41B
-142.39%-62.51B
35.75%-12.46B
46.10%-25.79B
5.87%-19.39B
Other items in the investment business
812.86%252.37M
409.17%81.65M
26.42%27.65M
303.70%16.04M
-66.10%21.87M
-91.95%3.97M
-29.82%64.5M
-35.95%49.32M
-0.03%91.92M
342.82%76.99M
Net cash from investment operations
125.69%2.23B
-52.54%-6.91B
21.68%-8.66B
36.62%-4.53B
40.60%-11.06B
-21.68%-7.15B
-50,654.15%-18.62B
-142.74%-5.88B
99.38%-36.68M
52.90%-2.42B
Net cash before financing
591.28%9.85B
-504.49%-3.26B
360.81%1.42B
119.49%804.89M
104.01%309.16M
4.28%-4.13B
-137.65%-7.72B
-98.67%-4.31B
-123.90%-3.25B
-126.05%-2.17B
Cash flow from financing activities
New borrowing
-0.55%1.08B
-28.92%231.83M
79.75%1.09B
23.61%326.15M
--604.97M
--263.86M
----
----
----
----
Refund
-61.87%-865.01M
-7.43%-161.38M
-173.84%-534.39M
---150.21M
---195.15M
----
----
----
41.17%-411.84M
41.17%-411.84M
Interest paid - financing
-89.85%-33.84M
-1,473.47%-24.37M
-121.03%-17.83M
-18.33%-1.55M
-2,127.90%-8.07M
---1.31M
---362K
----
----
----
Dividends paid - financing
26.03%-3.69B
12.34%-227.85M
-480.43%-4.99B
-456.36%-259.92M
50.31%-858.95M
72.95%-46.72M
35.81%-1.73B
38.24%-172.71M
-126.71%-2.69B
-49.21%-279.62M
Absorb investment income
----
----
----
----
-83.33%2M
--2M
-99.78%12M
----
--5.53B
--5.53B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---75.11M
---63.29M
----
----
Other items of the financing business
----
----
-3,337.55%-325.91M
-4,651.97%-342.33M
76.15%-9.48M
12.04%-7.2M
91.01%-39.76M
-22.86%-8.19M
68.76%-442.2M
99.52%-6.67M
Net cash from financing operations
26.55%-3.51B
57.36%-183.08M
-914.91%-4.78B
-304.53%-429.36M
74.34%-470.96M
185.26%209.93M
-193.74%-1.84B
-105.12%-246.23M
159.19%1.96B
306.93%4.81B
Effect of rate
98.53%118.2M
49.70%144.7M
-38.40%59.54M
10.40%96.66M
-24.74%96.66M
-44.46%87.56M
290.74%128.44M
615.65%157.65M
56.59%-67.34M
-244.47%-30.57M
Net Cash
288.89%6.34B
-1,015.71%-3.44B
-1,973.69%-3.36B
109.58%375.54M
98.31%-161.8M
14.05%-3.92B
-640.97%-9.55B
-273.15%-4.56B
-112.54%-1.29B
-56.20%2.63B
Begining period cash
-21.61%11.96B
-21.61%11.96B
-0.43%15.25B
-0.43%15.25B
-38.09%15.32B
-37.97%15.32B
-5.02%24.74B
-5.21%24.69B
63.59%26.05B
63.59%26.05B
Cash at the end
54.00%18.41B
-44.91%8.66B
-21.61%11.96B
36.91%15.72B
-0.43%15.25B
-43.40%11.48B
-37.97%15.32B
-29.19%20.29B
-5.21%24.69B
30.49%28.65B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
KPMG
--
KPMG
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 13.33%8.82B----13.04%7.78B----137.73%6.88B-----50.62%2.9B-----38.61%5.86B----
Profit adjustment
Interest (income) - adjustment -87.58%-621.8M-----5.61%-331.48M-----123.49%-313.87M-----17.08%-140.44M-----107.18%-119.95M----
Investment loss (gain) -34.89%-174.82M-----16.63%-129.6M-----581.74%-111.12M------23.07M------------
Attributable subsidiary (profit) loss --------------------------------110.34%5.64M----
Impairment and provisions: -62.68%320.21M----3.86%857.9M-----29.24%825.98M----127.15%1.17B----28.42%513.88M----
-Impairment of property, plant and equipment (reversal) 1,291.43%154.76M----45.73%11.12M----459.12%7.63M-----85.62%1.37M----300.89%9.49M----
-Impairmen of inventory (reversal) -56.06%259.52M-----26.91%590.62M----29.76%808.09M----78.74%622.73M----35.70%348.4M----
-Impairment of trade receivables (reversal) -4,260.84%-111.59M-----160.63%-2.56M-----98.11%4.22M----286.81%223.58M-----21.12%-119.68M----
-Other impairments and provisions -93.23%17.53M----4,184.00%258.71M-----98.11%6.04M----15.94%319.6M----21.85%275.66M----
Revaluation surplus: -57.78%58.38M----310.91%138.26M-----83.16%33.65M----884.71%199.82M-----9.63%-25.46M----
-Fair value of investment properties (increase) -64.25%48.29M----118,385.96%135.07M-----99.56%114K----1,244.86%25.85M-----126.38%-2.26M----
-Other fair value changes 216.70%10.09M-----90.50%3.19M-----80.72%33.53M----849.66%173.97M----27.00%-23.21M----
Asset sale loss (gain): 33.79%-306M-----203.50%-462.16M----62.76%-152.28M----36.13%-408.88M-----112.27%-640.14M----
-Loss (gain) from sale of subsidiary company ----------1.63M------------11.40%-310.98M-----9,989.05%-351M----
-Loss (gain) on sale of property, machinery and equipment 141.33%12.92M-----115.09%-31.25M-----951.64%-14.53M----109.97%1.71M-----588.57%-17.11M----
-Loss (gain) from selling other assets 26.27%-318.92M-----214.01%-432.54M-----38.29%-137.75M----63.38%-99.61M----9.80%-272.03M----
Depreciation and amortization: 4.34%1.88B----14.37%1.8B----5.56%1.57B-----1.97%1.49B-----9.91%1.52B----
-Amortization of intangible assets -3.63%36.83M-----41.68%38.22M-----10.30%65.53M----0.88%73.05M----17.66%72.42M----
Financial expense -26.37%102.17M----371.74%138.75M----206.64%29.41M-----15.79%9.59M-----64.83%11.39M----
Exchange Loss (gain) -98.54%-118.2M----38.41%-59.54M----24.74%-96.66M-----290.74%-128.44M-----56.59%67.34M----
Special items -47.16%4.28M----123.29%8.11M-----18.98%-34.81M----51.70%-29.26M----48.09%-60.57M----
Operating profit before the change of operating capital 2.25%9.96B----12.78%9.74B----70.07%8.64B-----28.83%5.08B-----36.70%7.13B----
Change of operating capital
Inventory (increase) decrease -1,097.90%-10.85B----268.77%1.09B-----128.01%-644.43M-----38.15%2.3B----133.31%3.72B----
Accounts receivable (increase)decrease 26.15%-8.08B-----211.50%-10.94B-----156.43%-3.51B----379.33%6.23B----76.81%-2.23B----
Accounts payable increase (decrease) 244.47%22.51B-----42.41%6.53B----728.86%11.35B----85.20%-1.8B-----135.12%-12.19B----
prepayments (increase)decrease 1,144.93%887.87M----98.01%-84.97M-----591.90%-4.27B----255.81%868.35M----87.87%-557.3M----
Special items for working capital changes -205.95%-5.21B----380.89%4.92B----183.01%1.02B-----135.94%-1.23B----411.50%3.43B----
Cash  from business operations -18.11%9.21B-26.07%4.32B-10.55%11.25B64.27%5.85B9.96%12.58B117.65%3.56B1,740.65%11.44B-20.59%1.64B-103.27%-697.06M-85.60%2.06B
Other taxs -46.07%-1.52B-41.57%-628.69M12.22%-1.04B11.34%-444.08M-127.77%-1.19B-572.86%-500.86M79.20%-520.81M95.88%-74.44M-41.82%-2.5B-121.86%-1.81B
Interest paid - operating 43.86%-67.85M43.39%-39.04M-468.74%-120.85M-73.26%-68.96M-35.09%-21.25M-50,278.48%-39.8M-53.13%-15.73M97.21%-79K67.18%-10.27M86.55%-2.83M
Net cash from operations -24.43%7.62B-31.47%3.66B-11.27%10.09B76.69%5.34B4.30%11.37B93.41%3.02B439.47%10.9B526.89%1.56B-116.47%-3.21B-98.15%249.09M
Cash flow from investment activities
Interest received - investment 18.79%362.16M381.26%166.07M46.93%304.89M-75.20%34.51M50.60%207.51M158.89%139.15M-0.55%137.79M-28.84%53.75M122.58%138.54M20.10%75.54M
Loan receivable (increase) decrease --------88.10%-25.1M---51.1M---210.9M---------------75M----
Decrease in deposits (increase) -----------------------1.01B----------------
Sale of fixed assets 25.80%164.07M-72.91%845K10.80%130.43M-99.47%3.12M982.29%117.71M7,244.89%590.9M-58.32%10.88M-50.72%8.05M-13.21%26.1M-40.04%16.32M
Purchase of fixed assets 54.25%-1.02B-47.78%-1.23B12.22%-2.24B35.59%-830.75M-75.55%-2.55B-23.96%-1.29B42.33%-1.45B37.85%-1.04B-142.60%-2.52B-1,659.73%-1.67B
Selling intangible assets --------------------------9.93M------------
Purchase of intangible assets -74.13%-12.68M15.86%-2.06M38.18%-7.28M-27.66%-2.45M77.82%-11.77M90.75%-1.92M-2.07%-53.09M65.92%-20.72M91.52%-52.02M-115.34%-60.78M
Sale of subsidiaries ---------5.38%561.22M--561.21M181.25%593.13M-----49.79%210.89M880.93%260.57M8,515.24%419.99M443.79%26.56M
Acquisition of subsidiaries ---3.48B---3.48B-----------------116.40%-581.93M-280.04%-76.01M77.14%-268.91M---20M
Recovery of cash from investments -21.88%43.33B-42.62%11.05B-31.11%55.46B-51.64%19.26B76.79%80.51B441.97%39.83B62.73%45.54B-60.34%7.35B-37.21%27.99B19.77%18.53B
Cash on investment 40.58%-37.36B42.61%-13.5B29.93%-62.88B48.20%-23.52B-43.57%-89.74B-264.49%-45.41B-142.39%-62.51B35.75%-12.46B46.10%-25.79B5.87%-19.39B
Other items in the investment business 812.86%252.37M409.17%81.65M26.42%27.65M303.70%16.04M-66.10%21.87M-91.95%3.97M-29.82%64.5M-35.95%49.32M-0.03%91.92M342.82%76.99M
Net cash from investment operations 125.69%2.23B-52.54%-6.91B21.68%-8.66B36.62%-4.53B40.60%-11.06B-21.68%-7.15B-50,654.15%-18.62B-142.74%-5.88B99.38%-36.68M52.90%-2.42B
Net cash before financing 591.28%9.85B-504.49%-3.26B360.81%1.42B119.49%804.89M104.01%309.16M4.28%-4.13B-137.65%-7.72B-98.67%-4.31B-123.90%-3.25B-126.05%-2.17B
Cash flow from financing activities
New borrowing -0.55%1.08B-28.92%231.83M79.75%1.09B23.61%326.15M--604.97M--263.86M----------------
Refund -61.87%-865.01M-7.43%-161.38M-173.84%-534.39M---150.21M---195.15M------------41.17%-411.84M41.17%-411.84M
Interest paid - financing -89.85%-33.84M-1,473.47%-24.37M-121.03%-17.83M-18.33%-1.55M-2,127.90%-8.07M---1.31M---362K------------
Dividends paid - financing 26.03%-3.69B12.34%-227.85M-480.43%-4.99B-456.36%-259.92M50.31%-858.95M72.95%-46.72M35.81%-1.73B38.24%-172.71M-126.71%-2.69B-49.21%-279.62M
Absorb investment income -----------------83.33%2M--2M-99.78%12M------5.53B--5.53B
Issuance expenses and redemption of securities expenses ---------------------------75.11M---63.29M--------
Other items of the financing business ---------3,337.55%-325.91M-4,651.97%-342.33M76.15%-9.48M12.04%-7.2M91.01%-39.76M-22.86%-8.19M68.76%-442.2M99.52%-6.67M
Net cash from financing operations 26.55%-3.51B57.36%-183.08M-914.91%-4.78B-304.53%-429.36M74.34%-470.96M185.26%209.93M-193.74%-1.84B-105.12%-246.23M159.19%1.96B306.93%4.81B
Effect of rate 98.53%118.2M49.70%144.7M-38.40%59.54M10.40%96.66M-24.74%96.66M-44.46%87.56M290.74%128.44M615.65%157.65M56.59%-67.34M-244.47%-30.57M
Net Cash 288.89%6.34B-1,015.71%-3.44B-1,973.69%-3.36B109.58%375.54M98.31%-161.8M14.05%-3.92B-640.97%-9.55B-273.15%-4.56B-112.54%-1.29B-56.20%2.63B
Begining period cash -21.61%11.96B-21.61%11.96B-0.43%15.25B-0.43%15.25B-38.09%15.32B-37.97%15.32B-5.02%24.74B-5.21%24.69B63.59%26.05B63.59%26.05B
Cash at the end 54.00%18.41B-44.91%8.66B-21.61%11.96B36.91%15.72B-0.43%15.25B-43.40%11.48B-37.97%15.32B-29.19%20.29B-5.21%24.69B30.49%28.65B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----KPMG--KPMG--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More