Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 175.83%44.27M | ---- | 445.36%16.05M | ---- | 207.06%2.94M | ---- | -108.78%-2.75M | ---- | 63.45%31.33M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 33.41%-925K | ---- | -20.89%-1.39M | ---- | -212.23%-1.15M | ---- | -384.21%-368K | ---- | 76.76%-76K | ---- |
| Attributable subsidiary (profit) loss | -45.77%-3.98M | ---- | 60.49%-2.73M | ---- | -200.51%-6.91M | ---- | 210.41%6.87M | ---- | 56.88%-6.22M | ---- |
| Asset sale loss (gain): | 204.52%971K | ---- | -3,103.45%-929K | ---- | -126.36%-29K | ---- | 286.44%110K | ---- | 47.32%-59K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 185.55%971K | ---- | -3,813.79%-1.14M | ---- | -126.36%-29K | ---- | 286.44%110K | ---- | -37.21%-59K | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | --206K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization: | 16.45%9.36M | ---- | 27.13%8.04M | ---- | -8.54%6.32M | ---- | -3.99%6.91M | ---- | 59.42%7.2M | ---- |
| -Other depreciation and amortization | -4.55%42K | ---- | 393.33%44K | ---- | -112.00%-15K | ---- | 159.24%125K | ---- | -1,818.18%-211K | ---- |
| Financial expense | -23.62%1.69M | ---- | 13.51%2.22M | ---- | 96.58%1.95M | ---- | 53.40%994K | ---- | --648K | ---- |
| Special items | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---18.61M | ---- |
| Operating profit before the change of operating capital | 141.76%51.39M | ---- | 578.49%21.26M | ---- | -73.38%3.13M | ---- | -17.12%11.77M | ---- | 61.24%14.2M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -72.44%1.55M | ---- | 18.34%5.63M | ---- | 137.14%4.76M | ---- | -64.38%-12.81M | ---- | -320.84%-7.79M | ---- |
| Accounts receivable (increase)decrease | 81.53%-10.17M | ---- | -132.93%-55.06M | ---- | -422.34%-23.64M | ---- | 76.21%-4.53M | ---- | -1,036.48%-19.02M | ---- |
| Accounts payable increase (decrease) | -86.49%6.21M | ---- | 702.29%45.93M | ---- | -58.40%5.73M | ---- | 197.90%13.76M | ---- | 213.86%4.62M | ---- |
| prepayments (increase)decrease | -112.49%-5.48M | ---- | 10.61%-2.58M | ---- | -248.33%-2.89M | ---- | 307.14%1.95M | ---- | 79.22%-939K | ---- |
| Cash from business operations | 186.44%43.5M | 72.04%19.74M | 217.68%15.19M | 1,545.21%11.48M | -227.25%-12.9M | -126.14%-794K | 213.55%10.14M | 131.55%3.04M | -250.33%-8.93M | -239.11%-9.63M |
| Other taxs | -744.90%-6.96M | -831.18%-3.32M | 31.56%-824K | 62.99%-356K | 57.72%-1.2M | -1,073.17%-962K | -752.69%-2.85M | 80.71%-82K | 73.30%-334K | 38.41%-425K |
| Interest paid - operating | 28.31%-2.21M | 22.38%-1.25M | -57.47%-3.08M | -14.90%-1.6M | -17.43%-1.95M | -37.13%-1.4M | -1.09%-1.66M | -75.82%-1.02M | -150.91%-1.65M | -67.34%-579K |
| Net cash from operations | 204.22%34.33M | 59.56%15.18M | 170.26%11.29M | 401.87%9.52M | -385.34%-16.06M | -262.73%-3.15M | 151.59%5.63M | 118.22%1.94M | -370.48%-10.91M | -280.67%-10.63M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -33.41%925K | ---- | 20.89%1.39M | ---- | 212.23%1.15M | ---- | 384.21%368K | ---- | -76.76%76K | ---- |
| Dividend received - investment | 46.44%2.55M | ---- | -37.72%1.74M | ---- | --2.79M | ---- | ---- | ---- | 582.09%10.51M | ---- |
| Sale of fixed assets | ---- | ---- | 4,879.31%1.44M | --1.44M | --29K | ---- | ---- | ---- | -68.47%461K | ---- |
| Purchase of fixed assets | 54.52%-6.3M | 87.15%-1.15M | -24.58%-13.84M | -180.56%-8.95M | 30.57%-11.11M | 48.66%-3.19M | 8.81%-16.01M | -46.18%-6.21M | -32.31%-17.55M | 41.22%-4.25M |
| Acquisition of subsidiaries | --36K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other items in the investment business | ---- | -36.74%439K | ---- | 29.96%694K | ---- | 134.41%534K | ---- | 74.94%-1.55M | -92.23%-3.34M | -760.14%-6.19M |
| Net cash from investment operations | 69.94%-2.79M | 89.57%-711K | -29.83%-9.27M | -156.63%-6.82M | 54.34%-7.14M | 65.80%-2.66M | -58.86%-15.64M | 25.64%-7.77M | 9.46%-9.84M | -31.34%-10.44M |
| Net cash before financing | 1,465.46%31.54M | 436.16%14.47M | 108.68%2.02M | 146.47%2.7M | -131.83%-23.2M | 0.36%-5.81M | 51.78%-10.01M | 72.34%-5.83M | -203.51%-20.75M | -918.51%-21.07M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -1.56%46M | -19.38%24.09M | -49.73%46.74M | -37.48%29.88M | 56.42%92.97M | 155.32%47.8M | 74.42%59.43M | 12.78%18.72M | 175.08%34.07M | --16.6M |
| Refund | -30.81%-70.39M | -26.14%-35.31M | 14.24%-53.81M | 22.00%-27.99M | -27.92%-62.74M | -135.99%-35.89M | -282.23%-49.05M | -864.97%-15.21M | -41.12%-12.83M | 66.97%-1.58M |
| Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 38.23%-1.88M | ---- |
| Net cash from financing operations | -244.73%-24.38M | -693.60%-11.22M | -123.40%-7.07M | -84.13%1.89M | 191.04%30.23M | 238.99%11.91M | -46.36%10.39M | -76.61%3.51M | 7,675.50%19.36M | 414.90%15.02M |
| Effect of rate | 273.05%289K | 39.15%-143K | 39.49%-167K | 68.29%-235K | 54.83%-276K | -54.38%-741K | -367.98%-611K | -493.44%-480K | -78.75%228K | 129.83%122K |
| Net Cash | 241.58%7.16M | -29.13%3.25M | -172.02%-5.06M | -24.82%4.59M | 1,762.86%7.02M | 363.67%6.1M | 127.06%377K | 61.73%-2.32M | 78.86%-1.39M | 11.56%-6.05M |
| Begining period cash | -13.89%32.38M | -13.89%32.38M | 21.86%37.61M | 21.86%37.61M | -0.75%30.86M | -0.75%30.86M | -3.61%31.09M | -3.61%31.09M | -14.60%32.26M | -14.60%32.26M |
| Cash at the end | 23.01%39.83M | -15.42%35.49M | -13.89%32.38M | 15.84%41.96M | 21.86%37.61M | 28.00%36.22M | -0.75%30.86M | 7.47%28.3M | -3.61%31.09M | -13.74%26.33M |
| Cash balance analysis | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.