HK Stock MarketDetailed Quotes

KIDDIELAND (03830)

Watchlist
  • 0.180
  • -0.005-2.70%
Market Closed May 7 15:13 CST
180.00MMarket Cap-20.00P/E (TTM)

KIDDIELAND (03830) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Oct 31, 2025
(FY)Apr 30, 2025
(Q6)Oct 31, 2024
(FY)Apr 30, 2024
(Q6)Oct 31, 2023
(FY)Apr 30, 2023
(Q6)Oct 31, 2022
(FY)Apr 30, 2022
(Q6)Oct 31, 2021
(FY)Apr 30, 2021
Cash flow from operating activities
Earning before tax
----
33.98%-5.37M
----
84.86%-8.13M
----
29.91%-53.72M
----
-1,206.60%-76.64M
----
-96.30%6.93M
Profit adjustment
Interest (income) - adjustment
----
13.59%-477K
----
-315.04%-552K
----
-533.33%-133K
----
62.50%-21K
----
88.87%-56K
Interest expense - adjustment
----
-49.81%395K
----
-15.92%787K
----
24.47%936K
----
-37.33%752K
----
-77.84%1.2M
Impairment and provisions:
----
-16.35%2.27M
----
-18.29%2.72M
----
-92.37%3.32M
----
11,611.29%43.57M
----
-39.22%372K
-Impairment of property, plant and equipment (reversal)
----
-36.67%1.06M
----
--1.68M
----
----
----
--32.55M
----
----
-Impairmen of inventory (reversal)
----
1,546.38%1.14M
----
315.63%69K
----
82.22%-32K
----
-156.78%-180K
----
-38.57%317K
-Other impairments and provisions
----
-92.55%72K
----
-71.19%967K
----
-70.04%3.36M
----
20,263.64%11.2M
----
-42.71%55K
Asset sale loss (gain):
----
100.15%1K
----
83.12%-658K
----
-11,234.29%-3.9M
----
167.31%35K
----
99.97%-52K
-Loss (gain) on sale of property, machinery and equipment
----
100.15%1K
----
83.12%-658K
----
-11,234.29%-3.9M
----
167.31%35K
----
77.49%-52K
Depreciation and amortization:
----
-11.03%10.14M
----
-36.14%11.39M
----
-37.77%17.84M
----
7.02%28.66M
----
-27.41%26.78M
-Amortization of intangible assets
----
6.14%6.79M
----
-38.28%6.4M
----
-10.50%10.37M
----
-4.37%11.58M
----
-23.20%12.11M
Special items
----
---86K
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
----
23.78%6.87M
----
115.57%5.55M
----
-877.63%-35.65M
----
-110.37%-3.65M
----
9.09%35.17M
Change of operating capital
Inventory (increase) decrease
----
-98.21%164K
----
-87.38%9.18M
----
3,632.72%72.79M
----
-65.09%1.95M
----
-55.22%5.59M
Accounts receivable (increase)decrease
----
-123.36%-1.08M
----
-36.83%4.64M
----
1,006.17%7.35M
----
107.90%664K
----
-218.51%-8.41M
Accounts payable increase (decrease)
----
188.53%6.78M
----
-153,220.00%-7.66M
----
100.04%5K
----
-243.69%-12.29M
----
148.38%8.56M
Cash  from business operations
374.51%3.92M
8.63%12.73M
-112.87%-1.43M
-73.66%11.72M
-67.89%11.1M
433.81%44.48M
1,722.25%34.55M
-132.57%-13.33M
-106.30%-2.13M
19.87%40.91M
Other taxs
----
-99.41%8K
188.89%8K
--1.36M
---9K
----
----
12.43%-2.78M
-113.01%-74K
88.13%-3.18M
Interest received - operating
-36.26%167K
-13.59%477K
-16.83%262K
315.04%552K
3,400.00%315K
533.33%133K
-43.75%9K
-62.50%21K
700.00%16K
-88.87%56K
Interest paid - operating
44.77%-153K
36.19%-328K
-11.24%-277K
-29.80%-514K
24.55%-249K
-26.11%-396K
-96.43%-330K
70.27%-314K
80.89%-168K
79.11%-1.06M
Net cash from operations
374.15%3.93M
-1.78%12.89M
-112.87%-1.44M
-70.34%13.12M
-67.42%11.15M
369.59%44.22M
1,553.01%34.23M
-144.66%-16.4M
-107.03%-2.36M
1,215.54%36.73M
Cash flow from investment activities
Sale of fixed assets
----
----
----
-77.85%1.49M
----
6,031.82%6.75M
4,836.28%5.58M
111.54%110K
--113K
-79.45%52K
Purchase of fixed assets
4.77%-599K
-16.09%-3.04M
15.91%-629K
-16.12%-2.62M
55.05%-748K
71.16%-2.26M
45.46%-1.66M
36.57%-7.83M
56.43%-3.05M
9.93%-12.34M
Purchase of intangible assets
45.23%-798K
-71.41%-8.76M
68.26%-1.46M
-7.10%-5.11M
28.75%-4.59M
65.23%-4.77M
-159.13%-6.44M
-0.07%-13.73M
22.19%-2.49M
-57.84%-13.72M
Sale of subsidiaries
----
----
----
----
----
----
----
----
----
-87.65%32M
Net cash from investment operations
33.03%-1.4M
-89.20%-11.81M
60.92%-2.09M
-2,074.56%-6.24M
-111.16%-5.34M
98.66%-287K
53.39%-2.53M
-458.37%-21.45M
46.81%-5.42M
-97.48%5.99M
Net cash before financing
172.05%2.54M
-84.34%1.08M
-160.54%-3.52M
-84.35%6.88M
-81.66%5.82M
216.06%43.93M
507.52%31.71M
-188.62%-37.86M
-133.39%-7.78M
-82.19%42.72M
Cash flow from financing activities
New borrowing
----
----
----
----
----
-39.48%97.44M
106.40%84M
244.28%161.01M
22.27%40.7M
-82.32%46.77M
Refund
----
----
----
----
----
-12.41%-142.07M
-272.82%-128.62M
-58.18%-126.38M
35.76%-34.5M
76.58%-79.9M
Interest paid - financing
86.76%-9K
75.46%-67K
56.13%-68K
49.44%-273K
55.59%-155K
-23.29%-540K
-160.45%-349K
-157.65%-438K
---134K
---170K
Net cash from financing operations
89.86%-152K
50.74%-1.42M
-8.07%-1.5M
94.13%-2.89M
97.09%-1.39M
-261.23%-49.25M
-1,122.29%-47.7M
190.03%30.55M
122.15%4.67M
85.46%-33.93M
Effect of rate
121.74%5K
-4.00%-26K
90.42%-23K
-145.45%-25K
-125.37%-240K
131.43%55K
3,841.67%946K
-244.63%-175K
-70.00%24K
157.08%121K
Net Cash
147.51%2.39M
-108.71%-347K
-213.34%-5.02M
174.94%3.99M
127.69%4.43M
27.20%-5.32M
-413.65%-16M
-183.18%-7.31M
-239.02%-3.11M
35.96%8.78M
Begining period cash
-5.08%6.97M
117.22%7.34M
117.22%7.34M
-60.90%3.38M
-60.90%3.38M
-46.40%8.64M
-46.40%8.64M
123.32%16.12M
123.32%16.12M
642.80%7.22M
Cash at the end
307.36%9.36M
-5.08%6.97M
-69.65%2.3M
117.22%7.34M
218.14%7.57M
-60.90%3.38M
-149.15%-6.41M
-46.40%8.64M
36.62%13.03M
123.32%16.12M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC
--
PwC
--
PwC
--
PwC
--
PwC
(Q6)Oct 31, 2025(FY)Apr 30, 2025(Q6)Oct 31, 2024(FY)Apr 30, 2024(Q6)Oct 31, 2023(FY)Apr 30, 2023(Q6)Oct 31, 2022(FY)Apr 30, 2022(Q6)Oct 31, 2021(FY)Apr 30, 2021
Cash flow from operating activities
Earning before tax ----33.98%-5.37M----84.86%-8.13M----29.91%-53.72M-----1,206.60%-76.64M-----96.30%6.93M
Profit adjustment
Interest (income) - adjustment ----13.59%-477K-----315.04%-552K-----533.33%-133K----62.50%-21K----88.87%-56K
Interest expense - adjustment -----49.81%395K-----15.92%787K----24.47%936K-----37.33%752K-----77.84%1.2M
Impairment and provisions: -----16.35%2.27M-----18.29%2.72M-----92.37%3.32M----11,611.29%43.57M-----39.22%372K
-Impairment of property, plant and equipment (reversal) -----36.67%1.06M------1.68M--------------32.55M--------
-Impairmen of inventory (reversal) ----1,546.38%1.14M----315.63%69K----82.22%-32K-----156.78%-180K-----38.57%317K
-Other impairments and provisions -----92.55%72K-----71.19%967K-----70.04%3.36M----20,263.64%11.2M-----42.71%55K
Asset sale loss (gain): ----100.15%1K----83.12%-658K-----11,234.29%-3.9M----167.31%35K----99.97%-52K
-Loss (gain) on sale of property, machinery and equipment ----100.15%1K----83.12%-658K-----11,234.29%-3.9M----167.31%35K----77.49%-52K
Depreciation and amortization: -----11.03%10.14M-----36.14%11.39M-----37.77%17.84M----7.02%28.66M-----27.41%26.78M
-Amortization of intangible assets ----6.14%6.79M-----38.28%6.4M-----10.50%10.37M-----4.37%11.58M-----23.20%12.11M
Special items -------86K--------------------------------
Operating profit before the change of operating capital ----23.78%6.87M----115.57%5.55M-----877.63%-35.65M-----110.37%-3.65M----9.09%35.17M
Change of operating capital
Inventory (increase) decrease -----98.21%164K-----87.38%9.18M----3,632.72%72.79M-----65.09%1.95M-----55.22%5.59M
Accounts receivable (increase)decrease -----123.36%-1.08M-----36.83%4.64M----1,006.17%7.35M----107.90%664K-----218.51%-8.41M
Accounts payable increase (decrease) ----188.53%6.78M-----153,220.00%-7.66M----100.04%5K-----243.69%-12.29M----148.38%8.56M
Cash  from business operations 374.51%3.92M8.63%12.73M-112.87%-1.43M-73.66%11.72M-67.89%11.1M433.81%44.48M1,722.25%34.55M-132.57%-13.33M-106.30%-2.13M19.87%40.91M
Other taxs -----99.41%8K188.89%8K--1.36M---9K--------12.43%-2.78M-113.01%-74K88.13%-3.18M
Interest received - operating -36.26%167K-13.59%477K-16.83%262K315.04%552K3,400.00%315K533.33%133K-43.75%9K-62.50%21K700.00%16K-88.87%56K
Interest paid - operating 44.77%-153K36.19%-328K-11.24%-277K-29.80%-514K24.55%-249K-26.11%-396K-96.43%-330K70.27%-314K80.89%-168K79.11%-1.06M
Net cash from operations 374.15%3.93M-1.78%12.89M-112.87%-1.44M-70.34%13.12M-67.42%11.15M369.59%44.22M1,553.01%34.23M-144.66%-16.4M-107.03%-2.36M1,215.54%36.73M
Cash flow from investment activities
Sale of fixed assets -------------77.85%1.49M----6,031.82%6.75M4,836.28%5.58M111.54%110K--113K-79.45%52K
Purchase of fixed assets 4.77%-599K-16.09%-3.04M15.91%-629K-16.12%-2.62M55.05%-748K71.16%-2.26M45.46%-1.66M36.57%-7.83M56.43%-3.05M9.93%-12.34M
Purchase of intangible assets 45.23%-798K-71.41%-8.76M68.26%-1.46M-7.10%-5.11M28.75%-4.59M65.23%-4.77M-159.13%-6.44M-0.07%-13.73M22.19%-2.49M-57.84%-13.72M
Sale of subsidiaries -------------------------------------87.65%32M
Net cash from investment operations 33.03%-1.4M-89.20%-11.81M60.92%-2.09M-2,074.56%-6.24M-111.16%-5.34M98.66%-287K53.39%-2.53M-458.37%-21.45M46.81%-5.42M-97.48%5.99M
Net cash before financing 172.05%2.54M-84.34%1.08M-160.54%-3.52M-84.35%6.88M-81.66%5.82M216.06%43.93M507.52%31.71M-188.62%-37.86M-133.39%-7.78M-82.19%42.72M
Cash flow from financing activities
New borrowing ---------------------39.48%97.44M106.40%84M244.28%161.01M22.27%40.7M-82.32%46.77M
Refund ---------------------12.41%-142.07M-272.82%-128.62M-58.18%-126.38M35.76%-34.5M76.58%-79.9M
Interest paid - financing 86.76%-9K75.46%-67K56.13%-68K49.44%-273K55.59%-155K-23.29%-540K-160.45%-349K-157.65%-438K---134K---170K
Net cash from financing operations 89.86%-152K50.74%-1.42M-8.07%-1.5M94.13%-2.89M97.09%-1.39M-261.23%-49.25M-1,122.29%-47.7M190.03%30.55M122.15%4.67M85.46%-33.93M
Effect of rate 121.74%5K-4.00%-26K90.42%-23K-145.45%-25K-125.37%-240K131.43%55K3,841.67%946K-244.63%-175K-70.00%24K157.08%121K
Net Cash 147.51%2.39M-108.71%-347K-213.34%-5.02M174.94%3.99M127.69%4.43M27.20%-5.32M-413.65%-16M-183.18%-7.31M-239.02%-3.11M35.96%8.78M
Begining period cash -5.08%6.97M117.22%7.34M117.22%7.34M-60.90%3.38M-60.90%3.38M-46.40%8.64M-46.40%8.64M123.32%16.12M123.32%16.12M642.80%7.22M
Cash at the end 307.36%9.36M-5.08%6.97M-69.65%2.3M117.22%7.34M218.14%7.57M-60.90%3.38M-149.15%-6.41M-46.40%8.64M36.62%13.03M123.32%16.12M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC--PwC--PwC--PwC--PwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More