HK Stock MarketDetailed Quotes

TSO (03997)

Watchlist
  • 1.830
  • -0.020-1.08%
Market Closed May 22 15:59 CST
234.87MMarket Cap-15.25P/E (TTM)

TSO (03997) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
-112.28%-3.77M
-46.32%-13.51M
23.62%-1.78M
-25.50%-9.23M
35.64%-2.32M
-1,478.97%-7.36M
-747.13%-3.61M
-104.75%-466K
-89.52%558K
250.95%9.8M
Profit adjustment
Interest (income) - adjustment
40.63%-57K
-5,720.00%-291K
-3,100.00%-96K
98.11%-5K
98.85%-3K
86.01%-265K
75.81%-261K
-101.06%-1.89M
-93.37%-1.08M
52.95%-942K
Dividend (income)- adjustment
----
----
----
-10.30%-332K
-16.45%-177K
-213.54%-301K
---152K
---96K
----
----
Impairment and provisions:
----
1,721.80%5.27M
----
-93.85%289K
----
1,641.48%4.7M
----
-40.00%270K
----
-7.79%450K
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
--2.4M
----
----
----
----
-Impairmen of inventory (reversal)
----
784.62%230K
----
-80.74%26K
----
943.75%135K
----
-110.26%-16K
----
-29.41%156K
-Other impairments and provisions
----
1,814.45%5.04M
----
-87.87%263K
----
658.04%2.17M
----
-2.72%286K
----
10.11%294K
Revaluation surplus:
----
----
----
999.31%4.75M
-45.24%2.19M
-78.60%432K
264.42%4.01M
--2.02M
--1.1M
----
-Other fair value changes
----
----
----
999.31%4.75M
-45.24%2.19M
-78.60%432K
264.42%4.01M
--2.02M
--1.1M
----
Asset sale loss (gain):
----
-2,855.10%-1.45M
-2,855.10%-1.45M
77.93%-49K
-1,125.00%-49K
-382.61%-222K
92.86%-4K
---46K
---56K
----
-Loss (gain) from selling other assets
----
-2,855.10%-1.45M
-2,855.10%-1.45M
77.93%-49K
-1,125.00%-49K
-382.61%-222K
92.86%-4K
---46K
---56K
----
Depreciation and amortization:
-5.17%2.84M
-10.63%5.99M
-15.98%3M
-3.40%6.71M
3.81%3.57M
39.41%6.94M
176.95%3.44M
472.96%4.98M
175.17%1.24M
104.47%869K
Financial expense
-82.50%21K
-30.59%177K
130.77%120K
672.73%255K
147.62%52K
-50.75%33K
-25.00%21K
39.58%67K
3.70%28K
860.00%48K
Special items
----
168.93%122K
----
89.06%-177K
89.43%-177K
-2,244.93%-1.62M
---1.67M
98.71%-69K
----
-8,836.07%-5.33M
Operating profit before the change of operating capital
-378.11%-961K
-267.83%-3.69M
-106.52%-201K
-6.10%2.2M
75.07%3.08M
-50.80%2.34M
-1.68%1.76M
-2.74%4.76M
-65.83%1.79M
176.72%4.9M
Change of operating capital
Inventory (increase) decrease
-120.45%-364K
49.15%2.64M
680.70%1.78M
141.23%1.77M
110.09%228K
-217.29%-4.29M
-2,527.91%-2.26M
-1,102.22%-1.35M
-637.50%-86K
25.00%135K
Accounts receivable (increase)decrease
-93.44%169K
177.54%3.07M
133.25%2.58M
-885.57%-3.96M
-1,590.38%-7.75M
84.77%-402K
166.50%520K
-3,280.72%-2.64M
21.80%-782K
-98.55%83K
Accounts payable increase (decrease)
83.96%-328K
-1,493.99%-2.55M
-275.09%-2.05M
-91.31%183K
-9.25%1.17M
-3.79%2.11M
554.77%1.29M
654.43%2.19M
-379.66%-283K
38.66%-395K
Special items for working capital changes
----
---83K
----
----
----
---92K
----
----
----
----
Cash  from business operations
-170.30%-1.48M
-420.83%-616K
164.54%2.11M
157.14%192K
-350.08%-3.27M
-111.35%-336K
104.38%1.31M
-37.28%2.96M
-84.76%640K
-31.31%4.72M
Hong Kong profits tax paid
92.19%-10K
-1,195.65%-252K
---128K
-96.92%23K
----
156.17%746K
----
-203.51%-1.33M
----
-42.90%1.28M
Net cash from operations
-175.34%-1.49M
-503.72%-868K
160.62%1.98M
-47.56%215K
-350.08%-3.27M
-74.89%410K
104.38%1.31M
-72.80%1.63M
-84.76%640K
-34.17%6M
Cash flow from investment activities
Interest received - investment
-40.63%57K
5,720.00%291K
3,100.00%96K
-98.15%5K
-98.85%3K
-85.71%270K
-74.13%261K
100.53%1.89M
80.82%1.01M
-52.95%942K
Dividend received - investment
----
----
----
10.30%332K
16.45%177K
213.54%301K
--152K
--96K
----
----
Decrease in deposits (increase)
0.00%-2K
-200.00%-6K
-100.00%-2K
---2K
---1K
----
----
----
----
----
Purchase of fixed assets
----
93.58%-58K
92.66%-58K
32.59%-904K
---790K
96.24%-1.34M
----
-18,852.66%-35.63M
---31.23M
14.16%-188K
Recovery of cash from investments
----
3,377.33%10.43M
3,377.33%10.43M
-83.13%300K
650.00%300K
-96.18%1.78M
-99.88%40K
--46.56M
--33.07M
----
Cash on investment
----
----
----
----
----
----
----
---90.04M
---76.55M
----
Net cash from investment operations
-99.47%55K
4,062.45%10.66M
3,465.92%10.47M
-126.69%-269K
-168.65%-311K
101.31%1.01M
100.61%453K
-10,329.18%-77.13M
-13,308.06%-73.7M
-57.71%754K
Net cash before financing
-111.56%-1.44M
18,231.48%9.79M
447.60%12.45M
-103.81%-54K
-303.41%-3.58M
101.88%1.42M
102.41%1.76M
-1,217.12%-75.5M
-1,635.86%-73.06M
-38.02%6.76M
Cash flow from financing activities
New borrowing
--1M
----
----
--2.2M
--2.2M
----
----
----
----
----
Refund
----
---2.2M
---2.2M
----
----
----
----
----
----
----
Interest paid - financing
82.50%-21K
30.59%-177K
-130.77%-120K
-672.73%-255K
-147.62%-52K
50.75%-33K
25.00%-21K
-39.58%-67K
-3.70%-28K
-860.00%-48K
Dividends paid - financing
---2.57M
---2.57M
----
----
----
----
----
24.99%-7.7M
0.00%-2.57M
-33.34%-10.27M
Other items of the financing business
----
----
----
-89.43%177K
-89.43%177K
3,182.35%1.67M
--1.67M
-98.69%51K
----
--3.91M
Net cash from financing operations
14.23%-3.19M
-985.16%-7.9M
-544.62%-3.72M
44.51%-728K
361.88%836K
86.54%-1.31M
106.20%181K
-37.91%-9.75M
0.00%-2.92M
8.92%-7.07M
Net Cash
-152.98%-4.63M
341.82%1.89M
418.06%8.73M
-837.74%-782K
-241.40%-2.75M
100.12%106K
102.56%1.94M
-27,486.08%-85.24M
-4,238.45%-75.98M
-109.83%-309K
Begining period cash
49.62%5.7M
-17.03%3.81M
-17.03%3.81M
2.36%4.59M
2.36%4.59M
-95.00%4.49M
-95.00%4.49M
-0.34%89.73M
-0.34%89.73M
3.79%90.04M
Cash at the end
-91.43%1.08M
49.62%5.7M
579.21%12.55M
-17.03%3.81M
-71.27%1.85M
2.36%4.59M
-53.23%6.43M
-95.00%4.49M
-85.04%13.75M
-0.34%89.73M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -112.28%-3.77M-46.32%-13.51M23.62%-1.78M-25.50%-9.23M35.64%-2.32M-1,478.97%-7.36M-747.13%-3.61M-104.75%-466K-89.52%558K250.95%9.8M
Profit adjustment
Interest (income) - adjustment 40.63%-57K-5,720.00%-291K-3,100.00%-96K98.11%-5K98.85%-3K86.01%-265K75.81%-261K-101.06%-1.89M-93.37%-1.08M52.95%-942K
Dividend (income)- adjustment -------------10.30%-332K-16.45%-177K-213.54%-301K---152K---96K--------
Impairment and provisions: ----1,721.80%5.27M-----93.85%289K----1,641.48%4.7M-----40.00%270K-----7.79%450K
-Impairment of property, plant and equipment (reversal) ----------------------2.4M----------------
-Impairmen of inventory (reversal) ----784.62%230K-----80.74%26K----943.75%135K-----110.26%-16K-----29.41%156K
-Other impairments and provisions ----1,814.45%5.04M-----87.87%263K----658.04%2.17M-----2.72%286K----10.11%294K
Revaluation surplus: ------------999.31%4.75M-45.24%2.19M-78.60%432K264.42%4.01M--2.02M--1.1M----
-Other fair value changes ------------999.31%4.75M-45.24%2.19M-78.60%432K264.42%4.01M--2.02M--1.1M----
Asset sale loss (gain): -----2,855.10%-1.45M-2,855.10%-1.45M77.93%-49K-1,125.00%-49K-382.61%-222K92.86%-4K---46K---56K----
-Loss (gain) from selling other assets -----2,855.10%-1.45M-2,855.10%-1.45M77.93%-49K-1,125.00%-49K-382.61%-222K92.86%-4K---46K---56K----
Depreciation and amortization: -5.17%2.84M-10.63%5.99M-15.98%3M-3.40%6.71M3.81%3.57M39.41%6.94M176.95%3.44M472.96%4.98M175.17%1.24M104.47%869K
Financial expense -82.50%21K-30.59%177K130.77%120K672.73%255K147.62%52K-50.75%33K-25.00%21K39.58%67K3.70%28K860.00%48K
Special items ----168.93%122K----89.06%-177K89.43%-177K-2,244.93%-1.62M---1.67M98.71%-69K-----8,836.07%-5.33M
Operating profit before the change of operating capital -378.11%-961K-267.83%-3.69M-106.52%-201K-6.10%2.2M75.07%3.08M-50.80%2.34M-1.68%1.76M-2.74%4.76M-65.83%1.79M176.72%4.9M
Change of operating capital
Inventory (increase) decrease -120.45%-364K49.15%2.64M680.70%1.78M141.23%1.77M110.09%228K-217.29%-4.29M-2,527.91%-2.26M-1,102.22%-1.35M-637.50%-86K25.00%135K
Accounts receivable (increase)decrease -93.44%169K177.54%3.07M133.25%2.58M-885.57%-3.96M-1,590.38%-7.75M84.77%-402K166.50%520K-3,280.72%-2.64M21.80%-782K-98.55%83K
Accounts payable increase (decrease) 83.96%-328K-1,493.99%-2.55M-275.09%-2.05M-91.31%183K-9.25%1.17M-3.79%2.11M554.77%1.29M654.43%2.19M-379.66%-283K38.66%-395K
Special items for working capital changes -------83K---------------92K----------------
Cash  from business operations -170.30%-1.48M-420.83%-616K164.54%2.11M157.14%192K-350.08%-3.27M-111.35%-336K104.38%1.31M-37.28%2.96M-84.76%640K-31.31%4.72M
Hong Kong profits tax paid 92.19%-10K-1,195.65%-252K---128K-96.92%23K----156.17%746K-----203.51%-1.33M-----42.90%1.28M
Net cash from operations -175.34%-1.49M-503.72%-868K160.62%1.98M-47.56%215K-350.08%-3.27M-74.89%410K104.38%1.31M-72.80%1.63M-84.76%640K-34.17%6M
Cash flow from investment activities
Interest received - investment -40.63%57K5,720.00%291K3,100.00%96K-98.15%5K-98.85%3K-85.71%270K-74.13%261K100.53%1.89M80.82%1.01M-52.95%942K
Dividend received - investment ------------10.30%332K16.45%177K213.54%301K--152K--96K--------
Decrease in deposits (increase) 0.00%-2K-200.00%-6K-100.00%-2K---2K---1K--------------------
Purchase of fixed assets ----93.58%-58K92.66%-58K32.59%-904K---790K96.24%-1.34M-----18,852.66%-35.63M---31.23M14.16%-188K
Recovery of cash from investments ----3,377.33%10.43M3,377.33%10.43M-83.13%300K650.00%300K-96.18%1.78M-99.88%40K--46.56M--33.07M----
Cash on investment -------------------------------90.04M---76.55M----
Net cash from investment operations -99.47%55K4,062.45%10.66M3,465.92%10.47M-126.69%-269K-168.65%-311K101.31%1.01M100.61%453K-10,329.18%-77.13M-13,308.06%-73.7M-57.71%754K
Net cash before financing -111.56%-1.44M18,231.48%9.79M447.60%12.45M-103.81%-54K-303.41%-3.58M101.88%1.42M102.41%1.76M-1,217.12%-75.5M-1,635.86%-73.06M-38.02%6.76M
Cash flow from financing activities
New borrowing --1M----------2.2M--2.2M--------------------
Refund -------2.2M---2.2M----------------------------
Interest paid - financing 82.50%-21K30.59%-177K-130.77%-120K-672.73%-255K-147.62%-52K50.75%-33K25.00%-21K-39.58%-67K-3.70%-28K-860.00%-48K
Dividends paid - financing ---2.57M---2.57M--------------------24.99%-7.7M0.00%-2.57M-33.34%-10.27M
Other items of the financing business -------------89.43%177K-89.43%177K3,182.35%1.67M--1.67M-98.69%51K------3.91M
Net cash from financing operations 14.23%-3.19M-985.16%-7.9M-544.62%-3.72M44.51%-728K361.88%836K86.54%-1.31M106.20%181K-37.91%-9.75M0.00%-2.92M8.92%-7.07M
Net Cash -152.98%-4.63M341.82%1.89M418.06%8.73M-837.74%-782K-241.40%-2.75M100.12%106K102.56%1.94M-27,486.08%-85.24M-4,238.45%-75.98M-109.83%-309K
Begining period cash 49.62%5.7M-17.03%3.81M-17.03%3.81M2.36%4.59M2.36%4.59M-95.00%4.49M-95.00%4.49M-0.34%89.73M-0.34%89.73M3.79%90.04M
Cash at the end -91.43%1.08M49.62%5.7M579.21%12.55M-17.03%3.81M-71.27%1.85M2.36%4.59M-53.23%6.43M-95.00%4.49M-85.04%13.75M-0.34%89.73M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More