HK Stock MarketDetailed Quotes

GIGADEVICE (03986)

Watchlist
  • 701.500
  • +14.500+2.11%
15min DelayNoon Break Jun 12 11:59 CST
491.82BMarket Cap151.06P/E (TTM)

GIGADEVICE (03986) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax
----
51.86%1.71B
----
12.92%596.08M
----
800.75%1.12B
----
--527.88M
-94.49%124.75M
--2.26B
Profit adjustment
Interest (income) - adjustment
----
---22.46M
----
---18.61M
----
----
----
----
----
----
Dividend (income)- adjustment
----
81.89%-228K
----
----
----
---1.26M
----
----
----
---4.87M
Attributable subsidiary (profit) loss
----
169.11%20.39M
----
271.62%10.35M
----
88.43%7.58M
----
--2.78M
1.59%4.02M
--3.96M
Impairment and provisions:
----
195.04%10.82M
----
189.64%6.18M
----
-99.03%3.67M
----
--2.13M
55.56%376.82M
--242.23M
-Impairment of property, plant and equipment (reversal)
----
--7.08M
----
--3.81M
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
----
-49.93%1.84M
----
-78.20%465K
----
347.20%3.67M
----
--2.13M
10.36%820K
--743K
-Impairment of goodwill
----
----
----
----
----
----
----
----
54.61%373.37M
--241.49M
-Other impairments and provisions
----
--1.9M
----
--1.9M
----
----
----
----
--2.63M
----
Revaluation surplus:
----
-535.65%-152.31M
----
57.63%-7.74M
----
67.90%-23.96M
----
---18.26M
-74.75%-74.65M
---42.72M
-Other fair value changes
----
-535.65%-152.31M
----
57.63%-7.74M
----
67.90%-23.96M
----
---18.26M
-74.75%-74.65M
---42.72M
Asset sale loss (gain):
----
42.86%650K
----
1,101.20%2.51M
----
-38.35%455K
----
---251K
-63.63%738K
--2.03M
-Loss (gain) on sale of property, machinery and equipment
----
42.86%650K
----
1,101.20%2.51M
----
-38.35%455K
----
---251K
-63.63%738K
--2.03M
Depreciation and amortization:
----
7.25%501.2M
----
9.41%243.96M
----
5.33%467.34M
----
--222.98M
19.35%443.68M
--371.75M
-Depreciation
----
7.25%501.2M
----
9.41%243.96M
----
5.33%467.34M
----
--222.98M
19.35%443.68M
--371.75M
Financial expense
----
14.95%22.13M
----
51.26%14.09M
----
170.60%19.25M
----
--9.31M
-9.81%7.12M
--7.89M
Exchange Loss (gain)
----
258.15%153.72M
----
419.53%21.66M
----
-566.74%-97.2M
----
---6.78M
86.70%-14.58M
---109.61M
Special items
----
-14.50%135.98M
----
29.81%84.06M
----
63.72%159.03M
----
--64.75M
-52.19%97.14M
--203.18M
Operating profit before the change of operating capital
----
43.27%2.38B
----
18.39%952.54M
----
71.87%1.66B
----
--804.56M
-67.13%965.03M
--2.94B
Change of operating capital
Inventory (increase) decrease
----
-174.80%-735.13M
----
-200.22%-58.06M
----
-264.11%-267.52M
----
--57.93M
123.12%163.01M
---704.96M
Accounts receivable (increase)decrease
----
26.32%-34.96M
----
82.59%-25.45M
----
-257.37%-47.45M
----
---146.13M
-79.32%30.16M
--145.8M
Accounts payable increase (decrease)
----
-21.35%344.81M
----
-123.01%-61.71M
----
418.80%438.38M
----
--268.19M
17.29%-137.51M
---166.25M
prepayments (increase)decrease
----
-56.22%105.33M
----
-29.31%163.85M
----
44.04%240.6M
----
--231.78M
118.50%167.04M
---903.02M
Special items for working capital changes
----
3,390.70%170.73M
----
244.14%40.84M
----
-31.08%4.89M
----
--11.87M
-37.44%7.1M
--11.35M
Cash  from business operations
----
9.84%2.23B
1.95%1.87B
-17.60%1.01B
----
69.69%2.03B
--1.84B
--1.23B
-9.43%1.19B
--1.32B
Other taxs
----
-2,165.70%-98.51M
-506.84%-77.83M
-363.98%-54.19M
----
159.04%4.77M
--19.13M
--20.53M
97.81%-8.08M
---369.5M
Special items of business
430.91%1.78B
----
----
----
--335.85M
----
----
----
----
----
Net cash from operations
430.91%1.78B
4.74%2.13B
-3.30%1.8B
-23.30%957.82M
--335.85M
71.24%2.03B
--1.86B
--1.25B
24.96%1.19B
--949.69M
Cash flow from investment activities
Interest received - investment
----
--22.46M
----
----
----
----
----
----
----
----
Dividend received - investment
-98.89%688.21K
----
----
----
--62.12M
----
----
----
----
----
Decrease in deposits (increase)
----
---2.37M
---369.1M
---1.33B
----
----
----
----
----
----
Sale of fixed assets
-98.22%348K
-32.80%19.71M
5,019.22%19.71M
6,469.67%19.71M
--19.57M
117,220.00%29.33M
--385K
--300K
-81.62%25K
--136K
Purchase of fixed assets
-47.84%-327.04M
-110.13%-1.05B
-109.11%-715M
-167.79%-412.48M
---221.21M
-43.25%-499.02M
---341.93M
---154.03M
36.76%-348.36M
---550.84M
Acquisition of subsidiaries
----
95.92%-15.12M
---15.12M
---15.12M
----
---371.02M
----
----
----
----
Recovery of cash from investments
157.77%94.68M
-79.90%446.21M
-84.92%316.77M
-88.64%238.56M
--36.73M
-60.28%2.22B
--2.1B
--2.1B
68.55%5.59B
--3.32B
Cash on investment
-3,742.25%-768.45M
61.02%-819.12M
85.49%-286.85M
85.52%-271.85M
---20M
62.66%-2.1B
---1.98B
---1.88B
-96.74%-5.63B
---2.86B
Other items in the investment business
--5.51M
-88.40%6.14M
-67.14%8.29M
-65.93%8.6M
----
-42.28%52.94M
--25.24M
--25.24M
78.90%91.73M
--51.27M
Net cash from investment operations
-709.66%-994.27M
-107.77%-1.39B
-442.16%-1.04B
-1,958.29%-1.76B
---122.8M
-126.97%-669.34M
---192.06M
--94.86M
-574.46%-294.9M
---43.72M
Net cash before financing
270.24%788.78M
-45.86%737.85M
-54.69%754.36M
-159.92%-805.03M
--213.05M
52.82%1.36B
--1.66B
--1.34B
-1.56%891.85M
--905.97M
Cash flow from financing activities
New borrowing
----
-68.48%400M
-42.86%400M
0.00%400M
--400M
--1.27B
--700M
--400M
----
----
Refund
42.37%-200M
-162.16%-1.1B
---678.49M
---678.49M
---347.04M
---418.7M
----
----
----
----
Issuing shares
----
--516.48M
--410.24M
--77.02M
----
----
----
----
----
----
Interest paid - financing
----
-46.07%-22.23M
-90.88%-18.92M
-143.60%-13.99M
----
-128.53%-15.22M
---9.91M
---5.74M
4.50%-6.66M
---6.97M
Dividends paid - financing
95.67%-365.72K
---225.58M
---225.58M
---204.64M
---8.44M
----
----
----
41.55%-413.56M
---707.52M
Absorb investment income
--4.84B
----
----
----
----
--4.5M
--4.5M
----
----
----
Issuance expenses and redemption of securities expenses
----
---21.47M
---16.07M
---6.65M
----
----
----
----
----
----
Other items of the financing business
---27.11M
99.24%-2.4M
98.56%-2.45M
----
----
-185.71%-315.09M
---170.21M
---154.58M
-219.92%-110.28M
---34.47M
Net cash from financing operations
10,269.72%4.62B
-207.59%-516.86M
-137.12%-180.45M
-313.39%-453.84M
--44.52M
183.90%480.38M
--486.1M
--212.68M
26.62%-572.6M
---780.31M
Effect of rate
-880.66%-134.38M
-225.56%-163.21M
-19.93%-72.31M
-133.10%-15.62M
--17.21M
431.93%129.99M
---60.29M
--47.19M
-78.67%24.44M
--114.56M
Net Cash
1,998.47%5.4B
-88.01%220.99M
-73.32%573.91M
-180.89%-1.26B
--257.56M
477.39%1.84B
--2.15B
--1.56B
154.07%319.25M
--125.65M
Begining period cash
0.63%9.16B
27.67%9.1B
27.67%9.1B
27.67%9.1B
--9.1B
5.06%7.13B
--7.13B
--7.13B
3.67%6.79B
--6.55B
Cash at the end
53.88%14.43B
0.63%9.16B
4.17%9.61B
-10.36%7.83B
--9.38B
27.67%9.1B
--9.22B
--8.73B
5.06%7.13B
--6.79B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
IAS
IAS
CAS (2007)
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Unqualified Opinion
Unqualified Opinion
Auditor
--
KPMG Huazhen Certified Public Accountants (Special General Partnership)
--
--
--
KPMG
--
--
KPMG
KPMG
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022
Cash flow from operating activities
Earning before tax ----51.86%1.71B----12.92%596.08M----800.75%1.12B------527.88M-94.49%124.75M--2.26B
Profit adjustment
Interest (income) - adjustment -------22.46M-------18.61M------------------------
Dividend (income)- adjustment ----81.89%-228K---------------1.26M---------------4.87M
Attributable subsidiary (profit) loss ----169.11%20.39M----271.62%10.35M----88.43%7.58M------2.78M1.59%4.02M--3.96M
Impairment and provisions: ----195.04%10.82M----189.64%6.18M-----99.03%3.67M------2.13M55.56%376.82M--242.23M
-Impairment of property, plant and equipment (reversal) ------7.08M------3.81M------------------------
-Impairment of trade receivables (reversal) -----49.93%1.84M-----78.20%465K----347.20%3.67M------2.13M10.36%820K--743K
-Impairment of goodwill --------------------------------54.61%373.37M--241.49M
-Other impairments and provisions ------1.9M------1.9M------------------2.63M----
Revaluation surplus: -----535.65%-152.31M----57.63%-7.74M----67.90%-23.96M-------18.26M-74.75%-74.65M---42.72M
-Other fair value changes -----535.65%-152.31M----57.63%-7.74M----67.90%-23.96M-------18.26M-74.75%-74.65M---42.72M
Asset sale loss (gain): ----42.86%650K----1,101.20%2.51M-----38.35%455K-------251K-63.63%738K--2.03M
-Loss (gain) on sale of property, machinery and equipment ----42.86%650K----1,101.20%2.51M-----38.35%455K-------251K-63.63%738K--2.03M
Depreciation and amortization: ----7.25%501.2M----9.41%243.96M----5.33%467.34M------222.98M19.35%443.68M--371.75M
-Depreciation ----7.25%501.2M----9.41%243.96M----5.33%467.34M------222.98M19.35%443.68M--371.75M
Financial expense ----14.95%22.13M----51.26%14.09M----170.60%19.25M------9.31M-9.81%7.12M--7.89M
Exchange Loss (gain) ----258.15%153.72M----419.53%21.66M-----566.74%-97.2M-------6.78M86.70%-14.58M---109.61M
Special items -----14.50%135.98M----29.81%84.06M----63.72%159.03M------64.75M-52.19%97.14M--203.18M
Operating profit before the change of operating capital ----43.27%2.38B----18.39%952.54M----71.87%1.66B------804.56M-67.13%965.03M--2.94B
Change of operating capital
Inventory (increase) decrease -----174.80%-735.13M-----200.22%-58.06M-----264.11%-267.52M------57.93M123.12%163.01M---704.96M
Accounts receivable (increase)decrease ----26.32%-34.96M----82.59%-25.45M-----257.37%-47.45M-------146.13M-79.32%30.16M--145.8M
Accounts payable increase (decrease) -----21.35%344.81M-----123.01%-61.71M----418.80%438.38M------268.19M17.29%-137.51M---166.25M
prepayments (increase)decrease -----56.22%105.33M-----29.31%163.85M----44.04%240.6M------231.78M118.50%167.04M---903.02M
Special items for working capital changes ----3,390.70%170.73M----244.14%40.84M-----31.08%4.89M------11.87M-37.44%7.1M--11.35M
Cash  from business operations ----9.84%2.23B1.95%1.87B-17.60%1.01B----69.69%2.03B--1.84B--1.23B-9.43%1.19B--1.32B
Other taxs -----2,165.70%-98.51M-506.84%-77.83M-363.98%-54.19M----159.04%4.77M--19.13M--20.53M97.81%-8.08M---369.5M
Special items of business 430.91%1.78B--------------335.85M--------------------
Net cash from operations 430.91%1.78B4.74%2.13B-3.30%1.8B-23.30%957.82M--335.85M71.24%2.03B--1.86B--1.25B24.96%1.19B--949.69M
Cash flow from investment activities
Interest received - investment ------22.46M--------------------------------
Dividend received - investment -98.89%688.21K--------------62.12M--------------------
Decrease in deposits (increase) -------2.37M---369.1M---1.33B------------------------
Sale of fixed assets -98.22%348K-32.80%19.71M5,019.22%19.71M6,469.67%19.71M--19.57M117,220.00%29.33M--385K--300K-81.62%25K--136K
Purchase of fixed assets -47.84%-327.04M-110.13%-1.05B-109.11%-715M-167.79%-412.48M---221.21M-43.25%-499.02M---341.93M---154.03M36.76%-348.36M---550.84M
Acquisition of subsidiaries ----95.92%-15.12M---15.12M---15.12M-------371.02M----------------
Recovery of cash from investments 157.77%94.68M-79.90%446.21M-84.92%316.77M-88.64%238.56M--36.73M-60.28%2.22B--2.1B--2.1B68.55%5.59B--3.32B
Cash on investment -3,742.25%-768.45M61.02%-819.12M85.49%-286.85M85.52%-271.85M---20M62.66%-2.1B---1.98B---1.88B-96.74%-5.63B---2.86B
Other items in the investment business --5.51M-88.40%6.14M-67.14%8.29M-65.93%8.6M-----42.28%52.94M--25.24M--25.24M78.90%91.73M--51.27M
Net cash from investment operations -709.66%-994.27M-107.77%-1.39B-442.16%-1.04B-1,958.29%-1.76B---122.8M-126.97%-669.34M---192.06M--94.86M-574.46%-294.9M---43.72M
Net cash before financing 270.24%788.78M-45.86%737.85M-54.69%754.36M-159.92%-805.03M--213.05M52.82%1.36B--1.66B--1.34B-1.56%891.85M--905.97M
Cash flow from financing activities
New borrowing -----68.48%400M-42.86%400M0.00%400M--400M--1.27B--700M--400M--------
Refund 42.37%-200M-162.16%-1.1B---678.49M---678.49M---347.04M---418.7M----------------
Issuing shares ------516.48M--410.24M--77.02M------------------------
Interest paid - financing -----46.07%-22.23M-90.88%-18.92M-143.60%-13.99M-----128.53%-15.22M---9.91M---5.74M4.50%-6.66M---6.97M
Dividends paid - financing 95.67%-365.72K---225.58M---225.58M---204.64M---8.44M------------41.55%-413.56M---707.52M
Absorb investment income --4.84B------------------4.5M--4.5M------------
Issuance expenses and redemption of securities expenses -------21.47M---16.07M---6.65M------------------------
Other items of the financing business ---27.11M99.24%-2.4M98.56%-2.45M---------185.71%-315.09M---170.21M---154.58M-219.92%-110.28M---34.47M
Net cash from financing operations 10,269.72%4.62B-207.59%-516.86M-137.12%-180.45M-313.39%-453.84M--44.52M183.90%480.38M--486.1M--212.68M26.62%-572.6M---780.31M
Effect of rate -880.66%-134.38M-225.56%-163.21M-19.93%-72.31M-133.10%-15.62M--17.21M431.93%129.99M---60.29M--47.19M-78.67%24.44M--114.56M
Net Cash 1,998.47%5.4B-88.01%220.99M-73.32%573.91M-180.89%-1.26B--257.56M477.39%1.84B--2.15B--1.56B154.07%319.25M--125.65M
Begining period cash 0.63%9.16B27.67%9.1B27.67%9.1B27.67%9.1B--9.1B5.06%7.13B--7.13B--7.13B3.67%6.79B--6.55B
Cash at the end 53.88%14.43B0.63%9.16B4.17%9.61B-10.36%7.83B--9.38B27.67%9.1B--9.22B--8.73B5.06%7.13B--6.79B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASIASIASCAS (2007)IASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion----Unqualified OpinionUnqualified Opinion
Auditor --KPMG Huazhen Certified Public Accountants (Special General Partnership)------KPMG----KPMGKPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More