HK Stock MarketDetailed Quotes

TONGDAO LIEPIN (06100)

Watchlist
  • 2.500
  • -0.040-1.57%
Not Open May 20 16:07 CST
1.26BMarket Cap11.11P/E (TTM)

TONGDAO LIEPIN (06100) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Accounts receivable
8.86%223.88M
53.33%251.94M
40.58%205.65M
-21.34%160.06M
-16.92%164.31M
-20.37%146.74M
-8.98%146.29M
30.87%203.49M
10.06%197.78M
56.08%184.28M
Related party payments receivable
----
----
-8.79%2.11M
1.07%2.35M
0.52%2.34M
5.50%2.32M
3.22%2.31M
-67.91%2.33M
-67.29%2.33M
-68.57%2.2M
Advance deposits and other receivables
-23.45%91.73M
-3.32%178.95M
-9.38%119.84M
17.16%212.66M
24.15%185.09M
13.38%170.32M
19.59%132.24M
10.63%181.51M
3.77%149.09M
-9.26%150.22M
Cash and equivalents
17.55%952.42M
72.39%887.44M
21.52%810.24M
-24.15%413.61M
-1.85%514.79M
39.40%534.47M
39.93%666.73M
17.71%545.32M
29.02%524.47M
19.79%383.41M
Fixed time deposit-current assets
-47.24%627.47M
-35.29%903.41M
-7.63%1.19B
-19.50%1.35B
-11.91%1.4B
-23.27%1.31B
-22.77%1.29B
-1.93%1.68B
10,465.85%1.58B
1,489.96%1.7B
Other current assets
-29.74%646.56M
8.23%759.2M
26.73%920.29M
185.41%872.61M
95.30%701.49M
51.95%743.77M
-9.38%726.18M
-56.35%305.74M
-51.02%359.19M
-40.81%489.48M
Total current assets
-21.72%2.54B
0.56%2.98B
9.66%3.25B
3.28%3.01B
5.20%2.96B
-0.30%2.91B
-7.99%2.96B
-8.91%2.92B
89.70%2.82B
88.64%2.91B
Non-current assets
Property, plant and equipment
-27.46%93.54M
-23.38%103.49M
-16.61%128.94M
-16.12%142.33M
-34.25%135.07M
-34.91%142.31M
-33.67%154.63M
9.35%169.69M
17.93%205.43M
17.11%218.63M
Investment property
-4.71%20.85M
-4.60%21.37M
-4.49%21.89M
-4.45%22.14M
-4.40%22.4M
-4.35%22.66M
-4.30%22.92M
-4.26%23.17M
-4.21%23.43M
-4.17%23.69M
Associated company interest
-29.21%10.3M
18.20%17.47M
12.58%14.55M
34.66%12.25M
58.85%14.78M
46.68%13.58M
43.45%12.92M
-0.89%9.1M
2.12%9.3M
5.99%9.26M
Fixed time deposit-non-current assets
1,044.46%250.88M
17.87%82.51M
-89.13%21.92M
-65.38%69.81M
-80.38%70M
-19.38%171.18M
-13.55%201.67M
-40.03%201.67M
-81.37%356.84M
-87.28%212.32M
Other investments
9.44%209.69M
-0.64%200.5M
-4.91%191.61M
----
--201.79M
--201.66M
3.08%201.49M
----
----
----
Intangible assets
-20.00%67.93M
-19.24%76.18M
-18.57%84.91M
-18.19%89.53M
-17.81%94.33M
-17.35%99.28M
-16.86%104.28M
-20.87%109.43M
-24.08%114.77M
-26.80%120.12M
Goodwill
0.00%840.18M
0.00%840.18M
0.00%840.18M
-1.81%840.18M
-1.81%840.18M
-1.81%840.18M
-1.81%840.18M
0.00%855.65M
0.00%855.65M
0.00%855.65M
Deferred tax assets
19.70%18.7M
-0.13%17.23M
-0.09%15.62M
-15.17%16.35M
-10.26%17.26M
6.91%18.16M
-11.06%15.63M
-14.69%19.27M
-16.72%19.23M
-22.59%16.98M
Other illiquid assets
1,630.33%290.7M
-4.59%10.11M
23.16%16.8M
-22.42%9.4M
-12.52%10.6M
-32.91%8.13M
11.77%13.64M
101.78%12.12M
101.78%12.12M
110.51%12.12M
Total non-current assets
34.90%1.8B
-2.66%1.37B
-14.73%1.34B
-12.46%1.4B
-21.86%1.41B
-8.82%1.52B
-8.11%1.57B
-10.32%1.6B
-46.59%1.8B
-47.04%1.66B
Total assets
-5.22%4.34B
-0.47%4.35B
1.22%4.58B
-2.30%4.42B
-5.35%4.37B
-3.40%4.42B
-8.03%4.53B
-9.41%4.52B
-4.90%4.62B
-2.32%4.58B
Liabilities
Current liabilities
Accounts payable
7.51%379.33M
-8.69%278.59M
-14.80%352.83M
-1.63%341.37M
-17.44%305.11M
-19.56%306.92M
-23.69%414.1M
-17.71%347.01M
-7.86%369.58M
1.07%381.57M
Tax payable
1.82%7.35M
-70.09%1.02M
116.31%7.21M
-13.09%2.43M
151.99%3.42M
-68.56%2.02M
-63.64%3.34M
-87.47%2.8M
-91.38%1.36M
-83.70%6.44M
Bank loans and overdrafts
12.67%65.37M
60.03%97.62M
186.90%58.02M
130.00%68.01M
-23.82%61M
88.19%38.89M
132.19%20.22M
591.23%29.57M
622.72%80.08M
289.48%20.67M
Financial lease liabilities-current liabilities
-47.32%29.81M
-26.43%43.37M
-5.51%56.58M
-0.36%60.45M
-14.75%58.96M
-17.30%55.55M
-7.43%59.88M
23.41%60.67M
29.17%69.16M
10.63%67.17M
Total current liabilities
-0.58%1.25B
2.02%1.19B
-2.54%1.26B
-5.24%1.17B
-12.08%1.17B
-7.16%1.2B
-11.03%1.29B
-6.55%1.24B
-3.40%1.33B
-9.34%1.3B
Net current assets
-35.15%1.29B
-0.38%1.79B
19.13%1.99B
9.58%1.84B
20.62%1.8B
5.19%1.7B
-5.48%1.67B
-10.57%1.68B
1,256.23%1.49B
1,291.49%1.62B
Total assets less current liabilities
-6.98%3.09B
-1.38%3.16B
2.72%3.32B
-1.19%3.24B
-2.63%3.2B
-1.91%3.22B
-6.77%3.23B
-10.45%3.28B
-5.49%3.29B
0.76%3.28B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-25.92%24.47M
-39.44%22.34M
-38.69%33.04M
-37.47%41.09M
-57.21%36.88M
-54.52%44.88M
-48.57%53.88M
28.05%65.7M
38.49%86.18M
46.43%98.68M
Deferred tax liability
-31.38%5.51M
-30.90%7.37M
-29.17%8.03M
-35.44%10.75M
-39.03%10.67M
-45.80%9.83M
-39.82%11.34M
-19.25%16.65M
-22.35%17.49M
-26.39%18.13M
Total non-current liabilities
-26.99%29.99M
-37.52%29.71M
-37.03%41.07M
-37.05%51.84M
-54.14%47.55M
-53.16%54.71M
-47.24%65.22M
14.50%82.35M
22.32%103.68M
26.94%116.8M
Total liabilities
-1.41%1.28B
0.47%1.22B
-4.19%1.3B
-7.23%1.23B
-15.13%1.22B
-10.97%1.26B
-13.87%1.36B
-5.47%1.32B
-1.91%1.43B
-7.14%1.41B
Total assets less total liabilities
-6.72%3.06B
-0.84%3.13B
3.54%3.28B
-0.26%3.19B
-0.95%3.15B
-0.02%3.17B
-5.28%3.17B
-10.95%3.2B
-6.19%3.19B
-0.00%3.17B
Total equity and non-current liabilities
-6.98%3.09B
-1.38%3.16B
2.72%3.32B
-1.19%3.24B
-2.63%3.2B
-1.91%3.22B
-6.77%3.23B
-10.45%3.28B
-5.49%3.29B
0.76%3.28B
Equity
Share capital
0.00%334K
0.00%334K
-1.47%334K
-1.47%334K
-1.47%334K
-0.88%339K
-0.88%339K
-0.59%339K
-0.59%339K
0.29%342K
Reserve
-5.78%2.89B
0.10%2.96B
5.92%3.06B
2.15%2.98B
1.50%2.96B
-0.78%2.89B
-5.91%2.89B
-12.46%2.92B
-7.21%2.91B
-0.76%2.91B
Shareholders' Equity
-5.78%2.89B
0.10%2.96B
5.92%3.06B
2.15%2.98B
1.50%2.96B
-0.78%2.89B
-5.91%2.89B
-12.46%2.92B
-7.21%2.91B
-0.76%2.91B
Non-controlling interest
-20.07%173.99M
-14.97%166.98M
-21.34%217.67M
-25.27%210.6M
-27.38%196.39M
8.80%274.33M
1.84%276.73M
8.51%281.81M
6.47%270.42M
9.74%252.15M
Total equity
-6.72%3.06B
-0.84%3.13B
3.54%3.28B
-0.26%3.19B
-0.95%3.15B
-0.02%3.17B
-5.28%3.17B
-10.95%3.2B
-6.19%3.19B
-0.00%3.17B
Total equity and total liabilities
-5.22%4.34B
-0.47%4.35B
1.22%4.58B
-2.30%4.42B
-5.35%4.37B
-3.40%4.42B
-8.03%4.53B
-9.41%4.52B
-4.90%4.62B
-2.32%4.58B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS and HKAS
IAS
IAS
IAS
IAS and HKAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Auditor
KPMG
--
KPMG
--
--
--
KPMG
--
--
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Accounts receivable 8.86%223.88M53.33%251.94M40.58%205.65M-21.34%160.06M-16.92%164.31M-20.37%146.74M-8.98%146.29M30.87%203.49M10.06%197.78M56.08%184.28M
Related party payments receivable ---------8.79%2.11M1.07%2.35M0.52%2.34M5.50%2.32M3.22%2.31M-67.91%2.33M-67.29%2.33M-68.57%2.2M
Advance deposits and other receivables -23.45%91.73M-3.32%178.95M-9.38%119.84M17.16%212.66M24.15%185.09M13.38%170.32M19.59%132.24M10.63%181.51M3.77%149.09M-9.26%150.22M
Cash and equivalents 17.55%952.42M72.39%887.44M21.52%810.24M-24.15%413.61M-1.85%514.79M39.40%534.47M39.93%666.73M17.71%545.32M29.02%524.47M19.79%383.41M
Fixed time deposit-current assets -47.24%627.47M-35.29%903.41M-7.63%1.19B-19.50%1.35B-11.91%1.4B-23.27%1.31B-22.77%1.29B-1.93%1.68B10,465.85%1.58B1,489.96%1.7B
Other current assets -29.74%646.56M8.23%759.2M26.73%920.29M185.41%872.61M95.30%701.49M51.95%743.77M-9.38%726.18M-56.35%305.74M-51.02%359.19M-40.81%489.48M
Total current assets -21.72%2.54B0.56%2.98B9.66%3.25B3.28%3.01B5.20%2.96B-0.30%2.91B-7.99%2.96B-8.91%2.92B89.70%2.82B88.64%2.91B
Non-current assets
Property, plant and equipment -27.46%93.54M-23.38%103.49M-16.61%128.94M-16.12%142.33M-34.25%135.07M-34.91%142.31M-33.67%154.63M9.35%169.69M17.93%205.43M17.11%218.63M
Investment property -4.71%20.85M-4.60%21.37M-4.49%21.89M-4.45%22.14M-4.40%22.4M-4.35%22.66M-4.30%22.92M-4.26%23.17M-4.21%23.43M-4.17%23.69M
Associated company interest -29.21%10.3M18.20%17.47M12.58%14.55M34.66%12.25M58.85%14.78M46.68%13.58M43.45%12.92M-0.89%9.1M2.12%9.3M5.99%9.26M
Fixed time deposit-non-current assets 1,044.46%250.88M17.87%82.51M-89.13%21.92M-65.38%69.81M-80.38%70M-19.38%171.18M-13.55%201.67M-40.03%201.67M-81.37%356.84M-87.28%212.32M
Other investments 9.44%209.69M-0.64%200.5M-4.91%191.61M------201.79M--201.66M3.08%201.49M------------
Intangible assets -20.00%67.93M-19.24%76.18M-18.57%84.91M-18.19%89.53M-17.81%94.33M-17.35%99.28M-16.86%104.28M-20.87%109.43M-24.08%114.77M-26.80%120.12M
Goodwill 0.00%840.18M0.00%840.18M0.00%840.18M-1.81%840.18M-1.81%840.18M-1.81%840.18M-1.81%840.18M0.00%855.65M0.00%855.65M0.00%855.65M
Deferred tax assets 19.70%18.7M-0.13%17.23M-0.09%15.62M-15.17%16.35M-10.26%17.26M6.91%18.16M-11.06%15.63M-14.69%19.27M-16.72%19.23M-22.59%16.98M
Other illiquid assets 1,630.33%290.7M-4.59%10.11M23.16%16.8M-22.42%9.4M-12.52%10.6M-32.91%8.13M11.77%13.64M101.78%12.12M101.78%12.12M110.51%12.12M
Total non-current assets 34.90%1.8B-2.66%1.37B-14.73%1.34B-12.46%1.4B-21.86%1.41B-8.82%1.52B-8.11%1.57B-10.32%1.6B-46.59%1.8B-47.04%1.66B
Total assets -5.22%4.34B-0.47%4.35B1.22%4.58B-2.30%4.42B-5.35%4.37B-3.40%4.42B-8.03%4.53B-9.41%4.52B-4.90%4.62B-2.32%4.58B
Liabilities
Current liabilities
Accounts payable 7.51%379.33M-8.69%278.59M-14.80%352.83M-1.63%341.37M-17.44%305.11M-19.56%306.92M-23.69%414.1M-17.71%347.01M-7.86%369.58M1.07%381.57M
Tax payable 1.82%7.35M-70.09%1.02M116.31%7.21M-13.09%2.43M151.99%3.42M-68.56%2.02M-63.64%3.34M-87.47%2.8M-91.38%1.36M-83.70%6.44M
Bank loans and overdrafts 12.67%65.37M60.03%97.62M186.90%58.02M130.00%68.01M-23.82%61M88.19%38.89M132.19%20.22M591.23%29.57M622.72%80.08M289.48%20.67M
Financial lease liabilities-current liabilities -47.32%29.81M-26.43%43.37M-5.51%56.58M-0.36%60.45M-14.75%58.96M-17.30%55.55M-7.43%59.88M23.41%60.67M29.17%69.16M10.63%67.17M
Total current liabilities -0.58%1.25B2.02%1.19B-2.54%1.26B-5.24%1.17B-12.08%1.17B-7.16%1.2B-11.03%1.29B-6.55%1.24B-3.40%1.33B-9.34%1.3B
Net current assets -35.15%1.29B-0.38%1.79B19.13%1.99B9.58%1.84B20.62%1.8B5.19%1.7B-5.48%1.67B-10.57%1.68B1,256.23%1.49B1,291.49%1.62B
Total assets less current liabilities -6.98%3.09B-1.38%3.16B2.72%3.32B-1.19%3.24B-2.63%3.2B-1.91%3.22B-6.77%3.23B-10.45%3.28B-5.49%3.29B0.76%3.28B
Non-current liabilities
Financial lease liabilities-non-current liabilities -25.92%24.47M-39.44%22.34M-38.69%33.04M-37.47%41.09M-57.21%36.88M-54.52%44.88M-48.57%53.88M28.05%65.7M38.49%86.18M46.43%98.68M
Deferred tax liability -31.38%5.51M-30.90%7.37M-29.17%8.03M-35.44%10.75M-39.03%10.67M-45.80%9.83M-39.82%11.34M-19.25%16.65M-22.35%17.49M-26.39%18.13M
Total non-current liabilities -26.99%29.99M-37.52%29.71M-37.03%41.07M-37.05%51.84M-54.14%47.55M-53.16%54.71M-47.24%65.22M14.50%82.35M22.32%103.68M26.94%116.8M
Total liabilities -1.41%1.28B0.47%1.22B-4.19%1.3B-7.23%1.23B-15.13%1.22B-10.97%1.26B-13.87%1.36B-5.47%1.32B-1.91%1.43B-7.14%1.41B
Total assets less total liabilities -6.72%3.06B-0.84%3.13B3.54%3.28B-0.26%3.19B-0.95%3.15B-0.02%3.17B-5.28%3.17B-10.95%3.2B-6.19%3.19B-0.00%3.17B
Total equity and non-current liabilities -6.98%3.09B-1.38%3.16B2.72%3.32B-1.19%3.24B-2.63%3.2B-1.91%3.22B-6.77%3.23B-10.45%3.28B-5.49%3.29B0.76%3.28B
Equity
Share capital 0.00%334K0.00%334K-1.47%334K-1.47%334K-1.47%334K-0.88%339K-0.88%339K-0.59%339K-0.59%339K0.29%342K
Reserve -5.78%2.89B0.10%2.96B5.92%3.06B2.15%2.98B1.50%2.96B-0.78%2.89B-5.91%2.89B-12.46%2.92B-7.21%2.91B-0.76%2.91B
Shareholders' Equity -5.78%2.89B0.10%2.96B5.92%3.06B2.15%2.98B1.50%2.96B-0.78%2.89B-5.91%2.89B-12.46%2.92B-7.21%2.91B-0.76%2.91B
Non-controlling interest -20.07%173.99M-14.97%166.98M-21.34%217.67M-25.27%210.6M-27.38%196.39M8.80%274.33M1.84%276.73M8.51%281.81M6.47%270.42M9.74%252.15M
Total equity -6.72%3.06B-0.84%3.13B3.54%3.28B-0.26%3.19B-0.95%3.15B-0.02%3.17B-5.28%3.17B-10.95%3.2B-6.19%3.19B-0.00%3.17B
Total equity and total liabilities -5.22%4.34B-0.47%4.35B1.22%4.58B-2.30%4.42B-5.35%4.37B-3.40%4.42B-8.03%4.53B-9.41%4.52B-4.90%4.62B-2.32%4.58B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIAS and HKASIASIASIASIAS and HKASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion------Unqualified Opinion------
Auditor KPMG--KPMG------KPMG------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More