HK Stock MarketDetailed Quotes

CM BANK (03968)

Watchlist
  • 46.260
  • +0.120+0.26%
Market Closed May 22 16:07 CST
1.17TMarket Cap6.83P/E (TTM)

CM BANK (03968) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax
0.98%44.68B
0.19%178.99B
0.76%135.09B
-0.82%88.91B
-2.09%44.24B
1.15%178.65B
-0.82%134.07B
-1.37%89.64B
-3.61%45.19B
6.97%176.62B
Profit adjustment
Interest (income) - adjustment
-6.47%-23.4B
-7.72%-91.48B
-8.28%-68.03B
-8.05%-44.93B
-5.17%-21.97B
-5.06%-84.92B
-5.27%-62.83B
-6.09%-41.59B
-6.99%-20.89B
-22.84%-80.84B
Interest expense - adjustment
-31.80%1.17B
-28.83%5.77B
-27.18%4.52B
-23.88%3.14B
-8.19%1.71B
-1.79%8.11B
-2.51%6.21B
0.10%4.12B
-5.90%1.87B
-18.79%8.26B
Investment loss (gain)
98.52%-81M
-26.07%-36.13B
-13.42%-14.51B
-14.07%-21.56B
-29.35%-5.48B
-38.94%-28.66B
-96.48%-12.79B
-61.60%-18.9B
-72.32%-4.24B
-19.59%-20.63B
Attributable subsidiary (profit) loss
10.97%-747M
----
----
----
-12.47%-839M
----
----
----
5.93%-746M
----
Impairment and provisions:
15.93%14.84B
-2.31%39.66B
-8.03%33.25B
-8.37%24.57B
-9.93%12.8B
-1.49%40.6B
-8.95%36.15B
-13.66%26.81B
-13.19%14.21B
-27.93%41.21B
-Other impairments and provisions
15.93%14.84B
-2.31%39.66B
-8.03%33.25B
-8.37%24.57B
-9.93%12.8B
-1.49%40.6B
-8.95%36.15B
-13.66%26.81B
-13.19%14.21B
-27.93%41.21B
Asset sale loss (gain):
30.52%-107M
-197.99%-742M
-669.14%-623M
-1,022.22%-505M
-148.39%-154M
-48.21%-249M
-200.00%-81M
-4,400.00%-45M
24.39%-62M
40.43%-168M
-Loss (gain) on sale of property, machinery and equipment
30.52%-107M
-197.99%-742M
-669.14%-623M
-1,022.22%-505M
-148.39%-154M
-48.21%-249M
-200.00%-81M
-4,400.00%-45M
24.39%-62M
40.43%-168M
Depreciation and amortization:
3.22%4B
-0.40%16.42B
-0.96%11.53B
-0.06%8.14B
0.62%3.88B
0.63%16.49B
-3.52%11.64B
0.70%8.15B
2.39%3.85B
4.86%16.38B
-Other depreciation and amortization
-14.04%147M
-4.97%879M
-29.04%474M
-32.20%339M
-29.05%171M
-20.94%925M
-21.50%668M
-19.09%500M
-16.90%241M
-1.93%1.17B
Operating profit before the change of operating capital
18.06%40.35B
-13.47%112.5B
-9.92%101.22B
-15.31%57.75B
-12.75%34.18B
-7.69%130.02B
-11.59%112.37B
-18.09%68.19B
-15.08%39.18B
-14.51%140.85B
Change of operating capital
Loans and payments (increase) decrese
23.65%-186.53B
4.16%-414.14B
1.33%-258.03B
5.88%-254.84B
24.05%-244.31B
10.48%-432.13B
26.68%-261.49B
17.05%-270.76B
-20.12%-321.66B
5.14%-482.71B
Special items of changes in operating assets
28.26%-76.73B
-391.64%-104.36B
-186.85%-69.04B
-318.57%-61.71B
-402.10%-106.96B
954.67%35.79B
208.53%79.5B
449.10%28.24B
182.95%35.41B
-128.37%-4.19B
Borrowing from the central bank increase (decrese)
-87.51%6.01B
58.00%-78.83B
6.95%-108.54B
88.44%-17.76B
138.74%48.11B
-175.75%-187.68B
-224.45%-116.65B
-650.02%-153.64B
-290.45%-124.2B
923.83%247.75B
Customer's deposits increase (decrese)
-44.78%123.07B
-21.42%739.54B
-26.87%422.11B
-35.80%325.79B
-21.71%222.88B
51.87%941.15B
29.79%577.24B
2.62%507.45B
20.55%284.66B
-47.87%619.7B
Special items for changes in operating liabilities
53.56%226.16B
2,430.86%223.02B
227.83%106.47B
267.90%97.72B
63.48%147.28B
92.57%-9.57B
46.59%-83.29B
63.10%-58.2B
301.35%90.09B
41.86%-128.86B
Cash  from business operations
30.78%132.33B
0.03%477.73B
-36.89%194.19B
21.17%146.95B
2,810.15%101.19B
21.66%477.57B
285.82%307.69B
6.89%121.27B
144.97%3.48B
-35.39%392.54B
Other taxs
-5.18%-6.48B
14.01%-26.27B
11.73%-18.05B
4.60%-12.49B
-31.48%-6.16B
12.18%-30.55B
21.64%-20.45B
31.45%-13.09B
4.11%-4.69B
7.05%-34.79B
Net cash from operations
32.44%125.85B
0.99%451.46B
-38.68%176.13B
24.29%134.46B
7,966.39%95.03B
24.95%447.02B
435.40%287.23B
14.66%108.18B
90.43%-1.21B
-37.25%357.75B
Cash flow from investment activities
Sale of fixed assets
243.76%5.73B
21.54%13.07B
2.88%15.4B
10.15%6.89B
-67.48%1.67B
117.31%10.76B
835.44%14.97B
348.85%6.26B
513.53%5.12B
-26.67%4.95B
Purchase of fixed assets
-75.19%-5.42B
19.44%-28.14B
39.67%-15.72B
61.23%-7.2B
71.78%-3.1B
-15.81%-34.93B
-26.38%-26.06B
-20.75%-18.58B
-17.80%-10.97B
13.56%-30.16B
Sale of subsidiaries
----
53.37%638M
625.00%29M
-62.82%29M
----
170.13%416M
-98.05%4M
-56.67%78M
----
-66.74%154M
Acquisition of subsidiaries
-8.76%-621M
-66.55%-951M
-204.68%-716M
----
---571M
-1,364.10%-571M
-3,257.14%-235M
----
----
91.94%-39M
Recovery of cash from investments
53.84%444.7B
11.00%2.27T
15.47%1.21T
18.71%1.17T
-43.62%289.06B
4.66%2.05T
13.38%1.05T
9.25%987.45B
50.72%512.74B
46.48%1.95T
Cash on investment
-8.00%-556.2B
-11.44%-2.71T
-30.63%-1.62T
-29.48%-1.41T
3.38%-515.02B
-6.37%-2.43T
-6.04%-1.24T
-3.36%-1.09T
-18.67%-533.04B
-20.18%-2.28T
Other items in the investment business
-12.98%24.38B
10.42%125.56B
4.36%85.9B
9.38%67.11B
2.74%28.02B
16.08%113.72B
13.72%82.31B
24.71%61.36B
6.61%27.27B
23.81%97.96B
Net cash from investment operations
56.27%-87.43B
-10.95%-324.92B
-167.87%-325.48B
-216.95%-174.39B
-17,967.11%-199.93B
-14.80%-292.86B
36.70%-121.51B
52.94%-55.02B
101.22%1.12B
50.36%-255.11B
Net cash before financing
136.62%38.42B
-17.92%126.54B
-190.11%-149.35B
-175.12%-39.93B
-117,773.03%-104.91B
50.19%154.16B
219.83%165.73B
335.68%53.16B
99.91%-89M
82.59%102.65B
Cash flow from financing activities
Issuance of bonds
-50.10%2.5B
34.98%74.23B
186.36%65.87B
278.67%63.4B
-72.55%5B
-0.37%54.99B
21.77%23B
19.54%16.74B
-41.49%18.21B
156.96%55.2B
Interest paid - financing
-42.36%-1.23B
0.28%-9.99B
32.33%-4.4B
7.66%-2.39B
54.26%-864M
10.77%-10.02B
6.38%-6.5B
42.99%-2.59B
-77.54%-1.89B
30.55%-11.23B
Dividends paid - financing
---25.55B
-1.47%-51.76B
-1.50%-50.77B
-4.58%-297M
----
-13.07%-51.01B
-13.37%-50.02B
0.35%-284M
----
-11.84%-45.12B
Issuance expenses and redemption of securities expenses
-99.35%-7.96B
-36.46%-85.8B
-20.52%-79.1B
77.34%-9.93B
85.89%-3.99B
-22.93%-62.88B
-468.35%-65.63B
-1,453.44%-43.84B
-47.45%-28.29B
41.24%-51.15B
Other items of the financing business
113.90%6.63B
-221.39%-92.08B
-165.29%-70.96B
-160.96%-69.94B
-133.34%-47.69B
584.83%75.86B
882.58%108.68B
249.86%114.73B
318.29%143.04B
90.94%-15.65B
Net cash from financing operations
45.19%-26.67B
-8,007.77%-169.94B
-2,394.82%-142.65B
-125.91%-21.37B
-137.44%-48.66B
102.94%2.15B
117.24%6.22B
124.25%82.45B
195.73%129.95B
75.43%-72.99B
Effect of rate
-1,394.59%-1.11B
-376.49%-3.3B
-35.74%-676M
-124.37%-311M
-137.95%-74M
-44.78%1.2B
-108.57%-498M
-64.91%1.28B
111.41%195M
-65.43%2.16B
Net Cash
107.65%11.75B
-127.77%-43.4B
-269.82%-291.99B
-145.20%-61.3B
-218.25%-153.56B
427.07%156.31B
198.61%171.94B
854.13%135.61B
314.48%129.87B
112.32%29.66B
Begining period cash
-6.17%709.82B
26.29%756.53B
26.29%756.53B
26.29%756.53B
26.29%756.53B
5.61%599.02B
5.61%599.02B
5.61%599.02B
5.61%599.02B
-29.26%567.2B
Cash at the end
19.50%720.47B
-6.17%709.82B
-39.79%463.86B
-5.57%694.92B
-17.31%602.89B
26.29%756.53B
93.27%770.47B
25.79%735.91B
44.39%729.08B
5.61%599.02B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young
--
--
--
Deloitte Touche Tohmatsu Limited, Deloitte China (a domestic accounting firm)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Cash flow from operating activities
Earning before tax 0.98%44.68B0.19%178.99B0.76%135.09B-0.82%88.91B-2.09%44.24B1.15%178.65B-0.82%134.07B-1.37%89.64B-3.61%45.19B6.97%176.62B
Profit adjustment
Interest (income) - adjustment -6.47%-23.4B-7.72%-91.48B-8.28%-68.03B-8.05%-44.93B-5.17%-21.97B-5.06%-84.92B-5.27%-62.83B-6.09%-41.59B-6.99%-20.89B-22.84%-80.84B
Interest expense - adjustment -31.80%1.17B-28.83%5.77B-27.18%4.52B-23.88%3.14B-8.19%1.71B-1.79%8.11B-2.51%6.21B0.10%4.12B-5.90%1.87B-18.79%8.26B
Investment loss (gain) 98.52%-81M-26.07%-36.13B-13.42%-14.51B-14.07%-21.56B-29.35%-5.48B-38.94%-28.66B-96.48%-12.79B-61.60%-18.9B-72.32%-4.24B-19.59%-20.63B
Attributable subsidiary (profit) loss 10.97%-747M-------------12.47%-839M------------5.93%-746M----
Impairment and provisions: 15.93%14.84B-2.31%39.66B-8.03%33.25B-8.37%24.57B-9.93%12.8B-1.49%40.6B-8.95%36.15B-13.66%26.81B-13.19%14.21B-27.93%41.21B
-Other impairments and provisions 15.93%14.84B-2.31%39.66B-8.03%33.25B-8.37%24.57B-9.93%12.8B-1.49%40.6B-8.95%36.15B-13.66%26.81B-13.19%14.21B-27.93%41.21B
Asset sale loss (gain): 30.52%-107M-197.99%-742M-669.14%-623M-1,022.22%-505M-148.39%-154M-48.21%-249M-200.00%-81M-4,400.00%-45M24.39%-62M40.43%-168M
-Loss (gain) on sale of property, machinery and equipment 30.52%-107M-197.99%-742M-669.14%-623M-1,022.22%-505M-148.39%-154M-48.21%-249M-200.00%-81M-4,400.00%-45M24.39%-62M40.43%-168M
Depreciation and amortization: 3.22%4B-0.40%16.42B-0.96%11.53B-0.06%8.14B0.62%3.88B0.63%16.49B-3.52%11.64B0.70%8.15B2.39%3.85B4.86%16.38B
-Other depreciation and amortization -14.04%147M-4.97%879M-29.04%474M-32.20%339M-29.05%171M-20.94%925M-21.50%668M-19.09%500M-16.90%241M-1.93%1.17B
Operating profit before the change of operating capital 18.06%40.35B-13.47%112.5B-9.92%101.22B-15.31%57.75B-12.75%34.18B-7.69%130.02B-11.59%112.37B-18.09%68.19B-15.08%39.18B-14.51%140.85B
Change of operating capital
Loans and payments (increase) decrese 23.65%-186.53B4.16%-414.14B1.33%-258.03B5.88%-254.84B24.05%-244.31B10.48%-432.13B26.68%-261.49B17.05%-270.76B-20.12%-321.66B5.14%-482.71B
Special items of changes in operating assets 28.26%-76.73B-391.64%-104.36B-186.85%-69.04B-318.57%-61.71B-402.10%-106.96B954.67%35.79B208.53%79.5B449.10%28.24B182.95%35.41B-128.37%-4.19B
Borrowing from the central bank increase (decrese) -87.51%6.01B58.00%-78.83B6.95%-108.54B88.44%-17.76B138.74%48.11B-175.75%-187.68B-224.45%-116.65B-650.02%-153.64B-290.45%-124.2B923.83%247.75B
Customer's deposits increase (decrese) -44.78%123.07B-21.42%739.54B-26.87%422.11B-35.80%325.79B-21.71%222.88B51.87%941.15B29.79%577.24B2.62%507.45B20.55%284.66B-47.87%619.7B
Special items for changes in operating liabilities 53.56%226.16B2,430.86%223.02B227.83%106.47B267.90%97.72B63.48%147.28B92.57%-9.57B46.59%-83.29B63.10%-58.2B301.35%90.09B41.86%-128.86B
Cash  from business operations 30.78%132.33B0.03%477.73B-36.89%194.19B21.17%146.95B2,810.15%101.19B21.66%477.57B285.82%307.69B6.89%121.27B144.97%3.48B-35.39%392.54B
Other taxs -5.18%-6.48B14.01%-26.27B11.73%-18.05B4.60%-12.49B-31.48%-6.16B12.18%-30.55B21.64%-20.45B31.45%-13.09B4.11%-4.69B7.05%-34.79B
Net cash from operations 32.44%125.85B0.99%451.46B-38.68%176.13B24.29%134.46B7,966.39%95.03B24.95%447.02B435.40%287.23B14.66%108.18B90.43%-1.21B-37.25%357.75B
Cash flow from investment activities
Sale of fixed assets 243.76%5.73B21.54%13.07B2.88%15.4B10.15%6.89B-67.48%1.67B117.31%10.76B835.44%14.97B348.85%6.26B513.53%5.12B-26.67%4.95B
Purchase of fixed assets -75.19%-5.42B19.44%-28.14B39.67%-15.72B61.23%-7.2B71.78%-3.1B-15.81%-34.93B-26.38%-26.06B-20.75%-18.58B-17.80%-10.97B13.56%-30.16B
Sale of subsidiaries ----53.37%638M625.00%29M-62.82%29M----170.13%416M-98.05%4M-56.67%78M-----66.74%154M
Acquisition of subsidiaries -8.76%-621M-66.55%-951M-204.68%-716M-------571M-1,364.10%-571M-3,257.14%-235M--------91.94%-39M
Recovery of cash from investments 53.84%444.7B11.00%2.27T15.47%1.21T18.71%1.17T-43.62%289.06B4.66%2.05T13.38%1.05T9.25%987.45B50.72%512.74B46.48%1.95T
Cash on investment -8.00%-556.2B-11.44%-2.71T-30.63%-1.62T-29.48%-1.41T3.38%-515.02B-6.37%-2.43T-6.04%-1.24T-3.36%-1.09T-18.67%-533.04B-20.18%-2.28T
Other items in the investment business -12.98%24.38B10.42%125.56B4.36%85.9B9.38%67.11B2.74%28.02B16.08%113.72B13.72%82.31B24.71%61.36B6.61%27.27B23.81%97.96B
Net cash from investment operations 56.27%-87.43B-10.95%-324.92B-167.87%-325.48B-216.95%-174.39B-17,967.11%-199.93B-14.80%-292.86B36.70%-121.51B52.94%-55.02B101.22%1.12B50.36%-255.11B
Net cash before financing 136.62%38.42B-17.92%126.54B-190.11%-149.35B-175.12%-39.93B-117,773.03%-104.91B50.19%154.16B219.83%165.73B335.68%53.16B99.91%-89M82.59%102.65B
Cash flow from financing activities
Issuance of bonds -50.10%2.5B34.98%74.23B186.36%65.87B278.67%63.4B-72.55%5B-0.37%54.99B21.77%23B19.54%16.74B-41.49%18.21B156.96%55.2B
Interest paid - financing -42.36%-1.23B0.28%-9.99B32.33%-4.4B7.66%-2.39B54.26%-864M10.77%-10.02B6.38%-6.5B42.99%-2.59B-77.54%-1.89B30.55%-11.23B
Dividends paid - financing ---25.55B-1.47%-51.76B-1.50%-50.77B-4.58%-297M-----13.07%-51.01B-13.37%-50.02B0.35%-284M-----11.84%-45.12B
Issuance expenses and redemption of securities expenses -99.35%-7.96B-36.46%-85.8B-20.52%-79.1B77.34%-9.93B85.89%-3.99B-22.93%-62.88B-468.35%-65.63B-1,453.44%-43.84B-47.45%-28.29B41.24%-51.15B
Other items of the financing business 113.90%6.63B-221.39%-92.08B-165.29%-70.96B-160.96%-69.94B-133.34%-47.69B584.83%75.86B882.58%108.68B249.86%114.73B318.29%143.04B90.94%-15.65B
Net cash from financing operations 45.19%-26.67B-8,007.77%-169.94B-2,394.82%-142.65B-125.91%-21.37B-137.44%-48.66B102.94%2.15B117.24%6.22B124.25%82.45B195.73%129.95B75.43%-72.99B
Effect of rate -1,394.59%-1.11B-376.49%-3.3B-35.74%-676M-124.37%-311M-137.95%-74M-44.78%1.2B-108.57%-498M-64.91%1.28B111.41%195M-65.43%2.16B
Net Cash 107.65%11.75B-127.77%-43.4B-269.82%-291.99B-145.20%-61.3B-218.25%-153.56B427.07%156.31B198.61%171.94B854.13%135.61B314.48%129.87B112.32%29.66B
Begining period cash -6.17%709.82B26.29%756.53B26.29%756.53B26.29%756.53B26.29%756.53B5.61%599.02B5.61%599.02B5.61%599.02B5.61%599.02B-29.26%567.2B
Cash at the end 19.50%720.47B-6.17%709.82B-39.79%463.86B-5.57%694.92B-17.31%602.89B26.29%756.53B93.27%770.47B25.79%735.91B44.39%729.08B5.61%599.02B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young------Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young------Deloitte Touche Tohmatsu Limited, Deloitte China (a domestic accounting firm)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More