HK Stock MarketDetailed Quotes

HEVOL SERVICES (06093)

Watchlist
  • 0.690
  • 0.0000.00%
Noon Break May 6 09:00 CST
386.40MMarket Cap-5.39P/E (TTM)

HEVOL SERVICES (06093) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-138.75%-41.8M
----
-24.28%107.88M
----
20.45%142.47M
----
-14.88%118.28M
----
85.71%138.95M
----
Profit adjustment
Interest (income) - adjustment
61.71%-157K
----
2.38%-410K
----
65.09%-420K
----
12.45%-1.2M
----
-44.03%-1.37M
----
Interest expense - adjustment
----
----
----
----
----
----
0.00%465K
----
148.66%465K
----
Attributable subsidiary (profit) loss
-823.76%-933K
----
-741.67%-101K
----
---12K
----
----
----
----
----
Impairment and provisions:
227.55%119.34M
----
1,978.44%36.44M
----
-96.27%1.75M
----
708.54%46.98M
----
-5.71%5.81M
----
-Impairment of trade receivables (reversal)
159.60%111.97M
----
-5.24%43.13M
----
-3.10%45.52M
----
708.54%46.98M
----
-5.71%5.81M
----
-Impairment of goodwill
519.82%4.82M
----
--777K
----
----
----
----
----
----
----
-Other impairments and provisions
134.17%2.55M
----
82.92%-7.47M
----
---43.77M
----
----
----
----
----
Revaluation surplus:
----
----
-38.89%-25K
----
79.31%-18K
----
94.95%-87K
----
---1.72M
----
-Other fair value changes
----
----
-38.89%-25K
----
79.31%-18K
----
94.95%-87K
----
---1.72M
----
Asset sale loss (gain):
412,300.00%28.85M
----
-100.05%-7K
----
9,842.11%12.96M
----
-4,533.33%-133K
----
-91.43%3K
----
-Loss (gain) from sale of subsidiary company
--28.87M
----
----
----
--14.02M
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-142.86%-17K
----
91.36%-7K
----
39.10%-81K
----
-4,533.33%-133K
----
-91.43%3K
----
-Loss (gain) from selling other assets
----
----
----
----
---986K
----
----
----
----
----
Depreciation and amortization:
25.48%39.9M
----
1.87%31.8M
----
37.21%31.21M
----
51.03%22.75M
----
110.03%15.06M
----
-Amortization of intangible assets
-9.27%13.74M
----
-6.94%15.14M
----
19.93%16.27M
----
62.99%13.57M
----
247.31%8.33M
----
Financial expense
50.41%5.51M
----
165.22%3.66M
----
--1.38M
----
----
----
----
----
Special items
----
----
87.98%-96K
----
---799K
----
----
----
----
----
Operating profit before the change of operating capital
-15.86%150.71M
----
-4.98%179.13M
----
0.79%188.52M
----
18.99%187.04M
----
79.81%157.19M
----
Change of operating capital
Inventory (increase) decrease
16.18%158K
----
106.06%136K
----
129.73%66K
----
-42.31%-222K
----
-116.67%-156K
----
Accounts payable increase (decrease)
32.17%19.99M
----
176.83%15.13M
----
-146.39%-19.69M
----
150.96%42.44M
----
-444.08%-83.27M
----
prepayments (increase)decrease
35.10%-144.02M
----
-109.85%-221.9M
----
54.83%-105.74M
----
-383.54%-234.11M
----
189.10%82.57M
----
Special items for working capital changes
-90.84%4.24M
----
-0.40%46.27M
----
-0.76%46.45M
----
-28.07%46.81M
----
682.19%65.08M
----
Cash  from business operations
65.63%31.07M
----
-82.89%18.76M
----
161.28%109.62M
----
-81.05%41.95M
----
713.86%221.41M
----
Other taxs
12.58%-26.14M
----
2.73%-29.9M
----
53.59%-30.74M
----
-324.83%-66.22M
----
-39.93%-15.59M
----
Interest received - operating
-61.71%157K
----
-2.38%410K
----
-65.09%420K
----
-12.45%1.2M
----
44.03%1.37M
----
Special items of business
----
62.77%-64.4M
----
-12,798.06%-172.96M
----
98.90%-1.34M
----
-686.04%-121.78M
----
189.83%20.78M
Net cash from operations
147.47%5.09M
62.77%-64.4M
-113.53%-10.73M
-12,798.06%-172.96M
443.77%79.3M
98.90%-1.34M
-111.13%-23.07M
-686.04%-121.78M
1,117.44%207.2M
189.83%20.78M
Cash flow from investment activities
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
200.00%524K
----
Decrease in deposits (increase)
10.10%-1.08M
-12,155.88%-4.1M
-116.44%-1.2M
-99.54%34K
188.40%7.29M
--7.32M
--2.53M
----
----
----
Sale of fixed assets
109.24%634K
--47K
37.10%303K
----
-52.58%221K
-87.73%66K
-31.57%466K
203.95%538K
13,520.00%681K
--177K
Purchase of fixed assets
-25.32%-10.77M
-82.28%-4.24M
-27.08%-8.59M
-66.91%-2.33M
-18.51%-6.76M
-448.43%-1.39M
-3.35%-5.71M
83.09%-254K
-123.61%-5.52M
-147.85%-1.5M
Selling intangible assets
----
----
--176K
--202K
----
----
--194K
----
----
----
Purchase of intangible assets
----
----
-227.45%-334K
----
91.47%-102K
----
25.99%-1.2M
87.69%-41K
56.24%-1.62M
59.14%-333K
Sale of subsidiaries
--16.55M
---950K
----
----
--15.05M
----
----
----
----
----
Acquisition of subsidiaries
----
----
-66.23%699K
--700K
102.82%2.07M
----
68.95%-73.52M
68.88%-26.74M
-6,377.92%-236.77M
-367.60%-85.93M
Recovery of cash from investments
-93.39%694K
----
15.35%10.51M
--6.53M
-19.31%9.11M
----
-69.76%11.29M
----
--37.33M
--11.45M
Cash on investment
76.22%-17.56M
-9.09%-6M
-465.19%-73.85M
---5.5M
-16.66%-13.07M
----
-0.38%-11.2M
----
---11.16M
--245K
Other items in the investment business
91.31%-487K
----
---5.6M
----
----
----
-144.08%-14.65M
----
---6M
-334.78%-1.4M
Net cash from investment operations
84.57%-12.02M
-4,145.13%-15.24M
-664.27%-77.89M
-105.99%-359K
115.04%13.8M
122.61%5.99M
58.75%-91.79M
65.72%-26.5M
-2,052.96%-222.53M
-354.53%-77.3M
Net cash before financing
92.18%-6.93M
54.05%-79.64M
-195.19%-88.62M
-3,826.55%-173.32M
181.06%93.1M
103.14%4.65M
-649.03%-114.86M
-162.36%-148.29M
-329.45%-15.33M
-880.99%-56.52M
Cash flow from financing activities
New borrowing
56.09%74.06M
488.89%53M
-6.97%47.45M
-18.18%9M
--51M
--11M
----
----
-72.23%634K
----
Refund
-129.72%-44.8M
-170.44%-36.51M
-290.00%-19.5M
-200.00%-13.5M
-688.64%-5M
-609.78%-4.5M
72.23%-634K
---634K
-74.54%-2.28M
----
Issuing shares
----
----
----
----
----
----
----
----
42.94%133.4M
42.94%133.41M
Interest paid - financing
-50.41%-5.51M
-122.76%-4.03M
-165.22%-3.66M
---1.81M
-196.77%-1.38M
----
---465K
----
----
----
Dividends paid - financing
-25.54%-38.15M
-20.29%-32.07M
11.03%-30.39M
6.64%-26.66M
-79.95%-34.16M
-281.36%-28.56M
-70.70%-18.98M
---7.49M
---11.12M
----
Absorb investment income
--1.6M
----
----
--520K
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
-42.93%-2M
-42.93%-2M
Net cash from financing operations
-75.53%-27.57M
34.51%-24.98M
-428.25%-15.71M
-60.87%-38.15M
121.17%4.79M
-150.40%-23.72M
-119.48%-22.61M
-107.27%-9.47M
28.12%116.04M
44.20%130.25M
Effect of rate
241.04%244K
35.48%-20K
-103.94%-173K
89.31%-31K
-80.16%4.4M
-125.73%-290K
2,358.41%22.16M
178.27%1.13M
82.40%-981K
--405K
Net Cash
66.93%-34.5M
50.53%-104.63M
-206.58%-104.33M
-1,009.27%-211.47M
171.21%97.89M
87.92%-19.06M
-236.50%-137.46M
-313.96%-157.76M
3.55%100.7M
-24.43%73.73M
Begining period cash
-27.63%273.71M
-27.63%273.71M
37.07%378.21M
37.07%378.21M
-29.47%275.92M
-29.47%275.92M
34.21%391.23M
34.21%391.23M
45.88%291.51M
45.88%291.51M
Cash at the end
-12.51%239.45M
1.41%169.06M
-27.63%273.71M
-35.03%166.7M
37.07%378.21M
9.36%256.57M
-29.47%275.92M
-35.84%234.6M
34.21%391.23M
22.95%365.65M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -138.75%-41.8M-----24.28%107.88M----20.45%142.47M-----14.88%118.28M----85.71%138.95M----
Profit adjustment
Interest (income) - adjustment 61.71%-157K----2.38%-410K----65.09%-420K----12.45%-1.2M-----44.03%-1.37M----
Interest expense - adjustment ------------------------0.00%465K----148.66%465K----
Attributable subsidiary (profit) loss -823.76%-933K-----741.67%-101K-------12K--------------------
Impairment and provisions: 227.55%119.34M----1,978.44%36.44M-----96.27%1.75M----708.54%46.98M-----5.71%5.81M----
-Impairment of trade receivables (reversal) 159.60%111.97M-----5.24%43.13M-----3.10%45.52M----708.54%46.98M-----5.71%5.81M----
-Impairment of goodwill 519.82%4.82M------777K----------------------------
-Other impairments and provisions 134.17%2.55M----82.92%-7.47M-------43.77M--------------------
Revaluation surplus: ---------38.89%-25K----79.31%-18K----94.95%-87K-------1.72M----
-Other fair value changes ---------38.89%-25K----79.31%-18K----94.95%-87K-------1.72M----
Asset sale loss (gain): 412,300.00%28.85M-----100.05%-7K----9,842.11%12.96M-----4,533.33%-133K-----91.43%3K----
-Loss (gain) from sale of subsidiary company --28.87M--------------14.02M--------------------
-Loss (gain) on sale of property, machinery and equipment -142.86%-17K----91.36%-7K----39.10%-81K-----4,533.33%-133K-----91.43%3K----
-Loss (gain) from selling other assets -------------------986K--------------------
Depreciation and amortization: 25.48%39.9M----1.87%31.8M----37.21%31.21M----51.03%22.75M----110.03%15.06M----
-Amortization of intangible assets -9.27%13.74M-----6.94%15.14M----19.93%16.27M----62.99%13.57M----247.31%8.33M----
Financial expense 50.41%5.51M----165.22%3.66M------1.38M--------------------
Special items --------87.98%-96K-------799K--------------------
Operating profit before the change of operating capital -15.86%150.71M-----4.98%179.13M----0.79%188.52M----18.99%187.04M----79.81%157.19M----
Change of operating capital
Inventory (increase) decrease 16.18%158K----106.06%136K----129.73%66K-----42.31%-222K-----116.67%-156K----
Accounts payable increase (decrease) 32.17%19.99M----176.83%15.13M-----146.39%-19.69M----150.96%42.44M-----444.08%-83.27M----
prepayments (increase)decrease 35.10%-144.02M-----109.85%-221.9M----54.83%-105.74M-----383.54%-234.11M----189.10%82.57M----
Special items for working capital changes -90.84%4.24M-----0.40%46.27M-----0.76%46.45M-----28.07%46.81M----682.19%65.08M----
Cash  from business operations 65.63%31.07M-----82.89%18.76M----161.28%109.62M-----81.05%41.95M----713.86%221.41M----
Other taxs 12.58%-26.14M----2.73%-29.9M----53.59%-30.74M-----324.83%-66.22M-----39.93%-15.59M----
Interest received - operating -61.71%157K-----2.38%410K-----65.09%420K-----12.45%1.2M----44.03%1.37M----
Special items of business ----62.77%-64.4M-----12,798.06%-172.96M----98.90%-1.34M-----686.04%-121.78M----189.83%20.78M
Net cash from operations 147.47%5.09M62.77%-64.4M-113.53%-10.73M-12,798.06%-172.96M443.77%79.3M98.90%-1.34M-111.13%-23.07M-686.04%-121.78M1,117.44%207.2M189.83%20.78M
Cash flow from investment activities
Loan receivable (increase) decrease --------------------------------200.00%524K----
Decrease in deposits (increase) 10.10%-1.08M-12,155.88%-4.1M-116.44%-1.2M-99.54%34K188.40%7.29M--7.32M--2.53M------------
Sale of fixed assets 109.24%634K--47K37.10%303K-----52.58%221K-87.73%66K-31.57%466K203.95%538K13,520.00%681K--177K
Purchase of fixed assets -25.32%-10.77M-82.28%-4.24M-27.08%-8.59M-66.91%-2.33M-18.51%-6.76M-448.43%-1.39M-3.35%-5.71M83.09%-254K-123.61%-5.52M-147.85%-1.5M
Selling intangible assets ----------176K--202K----------194K------------
Purchase of intangible assets ---------227.45%-334K----91.47%-102K----25.99%-1.2M87.69%-41K56.24%-1.62M59.14%-333K
Sale of subsidiaries --16.55M---950K----------15.05M--------------------
Acquisition of subsidiaries ---------66.23%699K--700K102.82%2.07M----68.95%-73.52M68.88%-26.74M-6,377.92%-236.77M-367.60%-85.93M
Recovery of cash from investments -93.39%694K----15.35%10.51M--6.53M-19.31%9.11M-----69.76%11.29M------37.33M--11.45M
Cash on investment 76.22%-17.56M-9.09%-6M-465.19%-73.85M---5.5M-16.66%-13.07M-----0.38%-11.2M-------11.16M--245K
Other items in the investment business 91.31%-487K-------5.6M-------------144.08%-14.65M-------6M-334.78%-1.4M
Net cash from investment operations 84.57%-12.02M-4,145.13%-15.24M-664.27%-77.89M-105.99%-359K115.04%13.8M122.61%5.99M58.75%-91.79M65.72%-26.5M-2,052.96%-222.53M-354.53%-77.3M
Net cash before financing 92.18%-6.93M54.05%-79.64M-195.19%-88.62M-3,826.55%-173.32M181.06%93.1M103.14%4.65M-649.03%-114.86M-162.36%-148.29M-329.45%-15.33M-880.99%-56.52M
Cash flow from financing activities
New borrowing 56.09%74.06M488.89%53M-6.97%47.45M-18.18%9M--51M--11M---------72.23%634K----
Refund -129.72%-44.8M-170.44%-36.51M-290.00%-19.5M-200.00%-13.5M-688.64%-5M-609.78%-4.5M72.23%-634K---634K-74.54%-2.28M----
Issuing shares --------------------------------42.94%133.4M42.94%133.41M
Interest paid - financing -50.41%-5.51M-122.76%-4.03M-165.22%-3.66M---1.81M-196.77%-1.38M-------465K------------
Dividends paid - financing -25.54%-38.15M-20.29%-32.07M11.03%-30.39M6.64%-26.66M-79.95%-34.16M-281.36%-28.56M-70.70%-18.98M---7.49M---11.12M----
Absorb investment income --1.6M----------520K------------------------
Issuance expenses and redemption of securities expenses ---------------------------------42.93%-2M-42.93%-2M
Net cash from financing operations -75.53%-27.57M34.51%-24.98M-428.25%-15.71M-60.87%-38.15M121.17%4.79M-150.40%-23.72M-119.48%-22.61M-107.27%-9.47M28.12%116.04M44.20%130.25M
Effect of rate 241.04%244K35.48%-20K-103.94%-173K89.31%-31K-80.16%4.4M-125.73%-290K2,358.41%22.16M178.27%1.13M82.40%-981K--405K
Net Cash 66.93%-34.5M50.53%-104.63M-206.58%-104.33M-1,009.27%-211.47M171.21%97.89M87.92%-19.06M-236.50%-137.46M-313.96%-157.76M3.55%100.7M-24.43%73.73M
Begining period cash -27.63%273.71M-27.63%273.71M37.07%378.21M37.07%378.21M-29.47%275.92M-29.47%275.92M34.21%391.23M34.21%391.23M45.88%291.51M45.88%291.51M
Cash at the end -12.51%239.45M1.41%169.06M-27.63%273.71M-35.03%166.7M37.07%378.21M9.36%256.57M-29.47%275.92M-35.84%234.6M34.21%391.23M22.95%365.65M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More