HK Stock MarketDetailed Quotes

TOWN HEALTH (03886)

Watchlist
  • 0.220
  • 0.0000.00%
Noon Break May 22 11:23 CST
1.49BMarket Cap110.00P/E (TTM)

TOWN HEALTH (03886) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
140.96%64.8M
----
0.55%-158.21M
----
-421.25%-159.09M
----
-34.03%49.52M
----
129.05%75.07M
----
Profit adjustment
Interest (income) - adjustment
2.23%-32.44M
----
-4.66%-33.18M
----
-7.48%-31.7M
----
-80.63%-29.49M
----
63.45%-16.33M
----
Dividend (income)- adjustment
-38.76%-1.48M
----
31.20%-1.06M
----
-16.43%-1.55M
----
-3.27%-1.33M
----
-375.93%-1.29M
----
Investment loss (gain)
----
----
----
----
----
----
---22.5M
----
----
----
Attributable subsidiary (profit) loss
-367.77%-19.16M
----
34.52%7.16M
----
-64.12%5.32M
----
145.14%14.83M
----
-685.55%-32.84M
----
Impairment and provisions:
-97.80%3.42M
----
-0.81%155.44M
----
19,057.70%156.71M
----
-95.53%818K
----
-20.04%18.28M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
759.55%18.54M
----
-191.65%-2.81M
----
-26.75%3.07M
----
-Impairment of goodwill
-99.25%522K
----
-31.96%70M
----
21,024.64%102.88M
----
-83.91%487K
----
-79.85%3.03M
----
-Other impairments and provisions
-96.61%2.9M
----
142.08%85.44M
----
1,023.27%35.29M
----
-74.22%3.14M
----
233.59%12.19M
----
Revaluation surplus:
-72.26%20.32M
----
-20.25%73.26M
----
1,073.25%91.85M
----
118.28%7.83M
----
-190.74%-42.83M
----
-Fair value of investment properties (increase)
-73.27%18.31M
----
-30.55%68.5M
----
1,330.81%98.63M
----
114.46%6.89M
----
-200.18%-47.65M
----
-Other fair value changes
-57.73%2.01M
----
170.29%4.76M
----
-823.50%-6.77M
----
-80.59%936K
----
1,428.65%4.82M
----
Asset sale loss (gain):
-1,476.47%-936K
----
102.68%68K
----
91.99%-2.53M
----
-10,436.27%-31.63M
----
-85.21%306K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
-145,136.36%-31.91M
----
-94.05%22K
----
-Loss (gain) on sale of property, machinery and equipment
-520.59%-286K
----
102.68%68K
----
-1,007.89%-2.53M
----
-1.76%279K
----
-83.28%284K
----
-Loss (gain) from selling other assets
---650K
----
----
----
----
----
----
----
----
----
Depreciation and amortization:
-3.88%131.35M
----
-6.16%136.66M
----
14.17%145.63M
----
4.37%127.56M
----
-8.78%122.22M
----
-Amortization of intangible assets
-48.62%3.96M
----
-31.59%7.71M
----
4.22%11.26M
----
1.70%10.81M
----
2.17%10.63M
----
Financial expense
-43.89%11.51M
----
-12.39%20.51M
----
84.61%23.42M
----
224.98%12.68M
----
-26.07%3.9M
----
Special items
10.08%40.2M
----
-4.47%36.52M
----
18.18%38.23M
----
-80.49%32.35M
----
-24.33%165.75M
----
Operating profit before the change of operating capital
-8.25%217.59M
----
-10.94%237.16M
----
65.77%266.29M
----
-45.03%160.64M
----
137.87%292.24M
----
Change of operating capital
Inventory (increase) decrease
390.49%3.82M
----
-81.92%778K
----
148.69%4.3M
----
-302.00%-8.84M
----
77.96%-2.2M
----
Accounts receivable (increase)decrease
-113.02%-4.44M
----
2,513.96%34.06M
----
97.61%-1.41M
----
56.63%-59.01M
----
-56.54%-136.08M
----
Accounts payable increase (decrease)
-207.73%-29.16M
----
125.38%27.07M
----
228.23%12.01M
----
-117.30%-9.37M
----
26.60%54.13M
----
Special items for working capital changes
105.52%512K
----
-16,473.21%-9.28M
----
-100.47%-56K
----
2,121.56%11.95M
----
153.11%538K
----
Cash  from business operations
-35.01%188.32M
----
3.08%289.79M
----
194.78%281.13M
----
-54.29%95.37M
----
208.17%208.63M
----
Other taxs
8.25%-41.25M
----
-33.77%-44.96M
----
35.80%-33.61M
----
-38.92%-52.35M
----
-2.13%-37.68M
----
Special items of business
----
-44.57%78.48M
----
84.59%141.59M
----
557.73%76.7M
----
-66.06%11.66M
----
285.10%34.36M
Net cash from operations
-39.93%147.08M
-44.57%78.48M
-1.09%244.83M
84.59%141.59M
475.37%247.53M
557.73%76.7M
-74.83%43.02M
-66.06%11.66M
454.98%170.95M
285.10%34.36M
Cash flow from investment activities
Interest received - investment
-2.23%32.44M
6.91%14.9M
4.66%33.18M
-6.19%13.94M
7.48%31.7M
14.93%14.86M
80.63%29.49M
96.28%12.93M
-63.45%16.33M
-67.30%6.59M
Dividend received - investment
112.54%15.01M
-76.15%1.64M
-67.49%7.06M
-53.18%6.87M
-28.11%21.72M
-45.65%14.66M
118.50%30.21M
274.74%26.98M
-24.12%13.83M
2,780.00%7.2M
Loan receivable (increase) decrease
70.23%16.6M
625.95%8.23M
628.23%9.75M
184.67%1.13M
101.50%1.34M
100.89%398K
-5,872.43%-89.05M
-10,357.34%-44.72M
-103.16%-1.49M
-96.97%436K
Decrease in deposits (increase)
-63.16%60.08M
130.84%77.68M
2,214.02%163.1M
-517.20%-251.86M
-101.14%-7.72M
-89.96%60.37M
350.55%675.16M
604.00%601.48M
67.02%-269.47M
148.07%85.44M
Sale of fixed assets
752.38%179K
752.38%179K
-99.48%21K
-99.30%21K
146.71%4.05M
351.43%3M
708.87%1.64M
--665K
-86.92%203K
----
Purchase of fixed assets
53.85%-17.87M
-32.82%-9.37M
-118.25%-38.72M
-79.74%-7.05M
52.31%-17.74M
83.04%-3.92M
-86.49%-37.2M
-273.36%-23.14M
43.50%-19.95M
11.10%-6.2M
Sale of subsidiaries
--1.22M
12,120.00%1.22M
----
--10K
----
----
191,328.57%67M
----
104.54%35K
----
Acquisition of subsidiaries
----
----
----
----
79.21%-20M
----
-8,237.44%-96.21M
---5.2M
60.88%-1.15M
----
Recovery of cash from investments
--5.65M
----
----
----
----
----
--58.75M
--15.79M
----
----
Cash on investment
----
----
75.47%-10.1M
----
20.88%-41.16M
-47.83%-41.16M
---52.02M
---27.84M
----
----
Other items in the investment business
----
----
----
----
--6.86M
121.58%6.86M
----
187.73%3.1M
----
-239.33%-3.53M
Net cash from investment operations
-31.04%113.3M
139.87%94.47M
884.40%164.29M
-530.26%-236.94M
-103.56%-20.95M
-90.17%55.07M
324.63%587.77M
522.73%560.04M
64.78%-261.67M
159.56%89.93M
Net cash before financing
-36.36%260.38M
281.37%172.95M
80.56%409.12M
-172.36%-95.36M
-64.08%226.58M
-76.95%131.77M
795.33%630.79M
359.97%571.7M
87.26%-90.72M
187.49%124.29M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
140.03%1.94M
----
---4.85M
----
Refund
-446.97%-71.1M
-687.61%-71.67M
59.45%-13M
75.56%-9.1M
-1,338.18%-32.06M
-5,913.89%-37.23M
-82.26%-2.23M
---619K
48.24%-1.22M
----
Interest paid - financing
33.84%-7.88M
14.59%-5.2M
12.06%-11.91M
-0.30%-6.09M
-126.31%-13.54M
-293.65%-6.07M
-53.27%-5.98M
---1.54M
26.07%-3.9M
----
Dividends paid - financing
-432.45%-78.93M
-441.71%-10.22M
21.69%-14.82M
56.85%-1.89M
21.83%-18.93M
31.67%-4.37M
-138.52%-24.22M
-335.37%-6.4M
-15.69%-10.15M
10.15%-1.47M
Absorb investment income
--1.3M
----
----
----
-57.43%447K
----
-25.90%1.05M
----
--1.42M
--1.41M
Issuance expenses and redemption of securities expenses
57.25%-51.31M
----
-1,096.77%-120M
-1,096.77%-120M
97.67%-10.03M
---10.03M
---431.18M
----
----
----
Other items of the financing business
----
----
----
----
142.56%432K
134.15%432K
---1.02M
51.92%-1.27M
----
40.11%-2.63M
Net cash from financing operations
-19.18%-280.94M
29.42%-123.24M
-56.03%-235.72M
-81.10%-174.6M
71.48%-151.07M
-132.23%-96.41M
-483.39%-529.74M
-0.15%-41.52M
-6.29%-90.8M
4.48%-41.45M
Effect of rate
215.19%16.23M
193.83%12.52M
8.35%-14.09M
37.38%-13.35M
61.15%-15.37M
-2.68%-21.31M
-287.15%-39.57M
-344.34%-20.76M
-23.03%21.14M
193.66%8.5M
Net Cash
-111.85%-20.56M
118.42%49.71M
129.64%173.41M
-863.34%-269.96M
-25.27%75.51M
-93.33%35.37M
155.67%101.05M
540.03%530.19M
77.24%-181.52M
144.66%82.84M
Begining period cash
15.44%1.19B
15.44%1.19B
6.19%1.03B
6.19%1.03B
6.75%971.94M
6.75%971.94M
-14.98%910.46M
-14.98%910.46M
-41.83%1.07B
-41.83%1.07B
Cash at the end
-0.36%1.19B
67.42%1.25B
15.44%1.19B
-24.06%748.78M
6.19%1.03B
-30.56%985.99M
6.75%971.94M
22.18%1.42B
-14.98%910.46M
-29.41%1.16B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
Dahua Ma Shiyun Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 140.96%64.8M----0.55%-158.21M-----421.25%-159.09M-----34.03%49.52M----129.05%75.07M----
Profit adjustment
Interest (income) - adjustment 2.23%-32.44M-----4.66%-33.18M-----7.48%-31.7M-----80.63%-29.49M----63.45%-16.33M----
Dividend (income)- adjustment -38.76%-1.48M----31.20%-1.06M-----16.43%-1.55M-----3.27%-1.33M-----375.93%-1.29M----
Investment loss (gain) ---------------------------22.5M------------
Attributable subsidiary (profit) loss -367.77%-19.16M----34.52%7.16M-----64.12%5.32M----145.14%14.83M-----685.55%-32.84M----
Impairment and provisions: -97.80%3.42M-----0.81%155.44M----19,057.70%156.71M-----95.53%818K-----20.04%18.28M----
-Impairment of property, plant and equipment (reversal) ----------------759.55%18.54M-----191.65%-2.81M-----26.75%3.07M----
-Impairment of goodwill -99.25%522K-----31.96%70M----21,024.64%102.88M-----83.91%487K-----79.85%3.03M----
-Other impairments and provisions -96.61%2.9M----142.08%85.44M----1,023.27%35.29M-----74.22%3.14M----233.59%12.19M----
Revaluation surplus: -72.26%20.32M-----20.25%73.26M----1,073.25%91.85M----118.28%7.83M-----190.74%-42.83M----
-Fair value of investment properties (increase) -73.27%18.31M-----30.55%68.5M----1,330.81%98.63M----114.46%6.89M-----200.18%-47.65M----
-Other fair value changes -57.73%2.01M----170.29%4.76M-----823.50%-6.77M-----80.59%936K----1,428.65%4.82M----
Asset sale loss (gain): -1,476.47%-936K----102.68%68K----91.99%-2.53M-----10,436.27%-31.63M-----85.21%306K----
-Loss (gain) from sale of subsidiary company -------------------------145,136.36%-31.91M-----94.05%22K----
-Loss (gain) on sale of property, machinery and equipment -520.59%-286K----102.68%68K-----1,007.89%-2.53M-----1.76%279K-----83.28%284K----
-Loss (gain) from selling other assets ---650K------------------------------------
Depreciation and amortization: -3.88%131.35M-----6.16%136.66M----14.17%145.63M----4.37%127.56M-----8.78%122.22M----
-Amortization of intangible assets -48.62%3.96M-----31.59%7.71M----4.22%11.26M----1.70%10.81M----2.17%10.63M----
Financial expense -43.89%11.51M-----12.39%20.51M----84.61%23.42M----224.98%12.68M-----26.07%3.9M----
Special items 10.08%40.2M-----4.47%36.52M----18.18%38.23M-----80.49%32.35M-----24.33%165.75M----
Operating profit before the change of operating capital -8.25%217.59M-----10.94%237.16M----65.77%266.29M-----45.03%160.64M----137.87%292.24M----
Change of operating capital
Inventory (increase) decrease 390.49%3.82M-----81.92%778K----148.69%4.3M-----302.00%-8.84M----77.96%-2.2M----
Accounts receivable (increase)decrease -113.02%-4.44M----2,513.96%34.06M----97.61%-1.41M----56.63%-59.01M-----56.54%-136.08M----
Accounts payable increase (decrease) -207.73%-29.16M----125.38%27.07M----228.23%12.01M-----117.30%-9.37M----26.60%54.13M----
Special items for working capital changes 105.52%512K-----16,473.21%-9.28M-----100.47%-56K----2,121.56%11.95M----153.11%538K----
Cash  from business operations -35.01%188.32M----3.08%289.79M----194.78%281.13M-----54.29%95.37M----208.17%208.63M----
Other taxs 8.25%-41.25M-----33.77%-44.96M----35.80%-33.61M-----38.92%-52.35M-----2.13%-37.68M----
Special items of business -----44.57%78.48M----84.59%141.59M----557.73%76.7M-----66.06%11.66M----285.10%34.36M
Net cash from operations -39.93%147.08M-44.57%78.48M-1.09%244.83M84.59%141.59M475.37%247.53M557.73%76.7M-74.83%43.02M-66.06%11.66M454.98%170.95M285.10%34.36M
Cash flow from investment activities
Interest received - investment -2.23%32.44M6.91%14.9M4.66%33.18M-6.19%13.94M7.48%31.7M14.93%14.86M80.63%29.49M96.28%12.93M-63.45%16.33M-67.30%6.59M
Dividend received - investment 112.54%15.01M-76.15%1.64M-67.49%7.06M-53.18%6.87M-28.11%21.72M-45.65%14.66M118.50%30.21M274.74%26.98M-24.12%13.83M2,780.00%7.2M
Loan receivable (increase) decrease 70.23%16.6M625.95%8.23M628.23%9.75M184.67%1.13M101.50%1.34M100.89%398K-5,872.43%-89.05M-10,357.34%-44.72M-103.16%-1.49M-96.97%436K
Decrease in deposits (increase) -63.16%60.08M130.84%77.68M2,214.02%163.1M-517.20%-251.86M-101.14%-7.72M-89.96%60.37M350.55%675.16M604.00%601.48M67.02%-269.47M148.07%85.44M
Sale of fixed assets 752.38%179K752.38%179K-99.48%21K-99.30%21K146.71%4.05M351.43%3M708.87%1.64M--665K-86.92%203K----
Purchase of fixed assets 53.85%-17.87M-32.82%-9.37M-118.25%-38.72M-79.74%-7.05M52.31%-17.74M83.04%-3.92M-86.49%-37.2M-273.36%-23.14M43.50%-19.95M11.10%-6.2M
Sale of subsidiaries --1.22M12,120.00%1.22M------10K--------191,328.57%67M----104.54%35K----
Acquisition of subsidiaries ----------------79.21%-20M-----8,237.44%-96.21M---5.2M60.88%-1.15M----
Recovery of cash from investments --5.65M----------------------58.75M--15.79M--------
Cash on investment --------75.47%-10.1M----20.88%-41.16M-47.83%-41.16M---52.02M---27.84M--------
Other items in the investment business ------------------6.86M121.58%6.86M----187.73%3.1M-----239.33%-3.53M
Net cash from investment operations -31.04%113.3M139.87%94.47M884.40%164.29M-530.26%-236.94M-103.56%-20.95M-90.17%55.07M324.63%587.77M522.73%560.04M64.78%-261.67M159.56%89.93M
Net cash before financing -36.36%260.38M281.37%172.95M80.56%409.12M-172.36%-95.36M-64.08%226.58M-76.95%131.77M795.33%630.79M359.97%571.7M87.26%-90.72M187.49%124.29M
Cash flow from financing activities
New borrowing ------------------------140.03%1.94M-------4.85M----
Refund -446.97%-71.1M-687.61%-71.67M59.45%-13M75.56%-9.1M-1,338.18%-32.06M-5,913.89%-37.23M-82.26%-2.23M---619K48.24%-1.22M----
Interest paid - financing 33.84%-7.88M14.59%-5.2M12.06%-11.91M-0.30%-6.09M-126.31%-13.54M-293.65%-6.07M-53.27%-5.98M---1.54M26.07%-3.9M----
Dividends paid - financing -432.45%-78.93M-441.71%-10.22M21.69%-14.82M56.85%-1.89M21.83%-18.93M31.67%-4.37M-138.52%-24.22M-335.37%-6.4M-15.69%-10.15M10.15%-1.47M
Absorb investment income --1.3M-------------57.43%447K-----25.90%1.05M------1.42M--1.41M
Issuance expenses and redemption of securities expenses 57.25%-51.31M-----1,096.77%-120M-1,096.77%-120M97.67%-10.03M---10.03M---431.18M------------
Other items of the financing business ----------------142.56%432K134.15%432K---1.02M51.92%-1.27M----40.11%-2.63M
Net cash from financing operations -19.18%-280.94M29.42%-123.24M-56.03%-235.72M-81.10%-174.6M71.48%-151.07M-132.23%-96.41M-483.39%-529.74M-0.15%-41.52M-6.29%-90.8M4.48%-41.45M
Effect of rate 215.19%16.23M193.83%12.52M8.35%-14.09M37.38%-13.35M61.15%-15.37M-2.68%-21.31M-287.15%-39.57M-344.34%-20.76M-23.03%21.14M193.66%8.5M
Net Cash -111.85%-20.56M118.42%49.71M129.64%173.41M-863.34%-269.96M-25.27%75.51M-93.33%35.37M155.67%101.05M540.03%530.19M77.24%-181.52M144.66%82.84M
Begining period cash 15.44%1.19B15.44%1.19B6.19%1.03B6.19%1.03B6.75%971.94M6.75%971.94M-14.98%910.46M-14.98%910.46M-41.83%1.07B-41.83%1.07B
Cash at the end -0.36%1.19B67.42%1.25B15.44%1.19B-24.06%748.78M6.19%1.03B-30.56%985.99M6.75%971.94M22.18%1.42B-14.98%910.46M-29.41%1.16B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--Dahua Ma Shiyun Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More