HK Stock MarketDetailed Quotes

CHINA AOYUAN (03883)

Watchlist
  • 0.055
  • 0.0000.00%
Market Closed May 22 16:05 CST
254.96MMarket Cap-0.01P/E (TTM)

CHINA AOYUAN (03883) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Inventory
-95.37%7.61M
-5.23%137.22M
-9.34%164.17M
-22.15%144.79M
-9.50%181.08M
8.80%185.98M
-3.83%200.09M
-47.72%170.94M
-21.77%208.07M
89.47%326.97M
Developing and for sale properties
-21.38%75.23B
-26.83%86.5B
-23.73%95.69B
-14.09%118.22B
-12.09%125.46B
-9.86%137.6B
-6.40%142.72B
-2.12%152.66B
-3.66%152.48B
-2.61%155.97B
Accounts receivable
-13.31%22.32B
-15.59%23.82B
-11.35%25.75B
-7.92%28.22B
-12.62%29.04B
-18.16%30.64B
-4.12%33.24B
30.92%37.44B
18.85%34.66B
12.30%28.6B
Related party payments receivable
-3.95%12.45B
-2.29%12.55B
2.75%12.96B
-11.75%12.85B
-1.81%12.62B
-1.33%14.55B
-31.60%12.85B
-20.74%14.75B
-34.09%18.79B
96.55%18.61B
Withholding and tax receivable
-14.20%4.05B
-7.80%4.27B
-6.05%4.72B
-8.93%4.63B
-1.38%5.03B
-1.84%5.08B
-0.12%5.1B
24.58%5.18B
41.25%5.1B
23.25%4.15B
Cash and equivalents
-79.24%184.02M
-79.51%327.7M
-52.31%886.43M
-52.60%1.6B
-63.63%1.86B
5.58%3.37B
-44.83%5.11B
-94.73%3.2B
-82.36%9.26B
14.37%60.65B
Secured deposit
-37.46%1.41B
-15.00%1.97B
-37.22%2.25B
-34.94%2.32B
-15.14%3.59B
-62.25%3.56B
-53.77%4.23B
22.94%9.44B
-47.76%9.15B
-50.97%7.68B
Financial assets at fair value-current assets
1,860.98%600.28M
0.02%30.62M
0.05%30.61M
0.05%30.61M
-55.27%30.6M
-53.62%30.6M
30.67%68.4M
-86.89%65.97M
-93.38%52.34M
3.90%503.28M
Special items of current assets
----
----
----
----
----
----
----
----
----
125.17%1.7B
Total current assets
-18.39%116.26B
-22.86%129.6B
-19.88%142.46B
-14.70%168B
-15.07%177.81B
-12.52%196.95B
-9.74%209.36B
-19.07%225.15B
-20.19%231.96B
3.26%278.19B
Non-current assets
Property, plant and equipment
-47.46%1.48B
-14.77%2.61B
-13.12%2.82B
-12.31%3.06B
-12.27%3.24B
-10.30%3.49B
-10.36%3.69B
-1.03%3.9B
-1.62%4.12B
36.09%3.94B
Investment property
-21.35%7.09B
-23.04%8.2B
-16.85%9.01B
-14.79%10.66B
-14.11%10.84B
-3.77%12.51B
-10.78%12.62B
-2.44%13B
14.02%14.15B
24.47%13.32B
Advance payment
----
----
----
----
----
----
-91.93%2.52M
-99.28%7.2M
-96.87%31.29M
-70.54%1.01B
Associated company interest
-19.42%695.62M
-39.56%717.06M
-34.88%863.23M
11.18%1.19B
22.63%1.33B
-22.43%1.07B
-35.17%1.08B
-75.08%1.38B
-58.40%1.67B
245.57%5.52B
Interests in Joint Venture
-16.90%2B
-6.28%2.24B
7.70%2.41B
6.76%2.39B
37.60%2.23B
45.05%2.24B
-39.78%1.62B
-76.71%1.55B
-59.97%2.7B
16.88%6.64B
Financial assets at fair value-non-current assets
-41.77%155.47M
-9.79%236.38M
3.00%267M
1.08%262.02M
0.00%259.22M
20.72%259.22M
20.72%259.22M
14.88%214.73M
-14.03%214.73M
254.43%186.91M
Intangible assets
----
----
----
----
----
----
-14.22%78.86M
-93.11%85.38M
-67.40%91.93M
33,967.62%1.24B
Goodwill
----
-21.06%492.3M
-18.23%509.98M
-8.12%623.68M
-24.85%623.68M
-22.48%678.83M
-5.23%829.95M
-12.01%875.74M
27.26%875.74M
28,409.14%995.25M
Deferred tax assets
-73.63%36.04M
-94.91%69.99M
-92.91%136.68M
-60.40%1.38B
-44.54%1.93B
-16.40%3.47B
-13.29%3.48B
149.08%4.16B
145.11%4.01B
39.74%1.67B
Special items of non-current assets
----
----
----
----
----
----
----
----
----
8.64%1.11B
Total non-current assets
-29.79%11.97B
-25.35%15.41B
-20.95%17.04B
-17.00%20.64B
-13.97%21.56B
-6.54%24.87B
-14.93%25.06B
-29.92%26.61B
-15.90%29.46B
30.06%37.96B
Total assets
-19.61%128.22B
-23.13%145B
-20.00%159.51B
-14.96%188.63B
-14.95%199.37B
-11.89%221.82B
-10.33%234.43B
-20.37%251.75B
-19.73%261.42B
5.88%316.15B
Liabilities
Current liabilities
Accounts payable
0.20%58.78B
6.80%59.62B
2.80%58.66B
1.30%55.82B
10.29%57.06B
10.97%55.11B
2.58%51.73B
20.77%49.66B
24.35%50.43B
9.46%41.12B
Notes payable
103.94%9.65B
197.02%8.4B
-83.34%4.73B
-91.78%2.83B
-13.33%28.39B
9.27%34.4B
11.11%32.76B
186.31%31.48B
114.36%29.48B
1.17%11B
Tax payable
6.91%11.58B
6.27%10.67B
7.31%10.83B
-1.30%10.04B
4.31%10.09B
9.87%10.17B
-5.87%9.68B
-23.33%9.26B
-12.38%10.28B
34.06%12.07B
Amounts payable to associated parties-current liabilities
0.60%10.47B
-0.80%10.49B
-4.11%10.41B
-7.96%10.58B
-14.37%10.86B
-36.85%11.49B
-26.91%12.68B
-38.30%18.2B
-42.37%17.35B
22.93%29.5B
Bank loans and overdrafts
-5.13%46.42B
-4.37%48.37B
-27.39%48.93B
-26.37%50.58B
1.06%67.39B
-5.53%68.7B
-19.94%66.69B
78.55%72.72B
116.27%83.3B
11.14%40.73B
Provision-current liabilities
----
----
----
----
----
----
----
----
----
16.38%2.13B
Financial lease liabilities-current liabilities
40.09%598.63M
18.05%423.63M
8.23%427.33M
11.38%358.86M
11.67%394.84M
195.68%322.18M
79.72%353.57M
-40.59%108.96M
32.90%196.73M
-32.69%183.41M
Special items of current liabilities
----
----
----
----
----
----
----
----
----
-19.46%63.41B
Total current liabilities
-3.81%156.27B
-1.97%161.42B
-23.69%162.46B
-29.47%164.67B
-11.01%212.9B
-7.63%233.47B
-9.28%239.23B
26.29%252.75B
27.92%263.71B
0.60%200.13B
Net current assets
-100.05%-40.01B
-1,056.99%-31.82B
43.00%-20B
109.11%3.33B
-17.49%-35.09B
-32.31%-36.52B
5.93%-29.87B
-135.36%-27.6B
-137.58%-31.75B
10.78%78.06B
Total assets less current liabilities
-848.30%-28.05B
-168.50%-16.41B
78.14%-2.96B
305.71%23.96B
-181.45%-13.53B
-1,072.86%-11.65B
-109.76%-4.81B
-100.86%-993.25M
-101.92%-2.29B
16.43%116.02B
Non-current liabilities
Long-term bank loan
-58.50%932.92M
-68.71%1.08B
-48.50%2.25B
-40.17%3.45B
-54.55%4.37B
-11.17%5.77B
488.44%9.6B
-83.54%6.5B
-96.15%1.63B
6.78%39.48B
Financial lease liabilities-non-current liabilities
-14.64%976.86M
-2.22%1.16B
2.23%1.14B
7.42%1.19B
-3.63%1.12B
-18.51%1.11B
-19.76%1.16B
122.24%1.36B
177.63%1.45B
0.26%610.92M
Deferred tax liability
-36.13%671.61M
-16.31%987.55M
-11.84%1.05B
-17.36%1.18B
-19.65%1.19B
-30.80%1.43B
-5.51%1.48B
-12.06%2.06B
-19.84%1.57B
66.25%2.35B
Deferred income-non-current liabilities
-14.76%486.75M
-0.87%566.71M
-0.55%571.05M
-0.78%571.68M
-0.86%574.18M
-1.55%576.17M
-1.38%579.14M
219.46%585.26M
214.25%587.22M
--183.2M
Convertible notes and bonds
-18.81%14.53B
-22.65%14.96B
145.11%17.9B
--19.34B
--7.3B
----
----
----
----
8.33%20.11B
Total non-current liabilities
-23.19%17.6B
-27.11%18.76B
57.43%22.91B
189.73%25.74B
13.43%14.55B
-15.44%8.88B
144.93%12.83B
-83.25%10.5B
-91.98%5.24B
8.99%62.73B
Total liabilities
-6.21%173.87B
-5.37%180.18B
-18.50%185.37B
-21.43%190.41B
-9.76%227.46B
-7.94%242.35B
-6.28%252.06B
0.15%263.25B
-0.91%268.95B
2.48%262.86B
Total assets less total liabilities
-76.46%-45.65B
-1,884.57%-35.17B
7.89%-25.87B
91.37%-1.77B
-59.23%-28.08B
-78.58%-20.53B
-134.23%-17.64B
-121.58%-11.5B
-113.88%-7.53B
26.60%53.29B
Total equity and non-current liabilities
-848.30%-28.05B
-168.50%-16.41B
78.14%-2.96B
305.71%23.96B
-181.45%-13.53B
-1,072.86%-11.65B
-109.76%-4.81B
-100.86%-993.25M
-101.92%-2.29B
16.43%116.02B
Equity
Share capital
18.87%42.53M
18.97%41.65M
29.04%35.78M
26.26%35.01M
0.00%27.73M
0.00%27.73M
0.00%27.73M
8.69%27.73M
8.44%27.73M
-0.23%25.51M
Reserve
-62.77%-45.33B
-546.08%-36.46B
13.54%-27.85B
77.97%-5.64B
-41.61%-32.21B
-38.34%-25.62B
-46.44%-22.75B
-200.91%-18.52B
-183.84%-15.53B
20.44%18.35B
Shareholders' Equity
-62.82%-45.28B
-549.37%-36.42B
13.58%-27.81B
78.08%-5.61B
-41.66%-32.18B
-38.40%-25.59B
-46.52%-22.72B
-200.62%-18.49B
-183.57%-15.5B
20.40%18.38B
Non-controlling interest
-118.57%-361.08M
-67.52%1.25B
-52.55%1.94B
-24.17%3.84B
-19.35%4.1B
-27.66%5.06B
-36.29%5.08B
-79.97%6.99B
-77.66%7.98B
30.13%34.91B
Total equity
-76.46%-45.65B
-1,884.57%-35.17B
7.89%-25.87B
91.37%-1.77B
-59.23%-28.08B
-78.58%-20.53B
-134.23%-17.64B
-121.58%-11.5B
-113.88%-7.53B
26.60%53.29B
Total equity and total liabilities
-19.61%128.22B
-23.13%145B
-20.00%159.51B
-14.96%188.63B
-14.95%199.37B
-11.89%221.82B
-10.33%234.43B
-20.37%251.75B
-19.73%261.42B
5.88%316.15B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Inventory -95.37%7.61M-5.23%137.22M-9.34%164.17M-22.15%144.79M-9.50%181.08M8.80%185.98M-3.83%200.09M-47.72%170.94M-21.77%208.07M89.47%326.97M
Developing and for sale properties -21.38%75.23B-26.83%86.5B-23.73%95.69B-14.09%118.22B-12.09%125.46B-9.86%137.6B-6.40%142.72B-2.12%152.66B-3.66%152.48B-2.61%155.97B
Accounts receivable -13.31%22.32B-15.59%23.82B-11.35%25.75B-7.92%28.22B-12.62%29.04B-18.16%30.64B-4.12%33.24B30.92%37.44B18.85%34.66B12.30%28.6B
Related party payments receivable -3.95%12.45B-2.29%12.55B2.75%12.96B-11.75%12.85B-1.81%12.62B-1.33%14.55B-31.60%12.85B-20.74%14.75B-34.09%18.79B96.55%18.61B
Withholding and tax receivable -14.20%4.05B-7.80%4.27B-6.05%4.72B-8.93%4.63B-1.38%5.03B-1.84%5.08B-0.12%5.1B24.58%5.18B41.25%5.1B23.25%4.15B
Cash and equivalents -79.24%184.02M-79.51%327.7M-52.31%886.43M-52.60%1.6B-63.63%1.86B5.58%3.37B-44.83%5.11B-94.73%3.2B-82.36%9.26B14.37%60.65B
Secured deposit -37.46%1.41B-15.00%1.97B-37.22%2.25B-34.94%2.32B-15.14%3.59B-62.25%3.56B-53.77%4.23B22.94%9.44B-47.76%9.15B-50.97%7.68B
Financial assets at fair value-current assets 1,860.98%600.28M0.02%30.62M0.05%30.61M0.05%30.61M-55.27%30.6M-53.62%30.6M30.67%68.4M-86.89%65.97M-93.38%52.34M3.90%503.28M
Special items of current assets ------------------------------------125.17%1.7B
Total current assets -18.39%116.26B-22.86%129.6B-19.88%142.46B-14.70%168B-15.07%177.81B-12.52%196.95B-9.74%209.36B-19.07%225.15B-20.19%231.96B3.26%278.19B
Non-current assets
Property, plant and equipment -47.46%1.48B-14.77%2.61B-13.12%2.82B-12.31%3.06B-12.27%3.24B-10.30%3.49B-10.36%3.69B-1.03%3.9B-1.62%4.12B36.09%3.94B
Investment property -21.35%7.09B-23.04%8.2B-16.85%9.01B-14.79%10.66B-14.11%10.84B-3.77%12.51B-10.78%12.62B-2.44%13B14.02%14.15B24.47%13.32B
Advance payment -------------------------91.93%2.52M-99.28%7.2M-96.87%31.29M-70.54%1.01B
Associated company interest -19.42%695.62M-39.56%717.06M-34.88%863.23M11.18%1.19B22.63%1.33B-22.43%1.07B-35.17%1.08B-75.08%1.38B-58.40%1.67B245.57%5.52B
Interests in Joint Venture -16.90%2B-6.28%2.24B7.70%2.41B6.76%2.39B37.60%2.23B45.05%2.24B-39.78%1.62B-76.71%1.55B-59.97%2.7B16.88%6.64B
Financial assets at fair value-non-current assets -41.77%155.47M-9.79%236.38M3.00%267M1.08%262.02M0.00%259.22M20.72%259.22M20.72%259.22M14.88%214.73M-14.03%214.73M254.43%186.91M
Intangible assets -------------------------14.22%78.86M-93.11%85.38M-67.40%91.93M33,967.62%1.24B
Goodwill -----21.06%492.3M-18.23%509.98M-8.12%623.68M-24.85%623.68M-22.48%678.83M-5.23%829.95M-12.01%875.74M27.26%875.74M28,409.14%995.25M
Deferred tax assets -73.63%36.04M-94.91%69.99M-92.91%136.68M-60.40%1.38B-44.54%1.93B-16.40%3.47B-13.29%3.48B149.08%4.16B145.11%4.01B39.74%1.67B
Special items of non-current assets ------------------------------------8.64%1.11B
Total non-current assets -29.79%11.97B-25.35%15.41B-20.95%17.04B-17.00%20.64B-13.97%21.56B-6.54%24.87B-14.93%25.06B-29.92%26.61B-15.90%29.46B30.06%37.96B
Total assets -19.61%128.22B-23.13%145B-20.00%159.51B-14.96%188.63B-14.95%199.37B-11.89%221.82B-10.33%234.43B-20.37%251.75B-19.73%261.42B5.88%316.15B
Liabilities
Current liabilities
Accounts payable 0.20%58.78B6.80%59.62B2.80%58.66B1.30%55.82B10.29%57.06B10.97%55.11B2.58%51.73B20.77%49.66B24.35%50.43B9.46%41.12B
Notes payable 103.94%9.65B197.02%8.4B-83.34%4.73B-91.78%2.83B-13.33%28.39B9.27%34.4B11.11%32.76B186.31%31.48B114.36%29.48B1.17%11B
Tax payable 6.91%11.58B6.27%10.67B7.31%10.83B-1.30%10.04B4.31%10.09B9.87%10.17B-5.87%9.68B-23.33%9.26B-12.38%10.28B34.06%12.07B
Amounts payable to associated parties-current liabilities 0.60%10.47B-0.80%10.49B-4.11%10.41B-7.96%10.58B-14.37%10.86B-36.85%11.49B-26.91%12.68B-38.30%18.2B-42.37%17.35B22.93%29.5B
Bank loans and overdrafts -5.13%46.42B-4.37%48.37B-27.39%48.93B-26.37%50.58B1.06%67.39B-5.53%68.7B-19.94%66.69B78.55%72.72B116.27%83.3B11.14%40.73B
Provision-current liabilities ------------------------------------16.38%2.13B
Financial lease liabilities-current liabilities 40.09%598.63M18.05%423.63M8.23%427.33M11.38%358.86M11.67%394.84M195.68%322.18M79.72%353.57M-40.59%108.96M32.90%196.73M-32.69%183.41M
Special items of current liabilities -------------------------------------19.46%63.41B
Total current liabilities -3.81%156.27B-1.97%161.42B-23.69%162.46B-29.47%164.67B-11.01%212.9B-7.63%233.47B-9.28%239.23B26.29%252.75B27.92%263.71B0.60%200.13B
Net current assets -100.05%-40.01B-1,056.99%-31.82B43.00%-20B109.11%3.33B-17.49%-35.09B-32.31%-36.52B5.93%-29.87B-135.36%-27.6B-137.58%-31.75B10.78%78.06B
Total assets less current liabilities -848.30%-28.05B-168.50%-16.41B78.14%-2.96B305.71%23.96B-181.45%-13.53B-1,072.86%-11.65B-109.76%-4.81B-100.86%-993.25M-101.92%-2.29B16.43%116.02B
Non-current liabilities
Long-term bank loan -58.50%932.92M-68.71%1.08B-48.50%2.25B-40.17%3.45B-54.55%4.37B-11.17%5.77B488.44%9.6B-83.54%6.5B-96.15%1.63B6.78%39.48B
Financial lease liabilities-non-current liabilities -14.64%976.86M-2.22%1.16B2.23%1.14B7.42%1.19B-3.63%1.12B-18.51%1.11B-19.76%1.16B122.24%1.36B177.63%1.45B0.26%610.92M
Deferred tax liability -36.13%671.61M-16.31%987.55M-11.84%1.05B-17.36%1.18B-19.65%1.19B-30.80%1.43B-5.51%1.48B-12.06%2.06B-19.84%1.57B66.25%2.35B
Deferred income-non-current liabilities -14.76%486.75M-0.87%566.71M-0.55%571.05M-0.78%571.68M-0.86%574.18M-1.55%576.17M-1.38%579.14M219.46%585.26M214.25%587.22M--183.2M
Convertible notes and bonds -18.81%14.53B-22.65%14.96B145.11%17.9B--19.34B--7.3B----------------8.33%20.11B
Total non-current liabilities -23.19%17.6B-27.11%18.76B57.43%22.91B189.73%25.74B13.43%14.55B-15.44%8.88B144.93%12.83B-83.25%10.5B-91.98%5.24B8.99%62.73B
Total liabilities -6.21%173.87B-5.37%180.18B-18.50%185.37B-21.43%190.41B-9.76%227.46B-7.94%242.35B-6.28%252.06B0.15%263.25B-0.91%268.95B2.48%262.86B
Total assets less total liabilities -76.46%-45.65B-1,884.57%-35.17B7.89%-25.87B91.37%-1.77B-59.23%-28.08B-78.58%-20.53B-134.23%-17.64B-121.58%-11.5B-113.88%-7.53B26.60%53.29B
Total equity and non-current liabilities -848.30%-28.05B-168.50%-16.41B78.14%-2.96B305.71%23.96B-181.45%-13.53B-1,072.86%-11.65B-109.76%-4.81B-100.86%-993.25M-101.92%-2.29B16.43%116.02B
Equity
Share capital 18.87%42.53M18.97%41.65M29.04%35.78M26.26%35.01M0.00%27.73M0.00%27.73M0.00%27.73M8.69%27.73M8.44%27.73M-0.23%25.51M
Reserve -62.77%-45.33B-546.08%-36.46B13.54%-27.85B77.97%-5.64B-41.61%-32.21B-38.34%-25.62B-46.44%-22.75B-200.91%-18.52B-183.84%-15.53B20.44%18.35B
Shareholders' Equity -62.82%-45.28B-549.37%-36.42B13.58%-27.81B78.08%-5.61B-41.66%-32.18B-38.40%-25.59B-46.52%-22.72B-200.62%-18.49B-183.57%-15.5B20.40%18.38B
Non-controlling interest -118.57%-361.08M-67.52%1.25B-52.55%1.94B-24.17%3.84B-19.35%4.1B-27.66%5.06B-36.29%5.08B-79.97%6.99B-77.66%7.98B30.13%34.91B
Total equity -76.46%-45.65B-1,884.57%-35.17B7.89%-25.87B91.37%-1.77B-59.23%-28.08B-78.58%-20.53B-134.23%-17.64B-121.58%-11.5B-113.88%-7.53B26.60%53.29B
Total equity and total liabilities -19.61%128.22B-23.13%145B-20.00%159.51B-14.96%188.63B-14.95%199.37B-11.89%221.82B-10.33%234.43B-20.37%251.75B-19.73%261.42B5.88%316.15B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More