HK Stock MarketDetailed Quotes

HOSPITAL CORP (03869)

Watchlist
  • 3.460
  • 0.0000.00%
Market Closed May 6 09:00 CST
478.15MMarket Cap3.17P/E (TTM)

HOSPITAL CORP (03869) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
152.81%186.59M
----
-65.86%73.81M
----
140.59%216.2M
----
-18.60%-532.63M
----
-3.05%-449.1M
----
Profit adjustment
Interest (income) - adjustment
----
----
----
----
----
----
-689.17%-4.02M
----
--683K
----
Interest expense - adjustment
-8.00%99.81M
----
--108.49M
----
----
----
----
----
----
----
Impairment and provisions:
185,938.10%39.07M
----
102.38%21K
----
-100.19%-884K
----
-20.11%462.15M
----
-15.34%578.46M
----
-Other impairments and provisions
185,938.10%39.07M
----
102.38%21K
----
-100.19%-884K
----
-20.11%462.15M
----
-15.34%578.46M
----
Revaluation surplus:
61.51%-625K
----
-101.23%-1.62M
----
10.83%132.43M
----
1,030.40%119.49M
----
90.46%-12.84M
----
-Other fair value changes
61.51%-625K
----
-101.23%-1.62M
----
10.83%132.43M
----
1,030.40%119.49M
----
90.46%-12.84M
----
Asset sale loss (gain):
31.23%332K
----
328.81%253K
----
101.16%59K
----
9.77%-5.07M
----
-1,618.96%-5.62M
----
-Loss (gain) on sale of property, machinery and equipment
31.23%332K
----
328.81%253K
----
-90.92%59K
----
357.75%650K
----
-93.62%142K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
0.71%-5.72M
----
-125.73%-5.76M
----
Depreciation and amortization:
-1.18%62.36M
----
-8.02%63.11M
----
8.43%68.61M
----
53.80%63.28M
----
-4.10%41.15M
----
-Other depreciation and amortization
-1.18%62.36M
----
-8.02%63.11M
----
8.43%68.61M
----
53.80%63.28M
----
--41.15M
----
Financial expense
109.84%43K
----
---437K
----
----
----
241.84%4.27M
----
-80.77%1.25M
----
Exchange Loss (gain)
----
----
----
----
----
----
-142.03%-5.61M
----
-61.60%13.35M
----
Special items
---165.18M
----
----
----
-35,814.33%-223.03M
----
-675.00%-621K
----
-73.13%108K
----
Operating profit before the change of operating capital
-8.71%222.41M
----
25.97%243.62M
----
91.03%193.4M
----
-39.53%101.24M
----
-12.73%167.42M
----
Change of operating capital
Inventory (increase) decrease
-50.37%8.67M
----
209.69%17.48M
----
162.46%5.64M
----
39.56%-9.04M
----
-871.28%-14.95M
----
Accounts receivable (increase)decrease
-169.88%-20.38M
----
140.12%29.17M
----
-240.26%-72.69M
----
213.83%51.83M
----
37.99%-45.53M
----
Accounts payable increase (decrease)
214.74%21.71M
----
-7.89%-18.92M
----
-166.31%-17.54M
----
-55.96%26.45M
----
485.76%60.06M
----
Special items for working capital changes
679.88%3.8M
----
-92.77%487K
----
--6.74M
----
----
----
----
----
Cash  from business operations
-13.10%236.21M
1.13%86.91M
135.26%271.83M
27.19%85.94M
-32.23%115.54M
361.95%67.57M
2.08%170.49M
-86.99%14.63M
31.37%167.01M
150.14%112.4M
Other taxs
-31.03%-78.29M
-41.02%-43.66M
-89.38%-59.75M
-284.22%-30.96M
-2.27%-31.55M
-156.02%-8.06M
13.22%-30.85M
81.81%-3.15M
18.99%-35.55M
27.35%-17.3M
Interest received - operating
----
----
----
----
----
----
116.57%3.5M
-29.10%1.09M
565.43%1.62M
614.35%1.54M
Net cash from operations
-25.54%157.92M
-21.32%43.26M
152.49%212.08M
-7.61%54.98M
-41.32%83.99M
373.29%59.51M
7.56%143.14M
-86.99%12.57M
59.39%133.07M
353.00%96.64M
Cash flow from investment activities
Interest received - investment
-30.50%7.32M
-2.99%2.7M
8.06%10.53M
-32.48%2.78M
0.62%9.74M
297.68%4.12M
20.11%9.68M
-54.51%1.04M
-59.74%8.06M
-78.02%2.28M
Loan receivable (increase) decrease
----
----
--0
----
----
----
-222,122.22%-20M
-132.59%-20M
96.88%-9K
66.47%-8.6M
Decrease in deposits (increase)
-693.21%-82.98M
-1,099,840.00%-55M
127.97%13.99M
---5K
-86,127.59%-50.01M
----
90.91%-58K
113.15%638K
-100.47%-638K
-103.76%-4.85M
Sale of fixed assets
-6.67%14K
--3K
-98.67%15K
----
-66.03%1.13M
----
65.03%3.33M
----
217.45%2.02M
----
Purchase of fixed assets
-46.15%-22.22M
-42.50%-13.65M
0.56%-15.2M
-713.16%-9.58M
1.89%-15.29M
77.89%-1.18M
-25.51%-15.58M
36.70%-5.33M
-37.76%-12.42M
-35.41%-8.42M
Purchase of intangible assets
----
----
----
----
----
-141.06%-499K
68.46%-1.07M
-5.61%-207K
-168.68%-3.38M
---196K
Acquisition of subsidiaries
-22,271.04%-49.44M
----
---221K
----
----
----
----
----
----
----
Recovery of cash from investments
-7.39%168.4M
205.88%159.86M
55.29%181.84M
-25.48%52.26M
-81.08%117.09M
-85.06%70.14M
62.11%618.82M
361.70%469.58M
-15.02%381.74M
-6.84%101.71M
Cash on investment
16.05%-124.5M
-191.25%-116.5M
-87.31%-148.3M
-336.11%-40M
80.59%-79.17M
97.57%-9.17M
-0.52%-407.96M
-91.86%-377M
19.20%-405.85M
-16.34%-196.5M
Other items in the investment business
----
---19.76M
----
----
----
----
----
----
230.00%44.43M
----
Net cash from investment operations
-342.53%-103.42M
-875.80%-42.34M
358.34%42.64M
-91.39%5.46M
-108.82%-16.51M
-7.73%63.4M
1,241.19%187.16M
159.97%68.72M
-86.69%13.96M
-282.25%-114.58M
Net cash before financing
-78.60%54.5M
-98.48%916K
277.43%254.72M
-50.83%60.44M
-79.57%67.49M
51.20%122.91M
124.66%330.3M
553.08%81.29M
-21.92%147.02M
-121.31%-17.94M
Cash flow from financing activities
New borrowing
-3.78%79M
-48.72%20M
0.00%82.1M
32.20%39M
18.78%82.1M
-7.65%29.5M
72.80%69.12M
147.62%31.94M
-32.12%40M
-57.14%12.9M
Refund
-12.18%-92.1M
0.00%-39M
-18.25%-82.1M
25.47%-39M
15.77%-69.43M
-260.59%-52.33M
21.37%-82.42M
80.13%-14.51M
27.71%-104.83M
-125.28%-73.03M
Interest paid - financing
3.31%-2.98M
3.85%-1.57M
-8.56%-3.08M
-11.21%-1.64M
-595.59%-2.84M
10.08%-1.47M
---408K
58.35%-1.64M
----
46.33%-3.93M
Dividends paid - financing
-73.75%-32.96M
---29.19M
8.51%-18.97M
----
49.61%-20.73M
----
-33.64%-41.15M
---12M
0.43%-30.79M
----
Issuance expenses and redemption of securities expenses
-35.22%-50.08M
-38.78%-50.08M
-62.02%-37.03M
---36.08M
77.84%-22.86M
----
77.24%-103.13M
----
---453.15M
----
Other items of the financing business
----
----
56.81%-2.76M
----
94.68%-6.38M
97.54%-2.95M
---120M
---120M
----
----
Net cash from financing operations
-60.45%-102.69M
-165.89%-102.55M
-52.65%-64.01M
-37.32%-38.57M
84.99%-41.93M
75.89%-28.09M
49.29%-279.34M
-79.16%-116.48M
-362.30%-550.82M
-398.83%-65.01M
Effect of rate
-167.54%-258K
-146.15%-72K
-6.37%382K
-85.19%156K
-92.81%408K
-76.41%1.05M
134.41%5.68M
155.28%4.46M
63.38%-16.5M
-154.95%-8.08M
Net Cash
-125.27%-48.19M
-564.74%-101.64M
646.19%190.71M
-76.94%21.87M
-49.84%25.56M
369.48%94.83M
112.62%50.96M
57.58%-35.19M
-683.83%-403.8M
-216.55%-82.96M
Begining period cash
36.54%714.12M
36.54%714.12M
5.22%523.03M
5.22%523.03M
12.86%497.06M
12.86%497.06M
-48.83%440.43M
-48.83%440.43M
2.88%860.73M
2.88%860.73M
Cash at the end
-6.78%665.67M
12.36%612.41M
36.54%714.12M
-8.08%545.05M
5.22%523.03M
44.72%592.94M
12.86%497.06M
-46.77%409.7M
-48.83%440.43M
-16.56%769.7M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 152.81%186.59M-----65.86%73.81M----140.59%216.2M-----18.60%-532.63M-----3.05%-449.1M----
Profit adjustment
Interest (income) - adjustment -------------------------689.17%-4.02M------683K----
Interest expense - adjustment -8.00%99.81M------108.49M----------------------------
Impairment and provisions: 185,938.10%39.07M----102.38%21K-----100.19%-884K-----20.11%462.15M-----15.34%578.46M----
-Other impairments and provisions 185,938.10%39.07M----102.38%21K-----100.19%-884K-----20.11%462.15M-----15.34%578.46M----
Revaluation surplus: 61.51%-625K-----101.23%-1.62M----10.83%132.43M----1,030.40%119.49M----90.46%-12.84M----
-Other fair value changes 61.51%-625K-----101.23%-1.62M----10.83%132.43M----1,030.40%119.49M----90.46%-12.84M----
Asset sale loss (gain): 31.23%332K----328.81%253K----101.16%59K----9.77%-5.07M-----1,618.96%-5.62M----
-Loss (gain) on sale of property, machinery and equipment 31.23%332K----328.81%253K-----90.92%59K----357.75%650K-----93.62%142K----
-Loss (gain) from selling other assets ------------------------0.71%-5.72M-----125.73%-5.76M----
Depreciation and amortization: -1.18%62.36M-----8.02%63.11M----8.43%68.61M----53.80%63.28M-----4.10%41.15M----
-Other depreciation and amortization -1.18%62.36M-----8.02%63.11M----8.43%68.61M----53.80%63.28M------41.15M----
Financial expense 109.84%43K-------437K------------241.84%4.27M-----80.77%1.25M----
Exchange Loss (gain) -------------------------142.03%-5.61M-----61.60%13.35M----
Special items ---165.18M-------------35,814.33%-223.03M-----675.00%-621K-----73.13%108K----
Operating profit before the change of operating capital -8.71%222.41M----25.97%243.62M----91.03%193.4M-----39.53%101.24M-----12.73%167.42M----
Change of operating capital
Inventory (increase) decrease -50.37%8.67M----209.69%17.48M----162.46%5.64M----39.56%-9.04M-----871.28%-14.95M----
Accounts receivable (increase)decrease -169.88%-20.38M----140.12%29.17M-----240.26%-72.69M----213.83%51.83M----37.99%-45.53M----
Accounts payable increase (decrease) 214.74%21.71M-----7.89%-18.92M-----166.31%-17.54M-----55.96%26.45M----485.76%60.06M----
Special items for working capital changes 679.88%3.8M-----92.77%487K------6.74M--------------------
Cash  from business operations -13.10%236.21M1.13%86.91M135.26%271.83M27.19%85.94M-32.23%115.54M361.95%67.57M2.08%170.49M-86.99%14.63M31.37%167.01M150.14%112.4M
Other taxs -31.03%-78.29M-41.02%-43.66M-89.38%-59.75M-284.22%-30.96M-2.27%-31.55M-156.02%-8.06M13.22%-30.85M81.81%-3.15M18.99%-35.55M27.35%-17.3M
Interest received - operating ------------------------116.57%3.5M-29.10%1.09M565.43%1.62M614.35%1.54M
Net cash from operations -25.54%157.92M-21.32%43.26M152.49%212.08M-7.61%54.98M-41.32%83.99M373.29%59.51M7.56%143.14M-86.99%12.57M59.39%133.07M353.00%96.64M
Cash flow from investment activities
Interest received - investment -30.50%7.32M-2.99%2.7M8.06%10.53M-32.48%2.78M0.62%9.74M297.68%4.12M20.11%9.68M-54.51%1.04M-59.74%8.06M-78.02%2.28M
Loan receivable (increase) decrease ----------0-------------222,122.22%-20M-132.59%-20M96.88%-9K66.47%-8.6M
Decrease in deposits (increase) -693.21%-82.98M-1,099,840.00%-55M127.97%13.99M---5K-86,127.59%-50.01M----90.91%-58K113.15%638K-100.47%-638K-103.76%-4.85M
Sale of fixed assets -6.67%14K--3K-98.67%15K-----66.03%1.13M----65.03%3.33M----217.45%2.02M----
Purchase of fixed assets -46.15%-22.22M-42.50%-13.65M0.56%-15.2M-713.16%-9.58M1.89%-15.29M77.89%-1.18M-25.51%-15.58M36.70%-5.33M-37.76%-12.42M-35.41%-8.42M
Purchase of intangible assets ---------------------141.06%-499K68.46%-1.07M-5.61%-207K-168.68%-3.38M---196K
Acquisition of subsidiaries -22,271.04%-49.44M-------221K----------------------------
Recovery of cash from investments -7.39%168.4M205.88%159.86M55.29%181.84M-25.48%52.26M-81.08%117.09M-85.06%70.14M62.11%618.82M361.70%469.58M-15.02%381.74M-6.84%101.71M
Cash on investment 16.05%-124.5M-191.25%-116.5M-87.31%-148.3M-336.11%-40M80.59%-79.17M97.57%-9.17M-0.52%-407.96M-91.86%-377M19.20%-405.85M-16.34%-196.5M
Other items in the investment business -------19.76M------------------------230.00%44.43M----
Net cash from investment operations -342.53%-103.42M-875.80%-42.34M358.34%42.64M-91.39%5.46M-108.82%-16.51M-7.73%63.4M1,241.19%187.16M159.97%68.72M-86.69%13.96M-282.25%-114.58M
Net cash before financing -78.60%54.5M-98.48%916K277.43%254.72M-50.83%60.44M-79.57%67.49M51.20%122.91M124.66%330.3M553.08%81.29M-21.92%147.02M-121.31%-17.94M
Cash flow from financing activities
New borrowing -3.78%79M-48.72%20M0.00%82.1M32.20%39M18.78%82.1M-7.65%29.5M72.80%69.12M147.62%31.94M-32.12%40M-57.14%12.9M
Refund -12.18%-92.1M0.00%-39M-18.25%-82.1M25.47%-39M15.77%-69.43M-260.59%-52.33M21.37%-82.42M80.13%-14.51M27.71%-104.83M-125.28%-73.03M
Interest paid - financing 3.31%-2.98M3.85%-1.57M-8.56%-3.08M-11.21%-1.64M-595.59%-2.84M10.08%-1.47M---408K58.35%-1.64M----46.33%-3.93M
Dividends paid - financing -73.75%-32.96M---29.19M8.51%-18.97M----49.61%-20.73M-----33.64%-41.15M---12M0.43%-30.79M----
Issuance expenses and redemption of securities expenses -35.22%-50.08M-38.78%-50.08M-62.02%-37.03M---36.08M77.84%-22.86M----77.24%-103.13M-------453.15M----
Other items of the financing business --------56.81%-2.76M----94.68%-6.38M97.54%-2.95M---120M---120M--------
Net cash from financing operations -60.45%-102.69M-165.89%-102.55M-52.65%-64.01M-37.32%-38.57M84.99%-41.93M75.89%-28.09M49.29%-279.34M-79.16%-116.48M-362.30%-550.82M-398.83%-65.01M
Effect of rate -167.54%-258K-146.15%-72K-6.37%382K-85.19%156K-92.81%408K-76.41%1.05M134.41%5.68M155.28%4.46M63.38%-16.5M-154.95%-8.08M
Net Cash -125.27%-48.19M-564.74%-101.64M646.19%190.71M-76.94%21.87M-49.84%25.56M369.48%94.83M112.62%50.96M57.58%-35.19M-683.83%-403.8M-216.55%-82.96M
Begining period cash 36.54%714.12M36.54%714.12M5.22%523.03M5.22%523.03M12.86%497.06M12.86%497.06M-48.83%440.43M-48.83%440.43M2.88%860.73M2.88%860.73M
Cash at the end -6.78%665.67M12.36%612.41M36.54%714.12M-8.08%545.05M5.22%523.03M44.72%592.94M12.86%497.06M-46.77%409.7M-48.83%440.43M-16.56%769.7M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More