HK Stock MarketDetailed Quotes

CMSC (06099)

Watchlist
  • 14.970
  • -0.220-1.45%
Market Closed Jan 16 16:08 CST
130.19BMarket Cap9.82P/E (TTM)

CMSC (06099) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax
----
14.40%5.68B
----
20.70%11.22B
----
-4.64%4.97B
----
8.96%9.3B
----
9.57%5.21B
Profit adjustment
Interest expense - adjustment
----
-14.47%3.9B
----
-6.70%8.89B
----
1.67%4.56B
----
2.11%9.52B
----
-7.24%4.49B
Dividend (income)- adjustment
----
-3.32%-1.48B
----
-70.72%-2.97B
----
-83.17%-1.43B
----
-22.80%-1.74B
----
-13.75%-780.76M
Attributable subsidiary (profit) loss
----
3.39%-725.94M
----
3.35%-1.48B
----
2.38%-751.39M
----
7.66%-1.53B
----
10.14%-769.71M
Impairment and provisions:
----
-141.82%-15.76M
----
-160.33%-113.3M
----
-74.37%37.69M
----
-38.91%187.82M
----
-30.77%147.07M
-Other impairments and provisions
----
-141.82%-15.76M
----
-160.33%-113.3M
----
-74.37%37.69M
----
-38.91%187.82M
----
-30.77%147.07M
Revaluation surplus:
----
147.36%1.97B
----
50.59%-1.21B
----
-141.07%-4.15B
----
-180.59%-2.44B
----
-247.45%-1.72B
-Derivative financial instruments fair value (increase)
----
160.12%1.71B
----
57.43%486.82M
----
-992.10%-2.85B
----
118.32%309.23M
----
-123.80%-260.73M
-Other fair value changes
----
119.48%253.94M
----
38.44%-1.69B
----
10.77%-1.3B
----
-158.31%-2.75B
----
-2,115.76%-1.46B
Asset sale loss (gain):
----
-75.61%-625.64M
----
-704.31%-706.49M
----
-1,080.61%-356.27M
----
-148.45%-87.84M
----
-115.83%-30.18M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
---1.07M
----
---1.07M
-Loss (gain) on sale of property, machinery and equipment
----
-1,122.47%-1.09M
----
-115.73%-2.35M
----
89.26%-89K
----
-142.64%-1.09M
----
15.67%-829K
-Loss (gain) from selling other assets
----
-75.35%-624.55M
----
-721.78%-704.15M
----
-1,159.40%-356.18M
----
-147.93%-85.69M
----
-114.76%-28.28M
Depreciation and amortization:
----
6.21%448.51M
----
12.89%864.98M
----
12.22%422.28M
----
9.85%766.25M
----
10.47%376.28M
-Depreciation
----
6.21%448.51M
----
12.89%864.98M
----
12.22%422.28M
----
9.85%766.25M
----
10.47%376.28M
Exchange Loss (gain)
----
516.96%43.34M
----
-242.70%-113.7M
----
-106.13%-10.4M
----
29.70%79.68M
----
9.26%169.68M
Operating profit before the change of operating capital
----
179.36%9.2B
----
2.33%14.38B
----
-53.55%3.29B
----
-26.27%14.05B
----
-29.93%7.09B
Change of operating capital
Accounts payable increase (decrease)
----
32.02%-17.67B
----
228.19%33.61B
----
-438.46%-25.99B
----
134.09%10.24B
----
-25.17%7.68B
Financial assets at fair value (increase)decrease
----
-133.83%-11.99B
----
165.74%24.13B
----
217.49%35.44B
----
-182.98%-36.7B
----
-234.14%-30.17B
Buy and sell back financial assets (increase) decrease
----
-50.22%7.04B
----
5,345.30%17.79B
----
16.71%14.14B
----
96.77%-339.2M
----
55.76%12.11B
Special items for working capital changes
----
67.77%32.29B
----
-289.85%-63.27B
----
11.14%19.25B
----
1,033.68%33.33B
----
640.21%17.32B
Cash  from business operations
----
-59.08%18.87B
----
29.41%26.63B
----
228.66%46.13B
----
-65.75%20.58B
----
-70.42%14.03B
Other taxs
----
-201.36%-156M
----
96.73%-16.32M
----
158.78%153.91M
----
61.06%-498.42M
----
58.07%-261.84M
Interest paid - operating
----
23.64%-1.68B
----
-1.01%-4.36B
----
-5.42%-2.19B
----
-23.08%-4.31B
----
-8.39%-2.08B
Adjustment items of business operations
-121.38%-16.34B
----
-660.30%-37.21B
----
506.00%76.4B
----
-73.14%6.64B
----
-50.48%12.61B
----
Net cash from operations
-121.38%-16.34B
-61.34%17.04B
-660.30%-37.21B
41.17%22.26B
506.00%76.4B
277.10%44.09B
-73.14%6.64B
-71.49%15.77B
-50.48%12.61B
-73.96%11.69B
Cash flow from investment activities
Dividend received - investment
4.85%2.89B
9.10%2.19B
-1.52%646.59M
50.80%3.54B
52.84%2.76B
45.45%2.01B
66.15%656.58M
12.25%2.35B
6.25%1.81B
7.18%1.38B
Sale of fixed assets
--1.4M
407.35%1.38M
--1.22M
39.63%6.49M
----
23.08%272K
----
185.28%4.65M
----
-78.23%221K
Purchase of fixed assets
30.85%-216.99M
32.43%-107.81M
67.00%-21.66M
-25.56%-763.71M
-29.77%-313.8M
-6.36%-159.55M
-17.64%-65.64M
-8.57%-608.24M
16.09%-241.81M
-0.13%-150.01M
Recovery of cash from investments
--7.88B
----
--14.94B
----
----
----
----
-56.99%3.1M
--2.4M
--3.47M
Cash on investment
99.84%-21.43M
192.38%11.53B
99.80%-21.53M
34.04%-17.05B
-728.01%-13.54B
-14,011.10%-12.48B
---11.03B
-25.02%-25.84B
83.71%-1.64B
100.58%89.7M
Other items in the investment business
----
----
----
----
45.68%353.62K
----
104.83%134.4K
----
-82.81%242.75K
----
Net cash from investment operations
194.96%10.54B
228.09%13.61B
248.89%15.54B
40.81%-14.26B
-15,963.60%-11.1B
-902.27%-10.63B
-486.03%-10.44B
-25.95%-24.09B
99.20%-69.09M
109.27%1.32B
Net cash before financing
-108.88%-5.8B
-8.37%30.66B
-470.57%-21.67B
196.09%8B
420.82%65.3B
157.06%33.46B
-113.85%-3.8B
-123.02%-8.33B
-25.49%12.54B
-57.47%13.02B
Cash flow from financing activities
New borrowing
----
----
----
232.85%5.03B
130.46%1.65B
-73.10%195.35M
----
-179.99%-3.79B
732.04%716.4M
--726.1M
Refund
25.53%-97.4B
-151.15%-1.26B
13.20%-40.93B
----
-35.26%-130.8B
90.30%-500.7M
-49.05%-47.15B
----
-36.54%-96.7B
67.83%-5.16B
Issuance of bonds
24.94%104.65B
-31.68%39.58B
-3.51%21.26B
8.26%148.41B
-0.44%83.76B
39.16%57.94B
164.30%22.03B
59.20%137.08B
22.51%84.13B
4.81%41.64B
Interest paid - financing
----
27.29%-2.2B
----
12.17%-5.3B
----
18.53%-3.02B
----
-5.20%-6.03B
----
-5.25%-3.71B
Dividends paid - financing
-0.94%-8.02B
0.00%-572.24M
30.66%-1.05B
-66.34%-3.65B
-4.69%-7.95B
0.00%-572.24M
39.47%-1.52B
60.20%-2.19B
26.67%-7.59B
28.66%-572.24M
Absorb investment income
--2B
----
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
21.97%-69.61B
----
-32.06%-154.52B
----
-69.62%-89.21B
----
-37.23%-117.01B
----
-26.84%-52.59B
Other items of the financing business
6.81%-263.8M
----
11.36%-87.32M
----
5.45%-283.07M
----
-2.94%-98.51M
----
98.04%-299.38M
----
Net cash from financing operations
101.81%968.13M
3.17%-34.21B
22.17%-20.81B
-234.50%-10.36B
-171.54%-53.62B
-78.09%-35.33B
-3.22%-26.74B
136.65%7.7B
-55.57%-19.75B
10.85%-19.84B
Effect of rate
-323.04%-116.7M
-114.02%-8.11M
-1,099.44%-53.32M
-24.58%135.24M
-86.72%52.32M
-83.61%57.84M
102.06%5.33M
-61.86%179.31M
-59.59%393.96M
714.19%352.95M
Net Cash
-141.32%-4.83B
-89.79%-3.55B
-39.12%-42.48B
-277.45%-2.36B
262.11%11.68B
72.55%-1.87B
-2,103.02%-30.54B
-104.12%-624.67M
-274.31%-7.21B
-181.69%-6.82B
Begining period cash
20.76%176.64B
-7.46%27.56B
20.76%176.64B
-1.47%29.78B
8.12%146.27B
-1.47%29.78B
8.12%146.27B
107.07%30.23B
21.07%135.28B
107.07%30.23B
Cash at the end
8.66%171.69B
-14.20%24B
15.87%134.11B
-7.46%27.56B
22.99%158.01B
17.72%27.97B
-15.24%115.74B
-1.47%29.78B
9.95%128.47B
3.32%23.76B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Cash flow from operating activities
Earning before tax ----14.40%5.68B----20.70%11.22B-----4.64%4.97B----8.96%9.3B----9.57%5.21B
Profit adjustment
Interest expense - adjustment -----14.47%3.9B-----6.70%8.89B----1.67%4.56B----2.11%9.52B-----7.24%4.49B
Dividend (income)- adjustment -----3.32%-1.48B-----70.72%-2.97B-----83.17%-1.43B-----22.80%-1.74B-----13.75%-780.76M
Attributable subsidiary (profit) loss ----3.39%-725.94M----3.35%-1.48B----2.38%-751.39M----7.66%-1.53B----10.14%-769.71M
Impairment and provisions: -----141.82%-15.76M-----160.33%-113.3M-----74.37%37.69M-----38.91%187.82M-----30.77%147.07M
-Other impairments and provisions -----141.82%-15.76M-----160.33%-113.3M-----74.37%37.69M-----38.91%187.82M-----30.77%147.07M
Revaluation surplus: ----147.36%1.97B----50.59%-1.21B-----141.07%-4.15B-----180.59%-2.44B-----247.45%-1.72B
-Derivative financial instruments fair value (increase) ----160.12%1.71B----57.43%486.82M-----992.10%-2.85B----118.32%309.23M-----123.80%-260.73M
-Other fair value changes ----119.48%253.94M----38.44%-1.69B----10.77%-1.3B-----158.31%-2.75B-----2,115.76%-1.46B
Asset sale loss (gain): -----75.61%-625.64M-----704.31%-706.49M-----1,080.61%-356.27M-----148.45%-87.84M-----115.83%-30.18M
-Loss (gain) from sale of subsidiary company -------------------------------1.07M-------1.07M
-Loss (gain) on sale of property, machinery and equipment -----1,122.47%-1.09M-----115.73%-2.35M----89.26%-89K-----142.64%-1.09M----15.67%-829K
-Loss (gain) from selling other assets -----75.35%-624.55M-----721.78%-704.15M-----1,159.40%-356.18M-----147.93%-85.69M-----114.76%-28.28M
Depreciation and amortization: ----6.21%448.51M----12.89%864.98M----12.22%422.28M----9.85%766.25M----10.47%376.28M
-Depreciation ----6.21%448.51M----12.89%864.98M----12.22%422.28M----9.85%766.25M----10.47%376.28M
Exchange Loss (gain) ----516.96%43.34M-----242.70%-113.7M-----106.13%-10.4M----29.70%79.68M----9.26%169.68M
Operating profit before the change of operating capital ----179.36%9.2B----2.33%14.38B-----53.55%3.29B-----26.27%14.05B-----29.93%7.09B
Change of operating capital
Accounts payable increase (decrease) ----32.02%-17.67B----228.19%33.61B-----438.46%-25.99B----134.09%10.24B-----25.17%7.68B
Financial assets at fair value (increase)decrease -----133.83%-11.99B----165.74%24.13B----217.49%35.44B-----182.98%-36.7B-----234.14%-30.17B
Buy and sell back financial assets (increase) decrease -----50.22%7.04B----5,345.30%17.79B----16.71%14.14B----96.77%-339.2M----55.76%12.11B
Special items for working capital changes ----67.77%32.29B-----289.85%-63.27B----11.14%19.25B----1,033.68%33.33B----640.21%17.32B
Cash  from business operations -----59.08%18.87B----29.41%26.63B----228.66%46.13B-----65.75%20.58B-----70.42%14.03B
Other taxs -----201.36%-156M----96.73%-16.32M----158.78%153.91M----61.06%-498.42M----58.07%-261.84M
Interest paid - operating ----23.64%-1.68B-----1.01%-4.36B-----5.42%-2.19B-----23.08%-4.31B-----8.39%-2.08B
Adjustment items of business operations -121.38%-16.34B-----660.30%-37.21B----506.00%76.4B-----73.14%6.64B-----50.48%12.61B----
Net cash from operations -121.38%-16.34B-61.34%17.04B-660.30%-37.21B41.17%22.26B506.00%76.4B277.10%44.09B-73.14%6.64B-71.49%15.77B-50.48%12.61B-73.96%11.69B
Cash flow from investment activities
Dividend received - investment 4.85%2.89B9.10%2.19B-1.52%646.59M50.80%3.54B52.84%2.76B45.45%2.01B66.15%656.58M12.25%2.35B6.25%1.81B7.18%1.38B
Sale of fixed assets --1.4M407.35%1.38M--1.22M39.63%6.49M----23.08%272K----185.28%4.65M-----78.23%221K
Purchase of fixed assets 30.85%-216.99M32.43%-107.81M67.00%-21.66M-25.56%-763.71M-29.77%-313.8M-6.36%-159.55M-17.64%-65.64M-8.57%-608.24M16.09%-241.81M-0.13%-150.01M
Recovery of cash from investments --7.88B------14.94B-----------------56.99%3.1M--2.4M--3.47M
Cash on investment 99.84%-21.43M192.38%11.53B99.80%-21.53M34.04%-17.05B-728.01%-13.54B-14,011.10%-12.48B---11.03B-25.02%-25.84B83.71%-1.64B100.58%89.7M
Other items in the investment business ----------------45.68%353.62K----104.83%134.4K-----82.81%242.75K----
Net cash from investment operations 194.96%10.54B228.09%13.61B248.89%15.54B40.81%-14.26B-15,963.60%-11.1B-902.27%-10.63B-486.03%-10.44B-25.95%-24.09B99.20%-69.09M109.27%1.32B
Net cash before financing -108.88%-5.8B-8.37%30.66B-470.57%-21.67B196.09%8B420.82%65.3B157.06%33.46B-113.85%-3.8B-123.02%-8.33B-25.49%12.54B-57.47%13.02B
Cash flow from financing activities
New borrowing ------------232.85%5.03B130.46%1.65B-73.10%195.35M-----179.99%-3.79B732.04%716.4M--726.1M
Refund 25.53%-97.4B-151.15%-1.26B13.20%-40.93B-----35.26%-130.8B90.30%-500.7M-49.05%-47.15B-----36.54%-96.7B67.83%-5.16B
Issuance of bonds 24.94%104.65B-31.68%39.58B-3.51%21.26B8.26%148.41B-0.44%83.76B39.16%57.94B164.30%22.03B59.20%137.08B22.51%84.13B4.81%41.64B
Interest paid - financing ----27.29%-2.2B----12.17%-5.3B----18.53%-3.02B-----5.20%-6.03B-----5.25%-3.71B
Dividends paid - financing -0.94%-8.02B0.00%-572.24M30.66%-1.05B-66.34%-3.65B-4.69%-7.95B0.00%-572.24M39.47%-1.52B60.20%-2.19B26.67%-7.59B28.66%-572.24M
Absorb investment income --2B------------------------------------
Issuance expenses and redemption of securities expenses ----21.97%-69.61B-----32.06%-154.52B-----69.62%-89.21B-----37.23%-117.01B-----26.84%-52.59B
Other items of the financing business 6.81%-263.8M----11.36%-87.32M----5.45%-283.07M-----2.94%-98.51M----98.04%-299.38M----
Net cash from financing operations 101.81%968.13M3.17%-34.21B22.17%-20.81B-234.50%-10.36B-171.54%-53.62B-78.09%-35.33B-3.22%-26.74B136.65%7.7B-55.57%-19.75B10.85%-19.84B
Effect of rate -323.04%-116.7M-114.02%-8.11M-1,099.44%-53.32M-24.58%135.24M-86.72%52.32M-83.61%57.84M102.06%5.33M-61.86%179.31M-59.59%393.96M714.19%352.95M
Net Cash -141.32%-4.83B-89.79%-3.55B-39.12%-42.48B-277.45%-2.36B262.11%11.68B72.55%-1.87B-2,103.02%-30.54B-104.12%-624.67M-274.31%-7.21B-181.69%-6.82B
Begining period cash 20.76%176.64B-7.46%27.56B20.76%176.64B-1.47%29.78B8.12%146.27B-1.47%29.78B8.12%146.27B107.07%30.23B21.07%135.28B107.07%30.23B
Cash at the end 8.66%171.69B-14.20%24B15.87%134.11B-7.46%27.56B22.99%158.01B17.72%27.97B-15.24%115.74B-1.47%29.78B9.95%128.47B3.32%23.76B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More