HK Stock MarketDetailed Quotes

WORLD-LINK LOG (06083)

Watchlist
  • 0.630
  • +0.010+1.61%
Market Closed May 7 15:16 CST
316.16MMarket Cap17.50P/E (TTM)

WORLD-LINK LOG (06083) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-10.12%20.14M
----
-6.56%22.41M
----
-3.45%23.98M
----
36.92%24.84M
----
-22.92%18.14M
----
Profit adjustment
Interest (income) - adjustment
88.37%-45K
----
-91.58%-387K
----
-461.11%-202K
----
58.62%-36K
----
43.14%-87K
----
Impairment and provisions:
-321.86%-1.64M
----
-56.49%741K
----
172.92%1.7M
----
-4.73%624K
----
-65.03%655K
----
-Impairmen of inventory (reversal)
-309.78%-1.05M
----
-41.40%501K
----
101.65%855K
----
-32.70%424K
----
23.53%630K
----
-Impairment of trade receivables (reversal)
-347.08%-593K
----
-71.70%240K
----
324.00%848K
----
700.00%200K
----
-98.17%25K
----
Asset sale loss (gain):
-94.97%9K
----
--179K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-94.97%9K
----
--179K
----
----
----
----
----
----
----
Depreciation and amortization:
-3.17%42.87M
----
-1.01%44.27M
----
-1.53%44.72M
----
-1.42%45.42M
----
-6.26%46.07M
----
Financial expense
2.09%2.54M
----
113.11%2.49M
----
-40.40%1.17M
----
17.11%1.96M
----
18.83%1.67M
----
Special items
----
----
----
----
----
----
-116.56%-50K
----
165.94%302K
----
Operating profit before the change of operating capital
-8.37%63.86M
----
-2.34%69.7M
----
-1.89%71.37M
----
8.99%72.75M
----
-11.42%66.75M
----
Change of operating capital
Inventory (increase) decrease
-107.15%-3.22M
----
145.67%44.97M
----
-172,643.86%-98.46M
----
97.21%-57K
----
74.24%-2.04M
----
Accounts receivable (increase)decrease
-828.58%-16.9M
----
105.92%2.32M
----
-564.18%-39.21M
----
146.07%8.45M
----
-380.60%-18.34M
----
Accounts payable increase (decrease)
252.34%46.85M
----
-125.11%-30.76M
----
4,506.43%122.49M
----
281.87%2.66M
----
-2.60%-1.46M
----
Advance payment increase (decrease)
-153.91%-531K
----
524.57%985K
----
-74.44%-232K
----
7.64%-133K
----
-151.43%-144K
----
Special items for working capital changes
----
----
----
----
----
----
----
----
--3.6M
----
Cash  from business operations
3.27%90.06M
----
55.88%87.22M
----
-33.12%55.95M
----
72.99%83.67M
----
-33.59%48.37M
----
Hong Kong profits tax paid
----
----
----
----
----
----
----
----
72.98%-1.62M
----
Other taxs
-21.71%-4.58M
----
18.00%-3.76M
----
-76.43%-4.59M
----
---2.6M
----
----
----
Special items of business
----
-67.95%23.03M
----
179.85%71.85M
----
-36.15%25.67M
----
107.27%40.21M
----
-55.73%19.4M
Net cash from operations
2.43%85.48M
-67.95%23.03M
62.48%83.45M
179.85%71.85M
-36.64%51.36M
-36.15%25.67M
73.40%81.06M
107.27%40.21M
-30.06%46.75M
-55.73%19.4M
Cash flow from investment activities
Interest received - investment
-88.37%45K
-28.95%135K
91.58%387K
128.92%190K
461.11%202K
822.22%83K
200.00%36K
80.00%9K
-92.16%12K
-92.19%5K
Purchase of fixed assets
-4.95%-1.82M
22.27%-199K
35.84%-1.74M
67.47%-256K
-85.80%-2.71M
-12.59%-787K
76.59%-1.46M
-42.07%-699K
-67.46%-6.23M
-515.00%-492K
Net cash from investment operations
-31.68%-1.78M
3.03%-64K
46.11%-1.35M
90.63%-66K
-76.30%-2.51M
-2.03%-704K
77.12%-1.42M
-41.68%-690K
-74.31%-6.22M
-206.10%-487K
Net cash before financing
1.95%83.71M
-68.01%22.96M
68.05%82.1M
187.48%71.78M
-38.66%48.86M
-36.82%24.97M
96.49%79.64M
108.96%39.52M
-35.94%40.53M
-57.29%18.91M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
--2M
----
----
----
Refund
0.00%-1M
---1M
---1M
----
----
----
---4.5M
---2M
----
----
Issuing shares
----
----
----
----
----
----
----
----
-5.60%1.89M
-5.60%1.89M
Interest paid - financing
-2.09%-2.54M
-648.33%-1.56M
-113.11%-2.49M
70.85%-209K
40.40%-1.17M
42.50%-717K
-17.11%-1.96M
-290.91%-1.25M
-18.83%-1.67M
52.53%-319K
Dividends paid - financing
0.00%-25.09M
50.00%-10.04M
-19.17%-25.09M
-33.33%-20.07M
-4.89%-21.05M
-200.04%-15.06M
10.74%-20.07M
59.70%-5.02M
-81.47%-22.49M
-68.02%-12.45M
Other items of the financing business
---756K
----
----
----
----
----
---735K
----
----
----
Net cash from financing operations
3.59%-68.61M
23.93%-32.4M
-9.43%-71.17M
-16.37%-42.59M
-0.38%-65.04M
-33.27%-36.59M
-2.50%-64.79M
16.49%-27.46M
-29.09%-63.21M
-20.28%-32.88M
Net Cash
38.01%15.09M
-132.32%-9.44M
167.58%10.94M
351.14%29.2M
-208.95%-16.18M
-196.39%-11.63M
165.49%14.85M
186.32%12.06M
-258.50%-22.68M
-182.45%-13.97M
Begining period cash
28.80%48.9M
28.80%48.9M
-29.88%37.97M
-29.88%37.97M
37.79%54.15M
37.79%54.15M
-36.59%39.3M
-36.59%39.3M
30.02%61.98M
30.02%61.98M
Cash at the end
30.86%64M
-41.23%39.47M
28.80%48.9M
57.94%67.16M
-29.88%37.97M
-17.20%42.52M
37.79%54.15M
6.98%51.36M
-36.59%39.3M
-25.70%48.01M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -10.12%20.14M-----6.56%22.41M-----3.45%23.98M----36.92%24.84M-----22.92%18.14M----
Profit adjustment
Interest (income) - adjustment 88.37%-45K-----91.58%-387K-----461.11%-202K----58.62%-36K----43.14%-87K----
Impairment and provisions: -321.86%-1.64M-----56.49%741K----172.92%1.7M-----4.73%624K-----65.03%655K----
-Impairmen of inventory (reversal) -309.78%-1.05M-----41.40%501K----101.65%855K-----32.70%424K----23.53%630K----
-Impairment of trade receivables (reversal) -347.08%-593K-----71.70%240K----324.00%848K----700.00%200K-----98.17%25K----
Asset sale loss (gain): -94.97%9K------179K----------------------------
-Loss (gain) on sale of property, machinery and equipment -94.97%9K------179K----------------------------
Depreciation and amortization: -3.17%42.87M-----1.01%44.27M-----1.53%44.72M-----1.42%45.42M-----6.26%46.07M----
Financial expense 2.09%2.54M----113.11%2.49M-----40.40%1.17M----17.11%1.96M----18.83%1.67M----
Special items -------------------------116.56%-50K----165.94%302K----
Operating profit before the change of operating capital -8.37%63.86M-----2.34%69.7M-----1.89%71.37M----8.99%72.75M-----11.42%66.75M----
Change of operating capital
Inventory (increase) decrease -107.15%-3.22M----145.67%44.97M-----172,643.86%-98.46M----97.21%-57K----74.24%-2.04M----
Accounts receivable (increase)decrease -828.58%-16.9M----105.92%2.32M-----564.18%-39.21M----146.07%8.45M-----380.60%-18.34M----
Accounts payable increase (decrease) 252.34%46.85M-----125.11%-30.76M----4,506.43%122.49M----281.87%2.66M-----2.60%-1.46M----
Advance payment increase (decrease) -153.91%-531K----524.57%985K-----74.44%-232K----7.64%-133K-----151.43%-144K----
Special items for working capital changes ----------------------------------3.6M----
Cash  from business operations 3.27%90.06M----55.88%87.22M-----33.12%55.95M----72.99%83.67M-----33.59%48.37M----
Hong Kong profits tax paid --------------------------------72.98%-1.62M----
Other taxs -21.71%-4.58M----18.00%-3.76M-----76.43%-4.59M-------2.6M------------
Special items of business -----67.95%23.03M----179.85%71.85M-----36.15%25.67M----107.27%40.21M-----55.73%19.4M
Net cash from operations 2.43%85.48M-67.95%23.03M62.48%83.45M179.85%71.85M-36.64%51.36M-36.15%25.67M73.40%81.06M107.27%40.21M-30.06%46.75M-55.73%19.4M
Cash flow from investment activities
Interest received - investment -88.37%45K-28.95%135K91.58%387K128.92%190K461.11%202K822.22%83K200.00%36K80.00%9K-92.16%12K-92.19%5K
Purchase of fixed assets -4.95%-1.82M22.27%-199K35.84%-1.74M67.47%-256K-85.80%-2.71M-12.59%-787K76.59%-1.46M-42.07%-699K-67.46%-6.23M-515.00%-492K
Net cash from investment operations -31.68%-1.78M3.03%-64K46.11%-1.35M90.63%-66K-76.30%-2.51M-2.03%-704K77.12%-1.42M-41.68%-690K-74.31%-6.22M-206.10%-487K
Net cash before financing 1.95%83.71M-68.01%22.96M68.05%82.1M187.48%71.78M-38.66%48.86M-36.82%24.97M96.49%79.64M108.96%39.52M-35.94%40.53M-57.29%18.91M
Cash flow from financing activities
New borrowing --------------------------2M------------
Refund 0.00%-1M---1M---1M---------------4.5M---2M--------
Issuing shares ---------------------------------5.60%1.89M-5.60%1.89M
Interest paid - financing -2.09%-2.54M-648.33%-1.56M-113.11%-2.49M70.85%-209K40.40%-1.17M42.50%-717K-17.11%-1.96M-290.91%-1.25M-18.83%-1.67M52.53%-319K
Dividends paid - financing 0.00%-25.09M50.00%-10.04M-19.17%-25.09M-33.33%-20.07M-4.89%-21.05M-200.04%-15.06M10.74%-20.07M59.70%-5.02M-81.47%-22.49M-68.02%-12.45M
Other items of the financing business ---756K-----------------------735K------------
Net cash from financing operations 3.59%-68.61M23.93%-32.4M-9.43%-71.17M-16.37%-42.59M-0.38%-65.04M-33.27%-36.59M-2.50%-64.79M16.49%-27.46M-29.09%-63.21M-20.28%-32.88M
Net Cash 38.01%15.09M-132.32%-9.44M167.58%10.94M351.14%29.2M-208.95%-16.18M-196.39%-11.63M165.49%14.85M186.32%12.06M-258.50%-22.68M-182.45%-13.97M
Begining period cash 28.80%48.9M28.80%48.9M-29.88%37.97M-29.88%37.97M37.79%54.15M37.79%54.15M-36.59%39.3M-36.59%39.3M30.02%61.98M30.02%61.98M
Cash at the end 30.86%64M-41.23%39.47M28.80%48.9M57.94%67.16M-29.88%37.97M-17.20%42.52M37.79%54.15M6.98%51.36M-36.59%39.3M-25.70%48.01M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More