HK Stock MarketDetailed Quotes

TONGDAO LIEPIN (06100)

Watchlist
  • 4.320
  • -0.050-1.14%
Not Open Jan 15 16:07 CST
2.18BMarket Cap11.80P/E (TTM)

TONGDAO LIEPIN (06100) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
543.45%189.84M
----
-72.60%29.5M
----
-49.82%107.68M
----
98.67%214.56M
----
-23.57%108M
Profit adjustment
Dividend (income)- adjustment
----
-4.38%-13.4M
----
21.36%-12.84M
----
-143.18%-16.33M
----
-88.60%-6.71M
----
---3.56M
Investment loss (gain)
----
-23.59%-36.34M
----
-17.00%-29.4M
----
-94.11%-25.13M
----
-187.43%-12.95M
----
-529.93%-4.5M
Attributable subsidiary (profit) loss
----
40.20%-726K
----
-253.94%-1.21M
----
70.28%-343K
----
-155.31%-1.15M
----
-115.53%-452K
Impairment and provisions:
----
-71.12%8.75M
----
128.15%30.29M
----
-10.26%13.28M
----
-75.93%14.8M
----
219.29%61.47M
-Impairment of trade receivables (reversal)
----
-40.96%8.75M
----
11.60%14.82M
----
-10.26%13.28M
----
-75.93%14.8M
----
219.29%61.47M
-Impairment of goodwill
----
----
----
--15.47M
----
----
----
----
----
----
Revaluation surplus:
----
256.07%8.75M
----
-112.99%-5.61M
----
1,360.56%43.15M
----
-71.26%2.95M
----
445.86%10.28M
-Other fair value changes
----
256.07%8.75M
----
-112.99%-5.61M
----
1,360.56%43.15M
----
-71.26%2.95M
----
445.86%10.28M
Asset sale loss (gain):
----
14.76%-566K
----
-151.52%-664K
----
-175.86%-264K
----
635.38%348K
----
99.38%-65K
-Loss (gain) on sale of property, machinery and equipment
----
14.76%-566K
----
-151.52%-664K
----
-175.86%-264K
----
635.38%348K
----
-261.11%-65K
Depreciation and amortization:
----
-12.76%103.7M
----
-17.37%118.86M
----
4.20%143.85M
----
26.31%138.05M
----
74.65%109.3M
-Depreciation
----
-21.27%23.43M
----
25.66%29.75M
----
1.81%23.68M
----
37.35%23.26M
----
21.38%16.93M
-Amortization of intangible assets
----
-8.28%19.44M
----
-58.99%21.2M
----
-3.09%51.68M
----
12.10%53.33M
----
440.74%47.57M
Financial expense
----
-67.70%1.17M
----
115.33%3.61M
----
-263.26%-23.54M
----
-60.50%14.42M
----
1,228.89%36.5M
Special items
----
-73.46%18.85M
----
-26.24%71.04M
----
3.14%96.31M
----
55.70%93.38M
----
11.55%59.98M
Operating profit before the change of operating capital
----
37.55%280.02M
----
-39.89%203.57M
----
-26.01%338.66M
----
21.42%457.69M
----
43.67%376.94M
Change of operating capital
Accounts receivable (increase)decrease
----
-3,330.16%-70.28M
----
97.52%-2.05M
----
-533.96%-82.49M
----
74.98%-13.01M
----
-69.72%-52.01M
Accounts payable increase (decrease)
----
52.37%-60.7M
----
-324.52%-127.44M
----
-68.91%56.76M
----
157.73%182.54M
----
308.76%70.83M
prepayments (increase)decrease
----
-2,675.14%-32.73M
----
-96.45%1.27M
----
219.69%35.77M
----
---29.89M
----
----
Special items for working capital changes
----
69.58%-9.97M
----
79.45%-32.76M
----
-215.16%-159.41M
----
29.24%138.42M
----
326.88%107.1M
Cash  from business operations
72.75%-30.09M
149.64%106.34M
38.93%-110.42M
-77.50%42.6M
-4,188.09%-180.82M
-74.27%189.3M
-97.40%4.42M
46.31%735.75M
10,761.92%169.99M
101.31%502.86M
Other taxs
8.83%-8.31M
43.13%-13.8M
47.09%-9.11M
47.46%-24.27M
45.33%-17.22M
-20.20%-46.19M
-19.04%-31.49M
-5.08%-38.43M
-28.33%-26.45M
-5,995.50%-36.57M
Net cash from operations
67.87%-38.4M
404.97%92.54M
39.64%-119.53M
-87.19%18.33M
-631.61%-198.03M
-79.48%143.1M
-118.86%-27.07M
49.55%697.32M
853.50%143.54M
87.12%466.29M
Cash flow from investment activities
Dividend received - investment
----
6.75%14M
----
-20.39%13.12M
----
134.92%16.48M
----
97.02%7.01M
----
--3.56M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
--3.86M
----
----
Decrease in deposits (increase)
43.49%888.72M
-22.71%326.98M
--619.37M
1,144.39%423.06M
----
-47.31%34M
----
-65.15%64.53M
----
-52.36%185.13M
Sale of fixed assets
----
174.63%184K
----
-88.51%67K
----
488.89%583K
----
-82.60%99K
----
331.06%569K
Purchase of fixed assets
23.10%-8.11M
-66.84%-20.92M
-26.28%-10.54M
49.46%-12.54M
9.93%-8.35M
30.24%-24.81M
2.95%-9.27M
-85.77%-35.57M
-8.82%-9.55M
-15.95%-19.15M
Recovery of cash from investments
36.45%472.93M
-57.10%326M
-54.19%346.59M
-8.00%759.94M
-9.17%756.56M
166.78%826M
73.10%832.97M
182.75%309.62M
14.25%481.22M
-25.51%109.5M
Cash on investment
-8.46%-972.85M
-24.54%-864.82M
-181.63%-896.99M
14.16%-694.43M
55.17%-318.5M
5.17%-808.94M
-20.30%-710.5M
-197.17%-853M
-43.98%-590.6M
-70.08%-287.04M
Other items in the investment business
8,620.00%872K
1,448.41%397.68M
-99.96%10K
47.88%25.68M
164.25%26.95M
136.37%17.37M
68.49%-41.94M
42.66%-47.76M
-421.55%-133.13M
90.02%-83.29M
Adjustment items of investment business
---200K
----
----
----
----
----
----
----
----
----
Net cash from investment operations
552.64%381.37M
-65.21%179.11M
-87.20%58.43M
748.59%514.89M
540.85%456.66M
111.01%60.68M
128.27%71.26M
-507.62%-551.21M
-981.77%-252.06M
81.68%-90.72M
Net cash before financing
661.37%342.97M
-49.05%271.65M
-123.62%-61.1M
161.67%533.22M
485.25%258.63M
39.47%203.78M
140.72%44.19M
-61.10%146.11M
-156.27%-108.53M
252.74%375.57M
Cash flow from financing activities
New borrowing
37.32%77.62M
-3.90%103.19M
-44.95%56.52M
78.05%107.37M
211.16%102.68M
2,009.97%60.3M
1,000.00%33M
-97.91%2.86M
-97.82%3M
132.20%137M
Refund
-141.45%-38.02M
31.79%-65.39M
49.71%-15.75M
-85.78%-95.86M
-42.34%-31.32M
-1,619.93%-51.6M
---22M
98.47%-3M
----
---196M
Issuing shares
----
----
----
313.85%9.54M
----
-58.15%2.3M
----
1,099.35%5.51M
----
-89.00%459K
Interest paid - financing
18.53%-1.99M
18.30%-6.75M
41.07%-2.44M
1.77%-8.26M
-27.39%-4.14M
-21.11%-8.41M
4.69%-3.25M
26.82%-6.94M
---3.41M
-68.72%-9.49M
Dividends paid - financing
-158.13%-258.64M
-835.05%-100.2M
---100.2M
51.18%-10.72M
----
-67.07%-21.95M
----
---13.14M
----
----
Absorb investment income
----
----
----
----
----
-92.19%152K
----
--1.95M
----
----
Other items of the financing business
-2,158.03%-14.9M
----
99.74%-660K
-108.37%-283.4M
-135.23%-252.35M
-45.31%-136.01M
-204.23%-107.28M
10.90%-93.6M
5.73%-35.26M
-17.79%-105.05M
Net cash from financing operations
-186.60%-262.67M
62.39%-129.13M
56.90%-91.65M
-51.59%-343.33M
-56.12%-212.64M
-36.13%-226.48M
-111.53%-136.21M
22.92%-166.38M
-164.36%-64.39M
-212.30%-215.86M
Effect of rate
-511.74%-3.3M
167.66%985K
-59.91%801K
-89.20%368K
-26.73%2M
477.30%3.41M
0.93%2.73M
52.97%-903K
48.62%2.7M
-107.43%-1.92M
Other items affecting net cash
--200K
----
----
----
----
----
----
----
----
----
Net Cash
152.70%80.5M
-24.95%142.52M
-432.12%-152.75M
936.35%189.89M
149.98%45.99M
-12.05%-22.7M
46.79%-92.02M
-112.69%-20.26M
-399.71%-172.92M
150.70%159.71M
Begining period cash
21.52%810.24M
39.93%666.73M
39.93%666.73M
-3.89%476.48M
-3.89%476.48M
-4.09%495.78M
-4.09%495.78M
43.93%516.94M
43.93%516.94M
-44.60%359.16M
Cash at the end
72.39%887.44M
21.52%810.24M
-1.85%514.79M
39.93%666.73M
29.02%524.47M
-3.89%476.48M
17.24%406.49M
-4.09%495.78M
-17.18%346.73M
43.93%516.94M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PwC accounting firm
--
PwC accounting firm
--
PwC accounting firm
--
KPMG
--
PwC accounting firm
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax ----543.45%189.84M-----72.60%29.5M-----49.82%107.68M----98.67%214.56M-----23.57%108M
Profit adjustment
Dividend (income)- adjustment -----4.38%-13.4M----21.36%-12.84M-----143.18%-16.33M-----88.60%-6.71M-------3.56M
Investment loss (gain) -----23.59%-36.34M-----17.00%-29.4M-----94.11%-25.13M-----187.43%-12.95M-----529.93%-4.5M
Attributable subsidiary (profit) loss ----40.20%-726K-----253.94%-1.21M----70.28%-343K-----155.31%-1.15M-----115.53%-452K
Impairment and provisions: -----71.12%8.75M----128.15%30.29M-----10.26%13.28M-----75.93%14.8M----219.29%61.47M
-Impairment of trade receivables (reversal) -----40.96%8.75M----11.60%14.82M-----10.26%13.28M-----75.93%14.8M----219.29%61.47M
-Impairment of goodwill --------------15.47M------------------------
Revaluation surplus: ----256.07%8.75M-----112.99%-5.61M----1,360.56%43.15M-----71.26%2.95M----445.86%10.28M
-Other fair value changes ----256.07%8.75M-----112.99%-5.61M----1,360.56%43.15M-----71.26%2.95M----445.86%10.28M
Asset sale loss (gain): ----14.76%-566K-----151.52%-664K-----175.86%-264K----635.38%348K----99.38%-65K
-Loss (gain) on sale of property, machinery and equipment ----14.76%-566K-----151.52%-664K-----175.86%-264K----635.38%348K-----261.11%-65K
Depreciation and amortization: -----12.76%103.7M-----17.37%118.86M----4.20%143.85M----26.31%138.05M----74.65%109.3M
-Depreciation -----21.27%23.43M----25.66%29.75M----1.81%23.68M----37.35%23.26M----21.38%16.93M
-Amortization of intangible assets -----8.28%19.44M-----58.99%21.2M-----3.09%51.68M----12.10%53.33M----440.74%47.57M
Financial expense -----67.70%1.17M----115.33%3.61M-----263.26%-23.54M-----60.50%14.42M----1,228.89%36.5M
Special items -----73.46%18.85M-----26.24%71.04M----3.14%96.31M----55.70%93.38M----11.55%59.98M
Operating profit before the change of operating capital ----37.55%280.02M-----39.89%203.57M-----26.01%338.66M----21.42%457.69M----43.67%376.94M
Change of operating capital
Accounts receivable (increase)decrease -----3,330.16%-70.28M----97.52%-2.05M-----533.96%-82.49M----74.98%-13.01M-----69.72%-52.01M
Accounts payable increase (decrease) ----52.37%-60.7M-----324.52%-127.44M-----68.91%56.76M----157.73%182.54M----308.76%70.83M
prepayments (increase)decrease -----2,675.14%-32.73M-----96.45%1.27M----219.69%35.77M-------29.89M--------
Special items for working capital changes ----69.58%-9.97M----79.45%-32.76M-----215.16%-159.41M----29.24%138.42M----326.88%107.1M
Cash  from business operations 72.75%-30.09M149.64%106.34M38.93%-110.42M-77.50%42.6M-4,188.09%-180.82M-74.27%189.3M-97.40%4.42M46.31%735.75M10,761.92%169.99M101.31%502.86M
Other taxs 8.83%-8.31M43.13%-13.8M47.09%-9.11M47.46%-24.27M45.33%-17.22M-20.20%-46.19M-19.04%-31.49M-5.08%-38.43M-28.33%-26.45M-5,995.50%-36.57M
Net cash from operations 67.87%-38.4M404.97%92.54M39.64%-119.53M-87.19%18.33M-631.61%-198.03M-79.48%143.1M-118.86%-27.07M49.55%697.32M853.50%143.54M87.12%466.29M
Cash flow from investment activities
Dividend received - investment ----6.75%14M-----20.39%13.12M----134.92%16.48M----97.02%7.01M------3.56M
Loan receivable (increase) decrease ------------------------------3.86M--------
Decrease in deposits (increase) 43.49%888.72M-22.71%326.98M--619.37M1,144.39%423.06M-----47.31%34M-----65.15%64.53M-----52.36%185.13M
Sale of fixed assets ----174.63%184K-----88.51%67K----488.89%583K-----82.60%99K----331.06%569K
Purchase of fixed assets 23.10%-8.11M-66.84%-20.92M-26.28%-10.54M49.46%-12.54M9.93%-8.35M30.24%-24.81M2.95%-9.27M-85.77%-35.57M-8.82%-9.55M-15.95%-19.15M
Recovery of cash from investments 36.45%472.93M-57.10%326M-54.19%346.59M-8.00%759.94M-9.17%756.56M166.78%826M73.10%832.97M182.75%309.62M14.25%481.22M-25.51%109.5M
Cash on investment -8.46%-972.85M-24.54%-864.82M-181.63%-896.99M14.16%-694.43M55.17%-318.5M5.17%-808.94M-20.30%-710.5M-197.17%-853M-43.98%-590.6M-70.08%-287.04M
Other items in the investment business 8,620.00%872K1,448.41%397.68M-99.96%10K47.88%25.68M164.25%26.95M136.37%17.37M68.49%-41.94M42.66%-47.76M-421.55%-133.13M90.02%-83.29M
Adjustment items of investment business ---200K------------------------------------
Net cash from investment operations 552.64%381.37M-65.21%179.11M-87.20%58.43M748.59%514.89M540.85%456.66M111.01%60.68M128.27%71.26M-507.62%-551.21M-981.77%-252.06M81.68%-90.72M
Net cash before financing 661.37%342.97M-49.05%271.65M-123.62%-61.1M161.67%533.22M485.25%258.63M39.47%203.78M140.72%44.19M-61.10%146.11M-156.27%-108.53M252.74%375.57M
Cash flow from financing activities
New borrowing 37.32%77.62M-3.90%103.19M-44.95%56.52M78.05%107.37M211.16%102.68M2,009.97%60.3M1,000.00%33M-97.91%2.86M-97.82%3M132.20%137M
Refund -141.45%-38.02M31.79%-65.39M49.71%-15.75M-85.78%-95.86M-42.34%-31.32M-1,619.93%-51.6M---22M98.47%-3M-------196M
Issuing shares ------------313.85%9.54M-----58.15%2.3M----1,099.35%5.51M-----89.00%459K
Interest paid - financing 18.53%-1.99M18.30%-6.75M41.07%-2.44M1.77%-8.26M-27.39%-4.14M-21.11%-8.41M4.69%-3.25M26.82%-6.94M---3.41M-68.72%-9.49M
Dividends paid - financing -158.13%-258.64M-835.05%-100.2M---100.2M51.18%-10.72M-----67.07%-21.95M-------13.14M--------
Absorb investment income ---------------------92.19%152K------1.95M--------
Other items of the financing business -2,158.03%-14.9M----99.74%-660K-108.37%-283.4M-135.23%-252.35M-45.31%-136.01M-204.23%-107.28M10.90%-93.6M5.73%-35.26M-17.79%-105.05M
Net cash from financing operations -186.60%-262.67M62.39%-129.13M56.90%-91.65M-51.59%-343.33M-56.12%-212.64M-36.13%-226.48M-111.53%-136.21M22.92%-166.38M-164.36%-64.39M-212.30%-215.86M
Effect of rate -511.74%-3.3M167.66%985K-59.91%801K-89.20%368K-26.73%2M477.30%3.41M0.93%2.73M52.97%-903K48.62%2.7M-107.43%-1.92M
Other items affecting net cash --200K------------------------------------
Net Cash 152.70%80.5M-24.95%142.52M-432.12%-152.75M936.35%189.89M149.98%45.99M-12.05%-22.7M46.79%-92.02M-112.69%-20.26M-399.71%-172.92M150.70%159.71M
Begining period cash 21.52%810.24M39.93%666.73M39.93%666.73M-3.89%476.48M-3.89%476.48M-4.09%495.78M-4.09%495.78M43.93%516.94M43.93%516.94M-44.60%359.16M
Cash at the end 72.39%887.44M21.52%810.24M-1.85%514.79M39.93%666.73M29.02%524.47M-3.89%476.48M17.24%406.49M-4.09%495.78M-17.18%346.73M43.93%516.94M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PwC accounting firm--PwC accounting firm--PwC accounting firm--KPMG--PwC accounting firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More