Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
KUNLUN ENERGY
00135
| (Q6)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | -112.28%-3.77M | -46.32%-13.51M | 23.62%-1.78M | -25.50%-9.23M | 35.64%-2.32M | -1,478.97%-7.36M | -747.13%-3.61M | -104.75%-466K | -89.52%558K | 250.95%9.8M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | 40.63%-57K | -5,720.00%-291K | -3,100.00%-96K | 98.11%-5K | 98.85%-3K | 86.01%-265K | 75.81%-261K | -101.06%-1.89M | -93.37%-1.08M | 52.95%-942K |
| Dividend (income)- adjustment | ---- | ---- | ---- | -10.30%-332K | -16.45%-177K | -213.54%-301K | ---152K | ---96K | ---- | ---- |
| Impairment and provisions: | ---- | 1,721.80%5.27M | ---- | -93.85%289K | ---- | 1,641.48%4.7M | ---- | -40.00%270K | ---- | -7.79%450K |
| -Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | --2.4M | ---- | ---- | ---- | ---- |
| -Impairmen of inventory (reversal) | ---- | 784.62%230K | ---- | -80.74%26K | ---- | 943.75%135K | ---- | -110.26%-16K | ---- | -29.41%156K |
| -Other impairments and provisions | ---- | 1,814.45%5.04M | ---- | -87.87%263K | ---- | 658.04%2.17M | ---- | -2.72%286K | ---- | 10.11%294K |
| Revaluation surplus: | ---- | ---- | ---- | 999.31%4.75M | -45.24%2.19M | -78.60%432K | 264.42%4.01M | --2.02M | --1.1M | ---- |
| -Other fair value changes | ---- | ---- | ---- | 999.31%4.75M | -45.24%2.19M | -78.60%432K | 264.42%4.01M | --2.02M | --1.1M | ---- |
| Asset sale loss (gain): | ---- | -2,855.10%-1.45M | -2,855.10%-1.45M | 77.93%-49K | -1,125.00%-49K | -382.61%-222K | 92.86%-4K | ---46K | ---56K | ---- |
| -Loss (gain) from selling other assets | ---- | -2,855.10%-1.45M | -2,855.10%-1.45M | 77.93%-49K | -1,125.00%-49K | -382.61%-222K | 92.86%-4K | ---46K | ---56K | ---- |
| Depreciation and amortization: | -5.17%2.84M | -10.63%5.99M | -15.98%3M | -3.40%6.71M | 3.81%3.57M | 39.41%6.94M | 176.95%3.44M | 472.96%4.98M | 175.17%1.24M | 104.47%869K |
| Financial expense | -82.50%21K | -30.59%177K | 130.77%120K | 672.73%255K | 147.62%52K | -50.75%33K | -25.00%21K | 39.58%67K | 3.70%28K | 860.00%48K |
| Special items | ---- | 168.93%122K | ---- | 89.06%-177K | 89.43%-177K | -2,244.93%-1.62M | ---1.67M | 98.71%-69K | ---- | -8,836.07%-5.33M |
| Operating profit before the change of operating capital | -378.11%-961K | -267.83%-3.69M | -106.52%-201K | -6.10%2.2M | 75.07%3.08M | -50.80%2.34M | -1.68%1.76M | -2.74%4.76M | -65.83%1.79M | 176.72%4.9M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | -120.45%-364K | 49.15%2.64M | 680.70%1.78M | 141.23%1.77M | 110.09%228K | -217.29%-4.29M | -2,527.91%-2.26M | -1,102.22%-1.35M | -637.50%-86K | 25.00%135K |
| Accounts receivable (increase)decrease | -93.44%169K | 177.54%3.07M | 133.25%2.58M | -885.57%-3.96M | -1,590.38%-7.75M | 84.77%-402K | 166.50%520K | -3,280.72%-2.64M | 21.80%-782K | -98.55%83K |
| Accounts payable increase (decrease) | 83.96%-328K | -1,493.99%-2.55M | -275.09%-2.05M | -91.31%183K | -9.25%1.17M | -3.79%2.11M | 554.77%1.29M | 654.43%2.19M | -379.66%-283K | 38.66%-395K |
| Special items for working capital changes | ---- | ---83K | ---- | ---- | ---- | ---92K | ---- | ---- | ---- | ---- |
| Cash from business operations | -170.30%-1.48M | -420.83%-616K | 164.54%2.11M | 157.14%192K | -350.08%-3.27M | -111.35%-336K | 104.38%1.31M | -37.28%2.96M | -84.76%640K | -31.31%4.72M |
| Hong Kong profits tax paid | 92.19%-10K | -1,195.65%-252K | ---128K | -96.92%23K | ---- | 156.17%746K | ---- | -203.51%-1.33M | ---- | -42.90%1.28M |
| Net cash from operations | -175.34%-1.49M | -503.72%-868K | 160.62%1.98M | -47.56%215K | -350.08%-3.27M | -74.89%410K | 104.38%1.31M | -72.80%1.63M | -84.76%640K | -34.17%6M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | -40.63%57K | 5,720.00%291K | 3,100.00%96K | -98.15%5K | -98.85%3K | -85.71%270K | -74.13%261K | 100.53%1.89M | 80.82%1.01M | -52.95%942K |
| Dividend received - investment | ---- | ---- | ---- | 10.30%332K | 16.45%177K | 213.54%301K | --152K | --96K | ---- | ---- |
| Decrease in deposits (increase) | 0.00%-2K | -200.00%-6K | -100.00%-2K | ---2K | ---1K | ---- | ---- | ---- | ---- | ---- |
| Purchase of fixed assets | ---- | 93.58%-58K | 92.66%-58K | 32.59%-904K | ---790K | 96.24%-1.34M | ---- | -18,852.66%-35.63M | ---31.23M | 14.16%-188K |
| Recovery of cash from investments | ---- | 3,377.33%10.43M | 3,377.33%10.43M | -83.13%300K | 650.00%300K | -96.18%1.78M | -99.88%40K | --46.56M | --33.07M | ---- |
| Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---90.04M | ---76.55M | ---- |
| Net cash from investment operations | -99.47%55K | 4,062.45%10.66M | 3,465.92%10.47M | -126.69%-269K | -168.65%-311K | 101.31%1.01M | 100.61%453K | -10,329.18%-77.13M | -13,308.06%-73.7M | -57.71%754K |
| Net cash before financing | -111.56%-1.44M | 18,231.48%9.79M | 447.60%12.45M | -103.81%-54K | -303.41%-3.58M | 101.88%1.42M | 102.41%1.76M | -1,217.12%-75.5M | -1,635.86%-73.06M | -38.02%6.76M |
| Cash flow from financing activities | ||||||||||
| New borrowing | --1M | ---- | ---- | --2.2M | --2.2M | ---- | ---- | ---- | ---- | ---- |
| Refund | ---- | ---2.2M | ---2.2M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest paid - financing | 82.50%-21K | 30.59%-177K | -130.77%-120K | -672.73%-255K | -147.62%-52K | 50.75%-33K | 25.00%-21K | -39.58%-67K | -3.70%-28K | -860.00%-48K |
| Dividends paid - financing | ---2.57M | ---2.57M | ---- | ---- | ---- | ---- | ---- | 24.99%-7.7M | 0.00%-2.57M | -33.34%-10.27M |
| Other items of the financing business | ---- | ---- | ---- | -89.43%177K | -89.43%177K | 3,182.35%1.67M | --1.67M | -98.69%51K | ---- | --3.91M |
| Net cash from financing operations | 14.23%-3.19M | -985.16%-7.9M | -544.62%-3.72M | 44.51%-728K | 361.88%836K | 86.54%-1.31M | 106.20%181K | -37.91%-9.75M | 0.00%-2.92M | 8.92%-7.07M |
| Net Cash | -152.98%-4.63M | 341.82%1.89M | 418.06%8.73M | -837.74%-782K | -241.40%-2.75M | 100.12%106K | 102.56%1.94M | -27,486.08%-85.24M | -4,238.45%-75.98M | -109.83%-309K |
| Begining period cash | 49.62%5.7M | -17.03%3.81M | -17.03%3.81M | 2.36%4.59M | 2.36%4.59M | -95.00%4.49M | -95.00%4.49M | -0.34%89.73M | -0.34%89.73M | 3.79%90.04M |
| Cash at the end | -91.43%1.08M | 49.62%5.7M | 579.21%12.55M | -17.03%3.81M | -71.27%1.85M | 2.36%4.59M | -53.23%6.43M | -95.00%4.49M | -85.04%13.75M | -0.34%89.73M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
| Auditor | -- | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | ShinWing Certified Public Accountants (Hong Kong) Limited | -- | ShinWing Certified Public Accountants (Hong Kong) Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.