Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 0.98%44.68B | 0.19%178.99B | 0.76%135.09B | -0.82%88.91B | -2.09%44.24B | 1.15%178.65B | -0.82%134.07B | -1.37%89.64B | -3.61%45.19B | 6.97%176.62B |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | -6.47%-23.4B | -7.72%-91.48B | -8.28%-68.03B | -8.05%-44.93B | -5.17%-21.97B | -5.06%-84.92B | -5.27%-62.83B | -6.09%-41.59B | -6.99%-20.89B | -22.84%-80.84B |
| Interest expense - adjustment | -31.80%1.17B | -28.83%5.77B | -27.18%4.52B | -23.88%3.14B | -8.19%1.71B | -1.79%8.11B | -2.51%6.21B | 0.10%4.12B | -5.90%1.87B | -18.79%8.26B |
| Investment loss (gain) | 98.52%-81M | -26.07%-36.13B | -13.42%-14.51B | -14.07%-21.56B | -29.35%-5.48B | -38.94%-28.66B | -96.48%-12.79B | -61.60%-18.9B | -72.32%-4.24B | -19.59%-20.63B |
| Attributable subsidiary (profit) loss | 10.97%-747M | ---- | ---- | ---- | -12.47%-839M | ---- | ---- | ---- | 5.93%-746M | ---- |
| Impairment and provisions: | 15.93%14.84B | -2.31%39.66B | -8.03%33.25B | -8.37%24.57B | -9.93%12.8B | -1.49%40.6B | -8.95%36.15B | -13.66%26.81B | -13.19%14.21B | -27.93%41.21B |
| -Other impairments and provisions | 15.93%14.84B | -2.31%39.66B | -8.03%33.25B | -8.37%24.57B | -9.93%12.8B | -1.49%40.6B | -8.95%36.15B | -13.66%26.81B | -13.19%14.21B | -27.93%41.21B |
| Asset sale loss (gain): | 30.52%-107M | -197.99%-742M | -669.14%-623M | -1,022.22%-505M | -148.39%-154M | -48.21%-249M | -200.00%-81M | -4,400.00%-45M | 24.39%-62M | 40.43%-168M |
| -Loss (gain) on sale of property, machinery and equipment | 30.52%-107M | -197.99%-742M | -669.14%-623M | -1,022.22%-505M | -148.39%-154M | -48.21%-249M | -200.00%-81M | -4,400.00%-45M | 24.39%-62M | 40.43%-168M |
| Depreciation and amortization: | 3.22%4B | -0.40%16.42B | -0.96%11.53B | -0.06%8.14B | 0.62%3.88B | 0.63%16.49B | -3.52%11.64B | 0.70%8.15B | 2.39%3.85B | 4.86%16.38B |
| -Other depreciation and amortization | -14.04%147M | -4.97%879M | -29.04%474M | -32.20%339M | -29.05%171M | -20.94%925M | -21.50%668M | -19.09%500M | -16.90%241M | -1.93%1.17B |
| Operating profit before the change of operating capital | 18.06%40.35B | -13.47%112.5B | -9.92%101.22B | -15.31%57.75B | -12.75%34.18B | -7.69%130.02B | -11.59%112.37B | -18.09%68.19B | -15.08%39.18B | -14.51%140.85B |
| Change of operating capital | ||||||||||
| Loans and payments (increase) decrese | 23.65%-186.53B | 4.16%-414.14B | 1.33%-258.03B | 5.88%-254.84B | 24.05%-244.31B | 10.48%-432.13B | 26.68%-261.49B | 17.05%-270.76B | -20.12%-321.66B | 5.14%-482.71B |
| Special items of changes in operating assets | 28.26%-76.73B | -391.64%-104.36B | -186.85%-69.04B | -318.57%-61.71B | -402.10%-106.96B | 954.67%35.79B | 208.53%79.5B | 449.10%28.24B | 182.95%35.41B | -128.37%-4.19B |
| Borrowing from the central bank increase (decrese) | -87.51%6.01B | 58.00%-78.83B | 6.95%-108.54B | 88.44%-17.76B | 138.74%48.11B | -175.75%-187.68B | -224.45%-116.65B | -650.02%-153.64B | -290.45%-124.2B | 923.83%247.75B |
| Customer's deposits increase (decrese) | -44.78%123.07B | -21.42%739.54B | -26.87%422.11B | -35.80%325.79B | -21.71%222.88B | 51.87%941.15B | 29.79%577.24B | 2.62%507.45B | 20.55%284.66B | -47.87%619.7B |
| Special items for changes in operating liabilities | 53.56%226.16B | 2,430.86%223.02B | 227.83%106.47B | 267.90%97.72B | 63.48%147.28B | 92.57%-9.57B | 46.59%-83.29B | 63.10%-58.2B | 301.35%90.09B | 41.86%-128.86B |
| Cash from business operations | 30.78%132.33B | 0.03%477.73B | -36.89%194.19B | 21.17%146.95B | 2,810.15%101.19B | 21.66%477.57B | 285.82%307.69B | 6.89%121.27B | 144.97%3.48B | -35.39%392.54B |
| Other taxs | -5.18%-6.48B | 14.01%-26.27B | 11.73%-18.05B | 4.60%-12.49B | -31.48%-6.16B | 12.18%-30.55B | 21.64%-20.45B | 31.45%-13.09B | 4.11%-4.69B | 7.05%-34.79B |
| Net cash from operations | 32.44%125.85B | 0.99%451.46B | -38.68%176.13B | 24.29%134.46B | 7,966.39%95.03B | 24.95%447.02B | 435.40%287.23B | 14.66%108.18B | 90.43%-1.21B | -37.25%357.75B |
| Cash flow from investment activities | ||||||||||
| Sale of fixed assets | 243.76%5.73B | 21.54%13.07B | 2.88%15.4B | 10.15%6.89B | -67.48%1.67B | 117.31%10.76B | 835.44%14.97B | 348.85%6.26B | 513.53%5.12B | -26.67%4.95B |
| Purchase of fixed assets | -75.19%-5.42B | 19.44%-28.14B | 39.67%-15.72B | 61.23%-7.2B | 71.78%-3.1B | -15.81%-34.93B | -26.38%-26.06B | -20.75%-18.58B | -17.80%-10.97B | 13.56%-30.16B |
| Sale of subsidiaries | ---- | 53.37%638M | 625.00%29M | -62.82%29M | ---- | 170.13%416M | -98.05%4M | -56.67%78M | ---- | -66.74%154M |
| Acquisition of subsidiaries | -8.76%-621M | -66.55%-951M | -204.68%-716M | ---- | ---571M | -1,364.10%-571M | -3,257.14%-235M | ---- | ---- | 91.94%-39M |
| Recovery of cash from investments | 53.84%444.7B | 11.00%2.27T | 15.47%1.21T | 18.71%1.17T | -43.62%289.06B | 4.66%2.05T | 13.38%1.05T | 9.25%987.45B | 50.72%512.74B | 46.48%1.95T |
| Cash on investment | -8.00%-556.2B | -11.44%-2.71T | -30.63%-1.62T | -29.48%-1.41T | 3.38%-515.02B | -6.37%-2.43T | -6.04%-1.24T | -3.36%-1.09T | -18.67%-533.04B | -20.18%-2.28T |
| Other items in the investment business | -12.98%24.38B | 10.42%125.56B | 4.36%85.9B | 9.38%67.11B | 2.74%28.02B | 16.08%113.72B | 13.72%82.31B | 24.71%61.36B | 6.61%27.27B | 23.81%97.96B |
| Net cash from investment operations | 56.27%-87.43B | -10.95%-324.92B | -167.87%-325.48B | -216.95%-174.39B | -17,967.11%-199.93B | -14.80%-292.86B | 36.70%-121.51B | 52.94%-55.02B | 101.22%1.12B | 50.36%-255.11B |
| Net cash before financing | 136.62%38.42B | -17.92%126.54B | -190.11%-149.35B | -175.12%-39.93B | -117,773.03%-104.91B | 50.19%154.16B | 219.83%165.73B | 335.68%53.16B | 99.91%-89M | 82.59%102.65B |
| Cash flow from financing activities | ||||||||||
| Issuance of bonds | -50.10%2.5B | 34.98%74.23B | 186.36%65.87B | 278.67%63.4B | -72.55%5B | -0.37%54.99B | 21.77%23B | 19.54%16.74B | -41.49%18.21B | 156.96%55.2B |
| Interest paid - financing | -42.36%-1.23B | 0.28%-9.99B | 32.33%-4.4B | 7.66%-2.39B | 54.26%-864M | 10.77%-10.02B | 6.38%-6.5B | 42.99%-2.59B | -77.54%-1.89B | 30.55%-11.23B |
| Dividends paid - financing | ---25.55B | -1.47%-51.76B | -1.50%-50.77B | -4.58%-297M | ---- | -13.07%-51.01B | -13.37%-50.02B | 0.35%-284M | ---- | -11.84%-45.12B |
| Issuance expenses and redemption of securities expenses | -99.35%-7.96B | -36.46%-85.8B | -20.52%-79.1B | 77.34%-9.93B | 85.89%-3.99B | -22.93%-62.88B | -468.35%-65.63B | -1,453.44%-43.84B | -47.45%-28.29B | 41.24%-51.15B |
| Other items of the financing business | 113.90%6.63B | -221.39%-92.08B | -165.29%-70.96B | -160.96%-69.94B | -133.34%-47.69B | 584.83%75.86B | 882.58%108.68B | 249.86%114.73B | 318.29%143.04B | 90.94%-15.65B |
| Net cash from financing operations | 45.19%-26.67B | -8,007.77%-169.94B | -2,394.82%-142.65B | -125.91%-21.37B | -137.44%-48.66B | 102.94%2.15B | 117.24%6.22B | 124.25%82.45B | 195.73%129.95B | 75.43%-72.99B |
| Effect of rate | -1,394.59%-1.11B | -376.49%-3.3B | -35.74%-676M | -124.37%-311M | -137.95%-74M | -44.78%1.2B | -108.57%-498M | -64.91%1.28B | 111.41%195M | -65.43%2.16B |
| Net Cash | 107.65%11.75B | -127.77%-43.4B | -269.82%-291.99B | -145.20%-61.3B | -218.25%-153.56B | 427.07%156.31B | 198.61%171.94B | 854.13%135.61B | 314.48%129.87B | 112.32%29.66B |
| Begining period cash | -6.17%709.82B | 26.29%756.53B | 26.29%756.53B | 26.29%756.53B | 26.29%756.53B | 5.61%599.02B | 5.61%599.02B | 5.61%599.02B | 5.61%599.02B | -29.26%567.2B |
| Cash at the end | 19.50%720.47B | -6.17%709.82B | -39.79%463.86B | -5.57%694.92B | -17.31%602.89B | 26.29%756.53B | 93.27%770.47B | 25.79%735.91B | 44.39%729.08B | 5.61%599.02B |
| Cash balance analysis | ||||||||||
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
| Auditor | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership), Ernst & Young | -- | -- | -- | Deloitte Touche Tohmatsu Limited, Deloitte China (a domestic accounting firm) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.