HK Stock MarketDetailed Quotes

BITSTRAT HLDGS (06113)

Watchlist
  • 1.520
  • -0.070-4.40%
Trading May 21 15:04 CST
608.00MMarket Cap-126.67P/E (TTM)

BITSTRAT HLDGS (06113) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-95.28%858K
----
20.53%18.18M
----
6.51%15.09M
----
-45.10%14.17M
----
48.06%25.8M
----
Profit adjustment
Interest (income) - adjustment
52.03%-1.03M
----
18.73%-2.14M
----
6.77%-2.63M
----
13.19%-2.82M
----
5.93%-3.25M
----
Impairment and provisions:
2,434.29%4.9M
----
47.76%-210K
----
37.48%-402K
----
-1,031.88%-643K
----
-87.48%69K
----
-Impairment of property, plant and equipment (reversal)
--16K
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
2,426.67%4.89M
----
47.76%-210K
----
37.48%-402K
----
-1,031.88%-643K
----
-83.76%69K
----
Asset sale loss (gain):
146.72%57K
----
-104.54%-122K
----
894.67%2.69M
----
-8,550.00%-338K
----
100.00%4K
----
-Loss (gain) on sale of property, machinery and equipment
146.72%57K
----
-104.54%-122K
----
894.67%2.69M
----
-8,550.00%-338K
----
100.00%4K
----
Depreciation and amortization:
18.79%5.98M
----
3.62%5.03M
----
12.30%4.86M
----
15.73%4.33M
----
25.18%3.74M
----
Financial expense
22.33%389K
----
-34.70%318K
----
95.58%487K
----
-61.03%249K
----
24.56%639K
----
Special items
-86.78%62K
----
191.30%469K
----
-17.44%161K
----
95.00%195K
----
21.95%100K
----
Operating profit before the change of operating capital
-47.89%11.22M
----
6.37%21.53M
----
33.80%20.25M
----
-44.16%15.13M
----
49.69%27.1M
----
Change of operating capital
Accounts receivable (increase)decrease
189.45%1.46M
----
6.16%-1.63M
----
-6,103.57%-1.74M
----
-100.79%-28K
----
187.86%3.55M
----
Accounts payable increase (decrease)
5,371.30%6.06M
----
-144.92%-115K
----
111.48%256K
----
-162.47%-2.23M
----
416.59%3.57M
----
Cash  from business operations
-5.29%18.74M
----
5.46%19.79M
----
45.75%18.76M
----
-62.38%12.87M
----
164.64%34.22M
----
Other taxs
28.67%-3.4M
----
-20.69%-4.77M
----
30.06%-3.95M
----
-2.26%-5.65M
----
-177.81%-5.52M
----
Interest paid - operating
-22.33%-389K
----
34.70%-318K
----
-95.58%-487K
----
-24.50%-249K
----
0.50%-200K
----
Special items of business
----
-30.12%4.6M
----
63.88%6.58M
----
-21.22%4.01M
----
-61.58%5.1M
----
23,168.42%13.26M
Net cash from operations
1.69%14.95M
-30.12%4.6M
2.63%14.71M
63.88%6.58M
105.29%14.33M
-21.22%4.01M
-75.51%6.98M
-61.58%5.1M
165.30%28.5M
23,168.42%13.26M
Cash flow from investment activities
Interest received - investment
-36.48%1.51M
----
-15.34%2.37M
----
-2.27%2.8M
----
3.95%2.87M
----
-4.40%2.76M
----
Loan receivable (increase) decrease
0.00%9M
----
50.00%9M
----
200.00%6M
----
--2M
----
----
----
Decrease in deposits (increase)
591.71%3.5M
----
70.83%-712K
----
-191.18%-2.44M
----
664.77%2.68M
----
0.21%-474K
----
Sale of fixed assets
42.62%174K
----
2,950.00%122K
----
-98.84%4K
----
--346K
----
----
----
Purchase of fixed assets
-191.40%-1.73M
-62.62%-657K
53.67%-593K
30.58%-404K
57.10%-1.28M
0.34%-582K
-76.15%-2.98M
-251.81%-584K
88.36%-1.69M
13.54%-166K
Purchase of intangible assets
-40,857.69%-21.3M
----
---52K
----
----
----
---597K
----
----
----
Recovery of cash from investments
----
----
----
----
--11.41M
--11.41M
----
----
----
----
Other items in the investment business
0.00%240K
9.88%7.95M
-16.67%240K
95.44%7.24M
-25.00%288K
-26.11%3.7M
6.67%384K
749.66%5.01M
-6.25%360K
-59.86%590K
Net cash from investment operations
-182.89%-8.6M
6.76%7.3M
-38.15%10.38M
-52.95%6.84M
257.40%16.78M
228.00%14.53M
393.17%4.7M
944.58%4.43M
108.10%952K
-66.82%424K
Net cash before financing
-74.68%6.35M
-11.32%11.89M
-19.36%25.09M
-27.66%13.41M
166.46%31.11M
94.68%18.54M
-60.36%11.68M
-30.42%9.52M
3,016.14%29.45M
925.24%13.69M
Cash flow from financing activities
New borrowing
--34.21M
--33.71M
----
----
----
----
----
----
----
----
Dividends paid - financing
56.66%-9.45M
21.24%-9.45M
-42.19%-21.81M
21.76%-12M
30.91%-15.34M
-27.81%-15.34M
-3.93%-22.2M
-40.19%-12M
-119.75%-21.36M
---8.56M
Net cash from financing operations
176.42%19.73M
258.12%21.96M
-33.63%-25.81M
20.70%-13.89M
26.05%-19.32M
-27.15%-17.51M
-5.30%-26.12M
-35.43%-13.77M
-102.15%-24.81M
-699.37%-10.17M
Effect of rate
---863K
----
----
----
----
----
----
----
----
----
Net Cash
3,677.23%26.08M
7,271.40%33.85M
-106.18%-729K
-145.78%-472K
181.62%11.79M
124.28%1.03M
-411.02%-14.45M
-220.69%-4.25M
134.97%4.65M
5,485.71%3.52M
Begining period cash
-4.82%14.39M
-4.82%14.39M
354.75%15.12M
354.75%15.12M
-81.30%3.32M
-81.30%3.32M
35.39%17.77M
35.39%17.77M
-50.30%13.13M
-50.30%13.13M
Cash at the end
175.26%39.6M
229.39%48.24M
-4.82%14.39M
236.26%14.64M
354.75%15.12M
-67.80%4.36M
-81.30%3.32M
-18.75%13.52M
35.39%17.77M
-37.12%16.65M
Cash balance analysis
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
Luo Shenmei Accounting Firm
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -95.28%858K----20.53%18.18M----6.51%15.09M-----45.10%14.17M----48.06%25.8M----
Profit adjustment
Interest (income) - adjustment 52.03%-1.03M----18.73%-2.14M----6.77%-2.63M----13.19%-2.82M----5.93%-3.25M----
Impairment and provisions: 2,434.29%4.9M----47.76%-210K----37.48%-402K-----1,031.88%-643K-----87.48%69K----
-Impairment of property, plant and equipment (reversal) --16K------------------------------------
-Other impairments and provisions 2,426.67%4.89M----47.76%-210K----37.48%-402K-----1,031.88%-643K-----83.76%69K----
Asset sale loss (gain): 146.72%57K-----104.54%-122K----894.67%2.69M-----8,550.00%-338K----100.00%4K----
-Loss (gain) on sale of property, machinery and equipment 146.72%57K-----104.54%-122K----894.67%2.69M-----8,550.00%-338K----100.00%4K----
Depreciation and amortization: 18.79%5.98M----3.62%5.03M----12.30%4.86M----15.73%4.33M----25.18%3.74M----
Financial expense 22.33%389K-----34.70%318K----95.58%487K-----61.03%249K----24.56%639K----
Special items -86.78%62K----191.30%469K-----17.44%161K----95.00%195K----21.95%100K----
Operating profit before the change of operating capital -47.89%11.22M----6.37%21.53M----33.80%20.25M-----44.16%15.13M----49.69%27.1M----
Change of operating capital
Accounts receivable (increase)decrease 189.45%1.46M----6.16%-1.63M-----6,103.57%-1.74M-----100.79%-28K----187.86%3.55M----
Accounts payable increase (decrease) 5,371.30%6.06M-----144.92%-115K----111.48%256K-----162.47%-2.23M----416.59%3.57M----
Cash  from business operations -5.29%18.74M----5.46%19.79M----45.75%18.76M-----62.38%12.87M----164.64%34.22M----
Other taxs 28.67%-3.4M-----20.69%-4.77M----30.06%-3.95M-----2.26%-5.65M-----177.81%-5.52M----
Interest paid - operating -22.33%-389K----34.70%-318K-----95.58%-487K-----24.50%-249K----0.50%-200K----
Special items of business -----30.12%4.6M----63.88%6.58M-----21.22%4.01M-----61.58%5.1M----23,168.42%13.26M
Net cash from operations 1.69%14.95M-30.12%4.6M2.63%14.71M63.88%6.58M105.29%14.33M-21.22%4.01M-75.51%6.98M-61.58%5.1M165.30%28.5M23,168.42%13.26M
Cash flow from investment activities
Interest received - investment -36.48%1.51M-----15.34%2.37M-----2.27%2.8M----3.95%2.87M-----4.40%2.76M----
Loan receivable (increase) decrease 0.00%9M----50.00%9M----200.00%6M------2M------------
Decrease in deposits (increase) 591.71%3.5M----70.83%-712K-----191.18%-2.44M----664.77%2.68M----0.21%-474K----
Sale of fixed assets 42.62%174K----2,950.00%122K-----98.84%4K------346K------------
Purchase of fixed assets -191.40%-1.73M-62.62%-657K53.67%-593K30.58%-404K57.10%-1.28M0.34%-582K-76.15%-2.98M-251.81%-584K88.36%-1.69M13.54%-166K
Purchase of intangible assets -40,857.69%-21.3M-------52K---------------597K------------
Recovery of cash from investments ------------------11.41M--11.41M----------------
Other items in the investment business 0.00%240K9.88%7.95M-16.67%240K95.44%7.24M-25.00%288K-26.11%3.7M6.67%384K749.66%5.01M-6.25%360K-59.86%590K
Net cash from investment operations -182.89%-8.6M6.76%7.3M-38.15%10.38M-52.95%6.84M257.40%16.78M228.00%14.53M393.17%4.7M944.58%4.43M108.10%952K-66.82%424K
Net cash before financing -74.68%6.35M-11.32%11.89M-19.36%25.09M-27.66%13.41M166.46%31.11M94.68%18.54M-60.36%11.68M-30.42%9.52M3,016.14%29.45M925.24%13.69M
Cash flow from financing activities
New borrowing --34.21M--33.71M--------------------------------
Dividends paid - financing 56.66%-9.45M21.24%-9.45M-42.19%-21.81M21.76%-12M30.91%-15.34M-27.81%-15.34M-3.93%-22.2M-40.19%-12M-119.75%-21.36M---8.56M
Net cash from financing operations 176.42%19.73M258.12%21.96M-33.63%-25.81M20.70%-13.89M26.05%-19.32M-27.15%-17.51M-5.30%-26.12M-35.43%-13.77M-102.15%-24.81M-699.37%-10.17M
Effect of rate ---863K------------------------------------
Net Cash 3,677.23%26.08M7,271.40%33.85M-106.18%-729K-145.78%-472K181.62%11.79M124.28%1.03M-411.02%-14.45M-220.69%-4.25M134.97%4.65M5,485.71%3.52M
Begining period cash -4.82%14.39M-4.82%14.39M354.75%15.12M354.75%15.12M-81.30%3.32M-81.30%3.32M35.39%17.77M35.39%17.77M-50.30%13.13M-50.30%13.13M
Cash at the end 175.26%39.6M229.39%48.24M-4.82%14.39M236.26%14.64M354.75%15.12M-67.80%4.36M-81.30%3.32M-18.75%13.52M35.39%17.77M-37.12%16.65M
Cash balance analysis
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--Luo Shenmei Accounting Firm--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More