Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SHANGHAI PECHEM
00338
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current assets | |||||||
| Inventory | 22.00%103.43M | 34.48%94.45M | 16.12%84.78M | --70.23M | -7.94%73.01M | 17.51%79.31M | --67.49M |
| Accounts receivable | -40.49%34.35M | -23.67%32.85M | 58.49%57.72M | --43.04M | 83.93%36.42M | 26.49%19.8M | --15.65M |
| Related party payments receivable | ---- | ---- | ---- | ---- | -43.86%1.66M | -3.96%2.96M | --3.08M |
| Advance deposits and other receivables | -1.52%15.85M | -38.31%8.51M | 38.53%16.1M | --13.8M | 61.97%11.62M | 104.71%7.18M | --3.51M |
| Withholding and tax receivable | 51.09%6.88M | 17.92%4.73M | -39.94%4.55M | --4.01M | 79.66%7.58M | -5.83%4.22M | --4.48M |
| Cash and equivalents | 129.26%887.65M | 186.06%998.4M | -27.09%387.18M | --349.02M | 90.29%531.01M | -48.16%279.05M | --538.26M |
| Fixed time deposit-current assets | 30.82%187.11M | 29.79%144.61M | --143.03M | --111.42M | ---- | --10M | ---- |
| Secured deposit | -52.39%209K | 0.69%440K | 0.92%439K | --437K | 1.16%435K | 5.65%430K | --407K |
| Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | -66.86%110.08M | 194.91%332.13M | --112.62M |
| Total current assets | 78.07%1.24B | 116.91%1.28B | -10.11%693.8M | --591.96M | 5.00%771.81M | -1.40%735.06M | --745.49M |
| Non-current assets | |||||||
| Property, plant and equipment | 21.12%363.94M | -0.79%299.89M | 1.37%300.48M | --302.26M | 14.82%296.42M | 40.79%258.15M | --183.35M |
| Advance payment | 579.48%48.81M | 231.68%19.69M | -23.01%7.18M | --5.94M | 30.36%9.33M | 34.56%7.16M | --5.32M |
| Fixed time deposit-non-current assets | ---- | ---- | ---- | ---- | 3.44%53.41M | 416.34%51.63M | --10M |
| Financial assets at fair value-non-current assets | 14.26%1.87M | -15.81%1.81M | 6.80%1.63M | --2.14M | -11.46%1.53M | -5.83%1.73M | --1.84M |
| Intangible assets | -15.27%30.52M | -15.14%33.34M | -12.35%36.02M | --39.29M | -12.60%41.09M | -11.84%47.01M | --53.33M |
| Goodwill | 0.00%95.41M | 0.00%95.41M | 0.00%95.41M | --95.41M | 0.00%95.41M | 0.00%95.41M | --95.41M |
| Deferred tax assets | -30.43%16K | 160.00%26K | -62.90%23K | --10K | -55.40%62K | 1.46%139K | --137K |
| Total non-current assets | 20.53%577.11M | 0.90%487.49M | -10.82%478.83M | --483.13M | 6.51%536.94M | 27.63%504.1M | --394.96M |
| Total assets | 54.57%1.81B | 64.78%1.77B | -10.40%1.17B | --1.08B | 5.62%1.31B | 8.65%1.24B | --1.14B |
| Liabilities | |||||||
| Current liabilities | |||||||
| Accounts payable | -22.73%18.14M | 177.36%28.99M | 248.67%23.47M | --10.45M | -47.05%6.73M | 73.51%12.71M | --7.33M |
| Tax payable | 52.92%13.83M | 786.72%1.14M | 7,562.71%9.04M | --128K | -98.49%118K | 5.19%7.81M | --7.42M |
| Amounts payable to associated parties-current liabilities | ---- | ---- | -2.37%1.81M | --1.99M | -20.49%1.86M | -57.19%2.33M | --5.45M |
| Other payables and accrued expenses | 2.57%54.84M | 36.03%52.13M | -55.65%53.46M | --38.32M | 20.06%120.53M | 12.57%100.39M | --89.18M |
| Bank loans and overdrafts | -25.00%30M | 25.00%50M | --40M | --40M | ---- | ---- | --87.82M |
| Financial lease liabilities-current liabilities | 8.44%411K | -15.68%398K | -79.47%379K | --472K | -25.38%1.85M | 23.70%2.47M | --2M |
| Deferred income-current liabilities | -0.82%6.39M | -0.71%6.41M | --6.44M | --6.46M | ---- | ---- | ---- |
| Total current liabilities | 12.17%192.97M | 82.21%265.35M | -65.70%172.04M | --145.63M | -0.85%501.52M | 102.84%505.82M | --249.37M |
| Net current assets | 99.81%1.04B | 128.23%1.02B | 93.04%521.76M | --446.33M | 17.91%270.29M | -53.79%229.24M | --496.13M |
| Total assets less current liabilities | 61.87%1.62B | 62.05%1.51B | 23.95%1B | --929.45M | 10.08%807.23M | -17.70%733.34M | --891.09M |
| Non-current liabilities | |||||||
| Financial lease liabilities-non-current liabilities | -56.02%336K | --557K | --764K | ---- | ---- | -53.77%1.82M | --3.93M |
| Deferred tax liability | -4.18%11.68M | -9.64%10.69M | 7.86%12.19M | --11.83M | -0.72%11.31M | 9.29%11.39M | --10.42M |
| Deferred income-non-current liabilities | -21.57%22.8M | -20.14%25.99M | --29.07M | --32.54M | ---- | ---- | ---- |
| Convertible notes and bonds | ---- | ---- | ---- | ---- | ---- | ---- | --300M |
| Special items of non-current liabilities | ---- | ---- | 18.04%639.81M | --578.1M | 4.71%542.04M | 9.77%517.67M | --471.6M |
| Total non-current liabilities | -94.89%34.82M | -94.02%37.24M | 23.22%681.84M | --622.47M | 4.23%553.34M | -32.45%530.87M | --785.95M |
| Total liabilities | -73.32%227.8M | -60.61%302.58M | -19.05%853.88M | --768.1M | 1.75%1.05B | 0.13%1.04B | --1.04B |
| Total assets less total liabilities | 397.19%1.58B | 378.50%1.47B | 25.55%318.75M | --306.98M | 25.40%253.88M | 92.57%202.47M | --105.14M |
| Total equity and non-current liabilities | 61.87%1.62B | 62.05%1.51B | 23.95%1B | --929.45M | 10.08%807.23M | -17.70%733.34M | --891.09M |
| Equity | |||||||
| Share capital | 13.44%141.8M | 13.44%141.8M | 0.00%125M | --125M | 2.73%125M | 42.44%121.67M | --85.42M |
| Reserve | 644.77%1.44B | 629.25%1.33B | 50.33%193.75M | --181.98M | 59.52%128.88M | 309.81%80.79M | --19.72M |
| Shareholders' Equity | 397.19%1.58B | 378.50%1.47B | 25.55%318.75M | --306.98M | 25.40%253.88M | 92.57%202.47M | --105.14M |
| Total equity | 397.19%1.58B | 378.50%1.47B | 25.55%318.75M | --306.98M | 25.40%253.88M | 92.57%202.47M | --105.14M |
| Total equity and total liabilities | 54.57%1.81B | 64.78%1.77B | -10.40%1.17B | --1.08B | 5.62%1.31B | 8.65%1.24B | --1.14B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
| Auditor | -- | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.