HK Stock MarketDetailed Quotes

VITAL INNO (06133)

Watchlist
  • 0.270
  • 0.0000.00%
Trading May 22 09:20 CST
229.50MMarket Cap-11.74P/E (TTM)

VITAL INNO (06133) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
15.79%-17.69M
----
-0.76%-21M
----
-18.73%-20.85M
----
14.64%-17.56M
----
78.93%-20.57M
----
Profit adjustment
Interest (income) - adjustment
93.33%-1K
----
0.00%-15K
----
75.81%-15K
----
10.14%-62K
----
-146.43%-69K
----
Impairment and provisions:
----
----
250.00%14K
----
300.00%4K
----
--1K
----
----
----
-Other impairments and provisions
----
----
250.00%14K
----
300.00%4K
----
--1K
----
----
----
Depreciation and amortization:
8.96%1.37M
----
1.86%1.26M
----
-4.25%1.24M
----
33.71%1.29M
----
-35.83%967K
----
-Depreciation
0.00%3K
----
-25.00%3K
----
-85.19%4K
----
-12.90%27K
----
0.00%31K
----
Financial expense
-23.14%1.33M
----
15.63%1.72M
----
79.86%1.49M
----
56.12%829K
----
-22.71%531K
----
Exchange Loss (gain)
-223.71%-574K
----
825.00%464K
----
83.51%-64K
----
72.98%-388K
----
-149.93%-1.44M
----
Special items
----
----
--2.91M
----
----
----
-264.71%-84K
----
101.39%51K
----
Operating profit before the change of operating capital
-6.28%-15.56M
----
19.50%-14.64M
----
-13.93%-18.19M
----
22.19%-15.97M
----
78.78%-20.52M
----
Change of operating capital
Inventory (increase) decrease
245.27%3.89M
----
-139.32%-2.68M
----
-30.49%6.8M
----
5.25%9.79M
----
142.82%9.3M
----
Accounts receivable (increase)decrease
160.38%95.64M
----
-168,594.68%-158.39M
----
-99.28%94K
----
232.68%13.1M
----
-190.07%-9.87M
----
Accounts payable increase (decrease)
-103.32%-959K
----
671.96%28.88M
----
470.76%3.74M
----
94.87%-1.01M
----
-159.34%-19.66M
----
prepayments (increase)decrease
-146.20%-71.6M
----
620.95%154.99M
----
-514.19%-29.75M
----
-84.07%7.18M
----
-27.37%45.09M
----
Special items for working capital changes
----
----
----
----
----
----
----
----
-188.87%-27.15M
----
Cash  from business operations
39.69%11.4M
----
121.88%8.16M
----
-384.99%-37.31M
----
157.39%13.09M
----
-683.65%-22.81M
----
Special items of business
----
217.39%5.81M
-4,258.01%-19.21M
86.03%-4.95M
-80.52%462K
-198.59%-35.44M
--2.37M
-29.87%35.95M
----
76.70%51.26M
Net cash from operations
203.22%11.4M
217.39%5.81M
70.02%-11.05M
86.03%-4.95M
-338.28%-36.84M
-198.59%-35.44M
167.79%15.46M
-29.87%35.95M
-683.65%-22.81M
76.70%51.26M
Cash flow from investment activities
Interest received - investment
-93.33%1K
-92.31%1K
0.00%15K
30.00%13K
-75.81%15K
0.00%10K
-6.06%62K
-79.59%10K
164.00%66K
444.44%49K
Decrease in deposits (increase)
----
----
5,768.25%3.57M
81.95%-24K
77.01%-63K
-611.54%-133K
-485.92%-274K
--26K
646.15%71K
----
Purchase of fixed assets
----
----
----
----
-42.86%-10K
---10K
---7K
----
----
----
Net cash from investment operations
-99.97%1K
109.09%1K
6,282.76%3.59M
91.73%-11K
73.52%-58K
-469.44%-133K
-259.85%-219K
-26.53%36K
1,041.67%137K
1,533.33%49K
Net cash before financing
252.85%11.4M
217.15%5.81M
79.78%-7.46M
86.05%-4.96M
-342.08%-36.9M
-198.86%-35.57M
167.23%15.24M
-29.87%35.98M
-678.37%-22.67M
76.85%51.31M
Cash flow from financing activities
New borrowing
-42.04%56.59M
3.61%52.36M
-24.39%97.65M
-3.55%50.54M
21.79%129.14M
-23.89%52.4M
18.60%106.04M
39.28%68.84M
-27.69%89.41M
-15.58%49.43M
Refund
30.65%-71.97M
-1.81%-57.2M
-0.49%-103.78M
-60.35%-56.18M
6.94%-103.28M
39.28%-35.03M
-18.11%-110.98M
-2.06%-57.7M
23.44%-93.96M
3.64%-56.53M
Interest paid - financing
33.88%-804K
7.68%-589K
10.46%-1.22M
-32.37%-638K
-76.13%-1.36M
-64.51%-482K
-44.65%-771K
17.93%-293K
29.40%-533K
22.39%-357K
Other items of the financing business
----
----
----
----
----
----
----
----
----
--42K
Net cash from financing operations
-103.31%-17.65M
10.96%-6.16M
-137.43%-8.68M
-142.67%-6.92M
428.97%23.2M
58.47%16.21M
-17.59%-7.05M
229.40%10.23M
-691.16%-6M
-432.75%-7.91M
Effect of rate
2,828.57%191K
---16K
-101.50%-7K
----
-82.92%468K
17.06%885K
187.82%2.74M
--756K
--952K
----
Net Cash
61.29%-6.25M
97.07%-348K
-17.82%-16.14M
38.64%-11.88M
-267.28%-13.7M
-141.89%-19.36M
128.57%8.19M
6.47%46.21M
-1,006.67%-28.67M
57.66%43.4M
Begining period cash
-66.33%8.2M
-66.33%8.2M
-35.21%24.35M
-35.21%24.35M
41.01%37.58M
41.01%37.58M
-50.98%26.65M
-50.98%26.65M
6.17%54.37M
6.17%54.37M
Cash at the end
-73.90%2.14M
-37.18%7.83M
-66.33%8.2M
-34.74%12.47M
-35.21%24.35M
-74.04%19.11M
41.01%37.58M
-24.70%73.62M
-50.98%26.65M
23.60%97.77M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 15.79%-17.69M-----0.76%-21M-----18.73%-20.85M----14.64%-17.56M----78.93%-20.57M----
Profit adjustment
Interest (income) - adjustment 93.33%-1K----0.00%-15K----75.81%-15K----10.14%-62K-----146.43%-69K----
Impairment and provisions: --------250.00%14K----300.00%4K------1K------------
-Other impairments and provisions --------250.00%14K----300.00%4K------1K------------
Depreciation and amortization: 8.96%1.37M----1.86%1.26M-----4.25%1.24M----33.71%1.29M-----35.83%967K----
-Depreciation 0.00%3K-----25.00%3K-----85.19%4K-----12.90%27K----0.00%31K----
Financial expense -23.14%1.33M----15.63%1.72M----79.86%1.49M----56.12%829K-----22.71%531K----
Exchange Loss (gain) -223.71%-574K----825.00%464K----83.51%-64K----72.98%-388K-----149.93%-1.44M----
Special items ----------2.91M-------------264.71%-84K----101.39%51K----
Operating profit before the change of operating capital -6.28%-15.56M----19.50%-14.64M-----13.93%-18.19M----22.19%-15.97M----78.78%-20.52M----
Change of operating capital
Inventory (increase) decrease 245.27%3.89M-----139.32%-2.68M-----30.49%6.8M----5.25%9.79M----142.82%9.3M----
Accounts receivable (increase)decrease 160.38%95.64M-----168,594.68%-158.39M-----99.28%94K----232.68%13.1M-----190.07%-9.87M----
Accounts payable increase (decrease) -103.32%-959K----671.96%28.88M----470.76%3.74M----94.87%-1.01M-----159.34%-19.66M----
prepayments (increase)decrease -146.20%-71.6M----620.95%154.99M-----514.19%-29.75M-----84.07%7.18M-----27.37%45.09M----
Special items for working capital changes ---------------------------------188.87%-27.15M----
Cash  from business operations 39.69%11.4M----121.88%8.16M-----384.99%-37.31M----157.39%13.09M-----683.65%-22.81M----
Special items of business ----217.39%5.81M-4,258.01%-19.21M86.03%-4.95M-80.52%462K-198.59%-35.44M--2.37M-29.87%35.95M----76.70%51.26M
Net cash from operations 203.22%11.4M217.39%5.81M70.02%-11.05M86.03%-4.95M-338.28%-36.84M-198.59%-35.44M167.79%15.46M-29.87%35.95M-683.65%-22.81M76.70%51.26M
Cash flow from investment activities
Interest received - investment -93.33%1K-92.31%1K0.00%15K30.00%13K-75.81%15K0.00%10K-6.06%62K-79.59%10K164.00%66K444.44%49K
Decrease in deposits (increase) --------5,768.25%3.57M81.95%-24K77.01%-63K-611.54%-133K-485.92%-274K--26K646.15%71K----
Purchase of fixed assets -----------------42.86%-10K---10K---7K------------
Net cash from investment operations -99.97%1K109.09%1K6,282.76%3.59M91.73%-11K73.52%-58K-469.44%-133K-259.85%-219K-26.53%36K1,041.67%137K1,533.33%49K
Net cash before financing 252.85%11.4M217.15%5.81M79.78%-7.46M86.05%-4.96M-342.08%-36.9M-198.86%-35.57M167.23%15.24M-29.87%35.98M-678.37%-22.67M76.85%51.31M
Cash flow from financing activities
New borrowing -42.04%56.59M3.61%52.36M-24.39%97.65M-3.55%50.54M21.79%129.14M-23.89%52.4M18.60%106.04M39.28%68.84M-27.69%89.41M-15.58%49.43M
Refund 30.65%-71.97M-1.81%-57.2M-0.49%-103.78M-60.35%-56.18M6.94%-103.28M39.28%-35.03M-18.11%-110.98M-2.06%-57.7M23.44%-93.96M3.64%-56.53M
Interest paid - financing 33.88%-804K7.68%-589K10.46%-1.22M-32.37%-638K-76.13%-1.36M-64.51%-482K-44.65%-771K17.93%-293K29.40%-533K22.39%-357K
Other items of the financing business --------------------------------------42K
Net cash from financing operations -103.31%-17.65M10.96%-6.16M-137.43%-8.68M-142.67%-6.92M428.97%23.2M58.47%16.21M-17.59%-7.05M229.40%10.23M-691.16%-6M-432.75%-7.91M
Effect of rate 2,828.57%191K---16K-101.50%-7K-----82.92%468K17.06%885K187.82%2.74M--756K--952K----
Net Cash 61.29%-6.25M97.07%-348K-17.82%-16.14M38.64%-11.88M-267.28%-13.7M-141.89%-19.36M128.57%8.19M6.47%46.21M-1,006.67%-28.67M57.66%43.4M
Begining period cash -66.33%8.2M-66.33%8.2M-35.21%24.35M-35.21%24.35M41.01%37.58M41.01%37.58M-50.98%26.65M-50.98%26.65M6.17%54.37M6.17%54.37M
Cash at the end -73.90%2.14M-37.18%7.83M-66.33%8.2M-34.74%12.47M-35.21%24.35M-74.04%19.11M41.01%37.58M-24.70%73.62M-50.98%26.65M23.60%97.77M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More