Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 152.81%186.59M | ---- | -65.86%73.81M | ---- | 140.59%216.2M | ---- | -18.60%-532.63M | ---- | -3.05%-449.1M | ---- |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | -689.17%-4.02M | ---- | --683K | ---- |
| Interest expense - adjustment | -8.00%99.81M | ---- | --108.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Impairment and provisions: | 185,938.10%39.07M | ---- | 102.38%21K | ---- | -100.19%-884K | ---- | -20.11%462.15M | ---- | -15.34%578.46M | ---- |
| -Other impairments and provisions | 185,938.10%39.07M | ---- | 102.38%21K | ---- | -100.19%-884K | ---- | -20.11%462.15M | ---- | -15.34%578.46M | ---- |
| Revaluation surplus: | 61.51%-625K | ---- | -101.23%-1.62M | ---- | 10.83%132.43M | ---- | 1,030.40%119.49M | ---- | 90.46%-12.84M | ---- |
| -Other fair value changes | 61.51%-625K | ---- | -101.23%-1.62M | ---- | 10.83%132.43M | ---- | 1,030.40%119.49M | ---- | 90.46%-12.84M | ---- |
| Asset sale loss (gain): | 31.23%332K | ---- | 328.81%253K | ---- | 101.16%59K | ---- | 9.77%-5.07M | ---- | -1,618.96%-5.62M | ---- |
| -Loss (gain) on sale of property, machinery and equipment | 31.23%332K | ---- | 328.81%253K | ---- | -90.92%59K | ---- | 357.75%650K | ---- | -93.62%142K | ---- |
| -Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | 0.71%-5.72M | ---- | -125.73%-5.76M | ---- |
| Depreciation and amortization: | -1.18%62.36M | ---- | -8.02%63.11M | ---- | 8.43%68.61M | ---- | 53.80%63.28M | ---- | -4.10%41.15M | ---- |
| -Other depreciation and amortization | -1.18%62.36M | ---- | -8.02%63.11M | ---- | 8.43%68.61M | ---- | 53.80%63.28M | ---- | --41.15M | ---- |
| Financial expense | 109.84%43K | ---- | ---437K | ---- | ---- | ---- | 241.84%4.27M | ---- | -80.77%1.25M | ---- |
| Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | -142.03%-5.61M | ---- | -61.60%13.35M | ---- |
| Special items | ---165.18M | ---- | ---- | ---- | -35,814.33%-223.03M | ---- | -675.00%-621K | ---- | -73.13%108K | ---- |
| Operating profit before the change of operating capital | -8.71%222.41M | ---- | 25.97%243.62M | ---- | 91.03%193.4M | ---- | -39.53%101.24M | ---- | -12.73%167.42M | ---- |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -50.37%8.67M | ---- | 209.69%17.48M | ---- | 162.46%5.64M | ---- | 39.56%-9.04M | ---- | -871.28%-14.95M | ---- |
| Accounts receivable (increase)decrease | -169.88%-20.38M | ---- | 140.12%29.17M | ---- | -240.26%-72.69M | ---- | 213.83%51.83M | ---- | 37.99%-45.53M | ---- |
| Accounts payable increase (decrease) | 214.74%21.71M | ---- | -7.89%-18.92M | ---- | -166.31%-17.54M | ---- | -55.96%26.45M | ---- | 485.76%60.06M | ---- |
| Special items for working capital changes | 679.88%3.8M | ---- | -92.77%487K | ---- | --6.74M | ---- | ---- | ---- | ---- | ---- |
| Cash from business operations | -13.10%236.21M | 1.13%86.91M | 135.26%271.83M | 27.19%85.94M | -32.23%115.54M | 361.95%67.57M | 2.08%170.49M | -86.99%14.63M | 31.37%167.01M | 150.14%112.4M |
| Other taxs | -31.03%-78.29M | -41.02%-43.66M | -89.38%-59.75M | -284.22%-30.96M | -2.27%-31.55M | -156.02%-8.06M | 13.22%-30.85M | 81.81%-3.15M | 18.99%-35.55M | 27.35%-17.3M |
| Interest received - operating | ---- | ---- | ---- | ---- | ---- | ---- | 116.57%3.5M | -29.10%1.09M | 565.43%1.62M | 614.35%1.54M |
| Net cash from operations | -25.54%157.92M | -21.32%43.26M | 152.49%212.08M | -7.61%54.98M | -41.32%83.99M | 373.29%59.51M | 7.56%143.14M | -86.99%12.57M | 59.39%133.07M | 353.00%96.64M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -30.50%7.32M | -2.99%2.7M | 8.06%10.53M | -32.48%2.78M | 0.62%9.74M | 297.68%4.12M | 20.11%9.68M | -54.51%1.04M | -59.74%8.06M | -78.02%2.28M |
| Loan receivable (increase) decrease | ---- | ---- | --0 | ---- | ---- | ---- | -222,122.22%-20M | -132.59%-20M | 96.88%-9K | 66.47%-8.6M |
| Decrease in deposits (increase) | -693.21%-82.98M | -1,099,840.00%-55M | 127.97%13.99M | ---5K | -86,127.59%-50.01M | ---- | 90.91%-58K | 113.15%638K | -100.47%-638K | -103.76%-4.85M |
| Sale of fixed assets | -6.67%14K | --3K | -98.67%15K | ---- | -66.03%1.13M | ---- | 65.03%3.33M | ---- | 217.45%2.02M | ---- |
| Purchase of fixed assets | -46.15%-22.22M | -42.50%-13.65M | 0.56%-15.2M | -713.16%-9.58M | 1.89%-15.29M | 77.89%-1.18M | -25.51%-15.58M | 36.70%-5.33M | -37.76%-12.42M | -35.41%-8.42M |
| Purchase of intangible assets | ---- | ---- | ---- | ---- | ---- | -141.06%-499K | 68.46%-1.07M | -5.61%-207K | -168.68%-3.38M | ---196K |
| Acquisition of subsidiaries | -22,271.04%-49.44M | ---- | ---221K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Recovery of cash from investments | -7.39%168.4M | 205.88%159.86M | 55.29%181.84M | -25.48%52.26M | -81.08%117.09M | -85.06%70.14M | 62.11%618.82M | 361.70%469.58M | -15.02%381.74M | -6.84%101.71M |
| Cash on investment | 16.05%-124.5M | -191.25%-116.5M | -87.31%-148.3M | -336.11%-40M | 80.59%-79.17M | 97.57%-9.17M | -0.52%-407.96M | -91.86%-377M | 19.20%-405.85M | -16.34%-196.5M |
| Other items in the investment business | ---- | ---19.76M | ---- | ---- | ---- | ---- | ---- | ---- | 230.00%44.43M | ---- |
| Net cash from investment operations | -342.53%-103.42M | -875.80%-42.34M | 358.34%42.64M | -91.39%5.46M | -108.82%-16.51M | -7.73%63.4M | 1,241.19%187.16M | 159.97%68.72M | -86.69%13.96M | -282.25%-114.58M |
| Net cash before financing | -78.60%54.5M | -98.48%916K | 277.43%254.72M | -50.83%60.44M | -79.57%67.49M | 51.20%122.91M | 124.66%330.3M | 553.08%81.29M | -21.92%147.02M | -121.31%-17.94M |
| Cash flow from financing activities | ||||||||||
| New borrowing | -3.78%79M | -48.72%20M | 0.00%82.1M | 32.20%39M | 18.78%82.1M | -7.65%29.5M | 72.80%69.12M | 147.62%31.94M | -32.12%40M | -57.14%12.9M |
| Refund | -12.18%-92.1M | 0.00%-39M | -18.25%-82.1M | 25.47%-39M | 15.77%-69.43M | -260.59%-52.33M | 21.37%-82.42M | 80.13%-14.51M | 27.71%-104.83M | -125.28%-73.03M |
| Interest paid - financing | 3.31%-2.98M | 3.85%-1.57M | -8.56%-3.08M | -11.21%-1.64M | -595.59%-2.84M | 10.08%-1.47M | ---408K | 58.35%-1.64M | ---- | 46.33%-3.93M |
| Dividends paid - financing | -73.75%-32.96M | ---29.19M | 8.51%-18.97M | ---- | 49.61%-20.73M | ---- | -33.64%-41.15M | ---12M | 0.43%-30.79M | ---- |
| Issuance expenses and redemption of securities expenses | -35.22%-50.08M | -38.78%-50.08M | -62.02%-37.03M | ---36.08M | 77.84%-22.86M | ---- | 77.24%-103.13M | ---- | ---453.15M | ---- |
| Other items of the financing business | ---- | ---- | 56.81%-2.76M | ---- | 94.68%-6.38M | 97.54%-2.95M | ---120M | ---120M | ---- | ---- |
| Net cash from financing operations | -60.45%-102.69M | -165.89%-102.55M | -52.65%-64.01M | -37.32%-38.57M | 84.99%-41.93M | 75.89%-28.09M | 49.29%-279.34M | -79.16%-116.48M | -362.30%-550.82M | -398.83%-65.01M |
| Effect of rate | -167.54%-258K | -146.15%-72K | -6.37%382K | -85.19%156K | -92.81%408K | -76.41%1.05M | 134.41%5.68M | 155.28%4.46M | 63.38%-16.5M | -154.95%-8.08M |
| Net Cash | -125.27%-48.19M | -564.74%-101.64M | 646.19%190.71M | -76.94%21.87M | -49.84%25.56M | 369.48%94.83M | 112.62%50.96M | 57.58%-35.19M | -683.83%-403.8M | -216.55%-82.96M |
| Begining period cash | 36.54%714.12M | 36.54%714.12M | 5.22%523.03M | 5.22%523.03M | 12.86%497.06M | 12.86%497.06M | -48.83%440.43M | -48.83%440.43M | 2.88%860.73M | 2.88%860.73M |
| Cash at the end | -6.78%665.67M | 12.36%612.41M | 36.54%714.12M | -8.08%545.05M | 5.22%523.03M | 44.72%592.94M | 12.86%497.06M | -46.77%409.7M | -48.83%440.43M | -16.56%769.7M |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | PwC | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.