Operating Cash Flow
-385.60%-67.02M
+146.13%77.86M
+111.65%33.49M
+101.51%3.42M
+87.24%-13.80M
+81.58%-168.79M
+61.63%-287.41M
+70.01%-226.13M
+68.68%-108.20M
+51.46%-916.25M
+46.24%-748.97M
+38.00%-753.91M
+42.25%-345.41M
-193.70%-1.89B
-212.07%-1.39B
-258.21%-1.22B
-4717.56%-598.15M
+529.19%2.01B
+822.95%1.24B
+775.59%768.52M
Operating Income before the Change of Operating Capital
----
+341.65%224.93M
----
----
----
+88.87%-93.08M
----
----
----
-88.91%-836.13M
----
----
----
-123.42%-442.61M
----
----
----
+573.73%1.89B
----
----
Profit before Tax
----
+105.70%21.74M
----
----
----
+80.74%-381.20M
----
----
----
-67.14%-1.98B
----
----
----
-161.13%-1.18B
----
----
----
+575.82%1.94B
----
----
Attributable Subsidiary (Profit) Loss
----
-91.72%1.39M
----
----
----
+1477.81%16.77M
----
----
----
---1.22M
----
----
----
----
----
----
----
----
----
----
Investment Loss (Gain)
----
+30.89%-35.37M
----
----
----
+9.08%-51.18M
----
----
----
+30.01%-56.29M
----
----
----
-75.73%-80.43M
----
----
----
-42.88%-45.77M
----
----
Depreciation and Amortization:
----
-16.41%176.69M
----
----
----
-21.43%211.38M
----
----
----
+37.02%269.05M
----
----
----
+121.77%196.36M
----
----
----
+178.29%88.54M
----
----
-Depreciation
----
-15.81%160.35M
----
----
----
-15.23%190.46M
----
----
----
+34.21%224.67M
----
----
----
+98.00%167.40M
----
----
----
+171.03%84.54M
----
----
-Other Depreciation and Amortization
----
-21.89%16.34M
----
----
----
-52.86%20.92M
----
----
----
+53.24%44.38M
----
----
----
+624.21%28.96M
----
----
----
+540.87%4.00M
----
----
Impairment and Provisions:
----
-40.20%42.31M
----
----
----
-89.23%70.75M
----
----
----
-18.97%656.89M
----
----
----
+25990.76%810.64M
----
----
----
+694.63%3.11M
----
----
-Impairment of Property, Plant and Equipment (Reversal)
----
----
----
----
----
--6.03M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Impairment of Inventory (Reversal)
----
-55.47%23.52M
----
----
----
-90.25%52.82M
----
----
----
-32.47%541.47M
----
----
----
+62399.06%801.86M
----
----
----
+228.13%1.28M
----
----
-Impairment of Trade Receivables (Reversal)
----
-17.40%12.52M
----
----
----
+0.70%15.15M
----
----
----
+71.43%15.05M
----
----
----
+381.20%8.78M
----
----
----
--1.82M
----
----
-Other Impairments and Provisions
----
+293.28%6.27M
----
----
----
-103.23%-3.25M
----
----
----
--100.37M
----
----
----
----
----
----
----
----
----
----
Revaluation Surplus:
----
-172.19%-4.44M
----
----
----
-57.77%6.15M
----
----
----
+258.23%14.56M
----
----
----
+105.72%4.06M
----
----
----
-970.68%-71.09M
----
----
-Other Fair Value Changes
----
-172.19%-4.44M
----
----
----
-57.77%6.15M
----
----
----
+258.23%14.56M
----
----
----
+105.72%4.06M
----
----
----
-970.68%-71.09M
----
----
Asset Sale Loss (Gain):
----
-99.61%273.00K
----
----
----
-78.60%69.75M
----
----
----
+171473.68%325.99M
----
----
----
-24.00%190.00K
----
----
----
+83.82%250.00K
----
----
-Loss (Gain) from Sale of Subsidiary Company
----
----
----
----
----
--70.52M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
-Loss (Gain) On Sale of Property, Machinery and Equipment
----
+135.78%273.00K
----
----
----
-100.23%-763.00K
----
----
----
+128306.30%326.15M
----
----
----
+1.60%254.00K
----
----
----
+83.82%250.00K
----
----
-Loss (Gain) from Selling Other Assets
----
----
----
----
----
----
----
----
----
-153.13%-162.00K
----
----
----
---64.00K
----
----
----
----
----
----
Financial Expense
----
+199.28%22.20M
----
----
----
+60.42%-22.36M
----
----
----
+69.28%-56.50M
----
----
----
-637.87%-183.91M
----
----
----
-471.52%-24.92M
----
----
Special Items
----
+101.02%134.00K
----
----
----
-34.99%-13.14M
----
----
----
-76.27%-9.73M
----
----
----
-276.36%-5.52M
----
----
----
-83.32%3.13M
----
----
Change of Operating Capital
-385.60%-67.02M
+69.65%-86.36M
+111.65%33.49M
+101.51%3.42M
+87.24%-13.80M
+73.48%-284.58M
+61.63%-287.41M
+70.01%-226.13M
+68.68%-108.20M
+68.12%-1.07B
+46.24%-748.97M
+38.00%-753.91M
+42.25%-345.41M
-262.66%-3.37B
-212.07%-1.39B
-258.21%-1.22B
-4717.56%-598.15M
+463.01%2.07B
+822.95%1.24B
+775.59%768.52M
Accounts Receivable (Increase) Decrease
----
+31.92%-52.97M
----
----
----
-126.98%-77.81M
----
----
----
+158.32%288.37M
----
----
----
-17.90%-494.47M
----
----
----
-289.21%-419.41M
----
----
Inventory (Increase) Decrease
----
-406635.00%-81.31M
----
----
----
+100.01%20.00K
----
----
----
+64.51%-214.35M
----
----
----
+14.49%-604.02M
----
----
----
-390.02%-706.39M
----
----
Accounts Payable Increase (Decrease)
----
+150.96%34.87M
----
----
----
+38.02%-68.42M
----
----
----
+77.63%-110.39M
----
----
----
-148.44%-493.40M
----
----
----
+554.03%1.02B
----
----
Special Items for Working Capital Changes
----
-313.04%-64.80M
----
----
----
+125.23%30.42M
----
----
----
-206.77%-120.58M
----
----
----
-30.46%112.94M
----
----
----
+3635.09%162.40M
----
----
Cash from Business Operations
----
+129.07%60.71M
----
+98.31%-4.25M
----
+78.97%-208.87M
----
+68.24%-250.95M
----
+48.32%-993.08M
----
+36.37%-790.14M
----
-198.79%-1.92B
----
-269.25%-1.24B
----
+489.24%1.95B
----
+734.98%733.70M
Other Taxes
----
--0.00
----
---130.00K
----
--0.00
----
----
----
----
----
----
----
+176.44%22.28M
----
----
----
---29.14M
----
----
Interest Received - Operating
----
-57.00%17.29M
----
-68.54%7.81M
----
-47.65%40.22M
----
-31.52%24.82M
----
+23.82%76.83M
----
+39.87%36.24M
----
-10.55%62.05M
----
-25.61%25.91M
----
+128.54%69.37M
----
+1844.50%34.83M
Special items of business operations
-385.60%-67.02M
-10.22%-151.00K
+111.65%33.49M
----
+87.24%-13.80M
---137.00K
+61.63%-287.41M
----
+68.68%-108.20M
----
+46.24%-748.97M
----
+42.25%-345.41M
-272.80%-50.36M
-212.07%-1.39B
----
-4717.56%-598.15M
--29.14M
+822.95%1.24B
----
Net cash flow from investing
+86.79%-57.79M
+9107.57%364.80M
+49.48%-331.39M
-12681.04%-278.04M
-259.03%-437.36M
+100.90%3.96M
-209.75%-655.97M
+103.25%2.21M
+259.88%275.01M
+62.95%-441.62M
+88.99%-211.77M
+94.79%-68.00M
+80.76%-172.01M
+52.91%-1.19B
+13.86%-1.92B
+30.44%-1.31B
-11145.34%-894.01M
-1285.38%-2.53B
+31.90%-2.23B
-501.38%-1.88B
Sale of Fixed Assets
----
+1373.68%560.00K
+673.17%289.94K
----
----
-87.82%38.00K
-26.47%37.50K
----
----
--312.00K
--51.00K
--51.00K
----
----
----
----
----
----
----
----
Purchase of Fixed Assets
+53.87%-31.08M
+46.74%-190.24M
+45.21%-178.62M
+51.81%-102.18M
+49.88%-67.36M
+39.01%-357.16M
+27.11%-326.03M
+32.59%-212.02M
+37.55%-134.42M
+40.00%-585.57M
+48.15%-447.26M
+18.51%-314.51M
+6.14%-215.24M
+9.12%-976.00M
+6.14%-862.62M
+30.38%-385.95M
+22.71%-229.30M
-297.93%-1.07B
-472.50%-919.07M
-643.14%-554.36M
Purchase of Intangible Assets
----
+46.59%-53.66M
----
+36.87%-32.21M
----
-303.59%-100.48M
----
-1137.50%-51.02M
----
+74.86%-24.90M
----
+90.57%-4.12M
----
+23.35%-99.02M
----
-47.06%-43.74M
----
-14480.36%-129.18M
----
-449.32%-29.74M
Sale of Subsidiaries
----
----
----
----
----
---1.31M
----
---1.31M
----
----
----
----
----
----
----
----
----
----
----
----
Acquisition of Subsidiaries
----
----
----
----
----
----
----
----
----
---337.00K
---380.77K
----
----
----
----
----
----
----
----
----
Cash Received from Disposal of Investments
-44.70%1.21B
-37.78%7.63B
-30.26%6.20B
-8.09%4.77B
+9.75%2.19B
+55.13%12.27B
+36.31%8.89B
+31.90%5.19B
-26.10%2.00B
-32.23%7.91B
-26.22%6.52B
-25.82%3.94B
+27.66%2.70B
+64.88%11.67B
+124.52%8.84B
+563.13%5.31B
+605.00%2.12B
+26.33%7.08B
+162.58%3.94B
+173.04%800.00M
Cash Paid to Acquire Investments
+54.00%-1.18B
+38.92%-7.44B
+32.87%-6.40B
+9.83%-4.92B
-19.67%-2.57B
-78.08%-12.18B
-80.96%-9.53B
-87.60%-5.46B
-0.44%-2.15B
+44.39%-6.84B
+49.47%-5.27B
+56.43%-2.91B
+23.57%-2.14B
-48.19%-12.30B
-97.42%-10.42B
-218.41%-6.68B
---2.80B
-34.92%-8.30B
-5.56%-5.28B
-832.72%-2.10B
Dividend Received - Investment
+25.05%8.76M
----
-57.80%28.55M
----
-83.55%7.00M
----
+32.18%67.66M
----
+141.14%42.57M
----
-40.46%51.19M
----
-13.02%17.65M
----
+165.67%85.98M
----
+325.90%20.29M
----
+102.35%32.37M
----
Loan Receivable (Increase) Decrease
----
----
----
----
----
---5.91M
----
---5.91M
----
----
----
----
----
----
----
----
----
----
----
----
Decrease in Deposits (Increase)
----
+23.79%354.73M
----
-103.52%-17.27M
----
+129.52%286.55M
----
+160.64%491.37M
----
-363.44%-970.67M
----
-284.99%-810.35M
----
+295.94%368.47M
----
--438.05M
----
-138.46%-188.05M
----
----
Other Items of Investing Activities
-1285.52%-63.17M
-36.37%58.10M
-92.51%18.38M
-47.35%27.47M
-98.98%5.33M
+31.14%91.30M
+122.96%245.43M
+41.28%52.17M
+197.47%520.93M
-51.39%69.62M
-344.02%-1.07B
-42.06%36.93M
---534.43M
+76.34%143.21M
+12687.59%438.05M
+909.94%63.74M
----
-45.17%81.21M
-100.95%-3.48M
-40.22%6.31M
Financing Cash Flow
-188.70%-133.86M
-129.28%-766.22M
-166.98%-621.81M
-29.32%-146.53M
-131.46%-46.37M
-4307.60%-334.18M
-77.36%-232.90M
+48.99%-113.31M
+1506.94%147.37M
-100.89%-7.58M
-120.89%-131.32M
-139.46%-222.14M
-146.10%-10.47M
-45.22%854.60M
-55.01%628.60M
-51.13%562.91M
-90.05%22.72M
-68.32%1.56B
-71.73%1.40B
+5981.61%1.15B
New Borrowing
----
-23.73%795.66M
+7.96%765.66M
+18.28%634.75M
-8.64%288.22M
-38.09%1.04B
-46.30%709.20M
-48.24%536.63M
-23.01%315.48M
-36.04%1.69B
-40.15%1.32B
-37.22%1.04B
-20.80%409.78M
+129.05%2.63B
+127.42%2.21B
+135.49%1.65B
+163.27%517.42M
--1.15B
--970.21M
--701.28M
Refund
+60.58%-126.07M
-15.87%-1.51B
-52.08%-1.35B
-23.04%-752.36M
-114.08%-319.84M
+19.34%-1.30B
+37.22%-884.88M
+50.25%-611.47M
+61.90%-149.41M
-18.31%-1.62B
-15.53%-1.41B
-29.42%-1.23B
+1.60%-392.16M
-753.56%-1.37B
-662.48%-1.22B
-578.32%-949.64M
-1892.63%-398.53M
-700.00%-160.00M
-700.00%-160.00M
-1300.00%-140.00M
Issuing Shares
----
+4.38%7.34M
----
--1.44M
----
-58.60%7.03M
----
----
----
--16.98M
----
--16.98M
----
----
----
----
----
----
----
----
Issuance Expenses and Redemption of Securities Expenses
----
----
----
----
----
----
----
----
----
----
----
----
----
---150.17M
----
---113.88M
----
----
----
----
Interest Paid - Financing
----
+30.22%-44.51M
----
+24.43%-25.42M
----
+9.04%-63.78M
----
-22.02%-33.64M
----
-48.08%-70.12M
----
-58.51%-27.57M
----
-235.86%-47.35M
----
-266.20%-17.39M
----
-110.70%-14.10M
----
-21.02%-4.75M
Dividends Paid - Financing
+45.15%-7.14M
----
+25.65%-36.63M
----
+22.41%-13.03M
----
+14.91%-49.27M
----
+27.18%-16.79M
+98.13%-3.63M
+74.29%-57.90M
---3.63M
-210.11%-23.06M
---193.93M
-4073.51%-225.16M
----
-373.57%-7.44M
----
-2.04%-5.40M
----
Absorb Investment Income
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--604.89M
-87.86%604.89M
--604.89M
Other Items of the Financing Business
+62.70%-638.69K
-4.94%-7.31M
+35.94%-5.10M
---1.44M
+10.29%-1.71M
---6.96M
-151.93%-7.96M
----
+62.12%-1.91M
----
+111.54%15.32M
----
+94.32%-5.04M
----
-949.87%-132.72M
----
-5178.47%-88.73M
----
+26.49%-12.64M
----
Effects of Exchange Rate Changes
-159.05%-6.76M
-248.95%-12.98M
-595.50%-6.14M
-153.89%-6.67M
-117.85%-2.61M
-57.04%8.72M
-101.70%-882.16K
-66.36%12.39M
+175.02%14.62M
-87.38%20.29M
-73.79%51.80M
-66.78%36.82M
-60.38%-19.49M
+575.89%160.76M
+1607.00%197.62M
+11867.93%110.82M
-245.09%-12.15M
-23.47%-33.78M
+235.06%11.58M
-89.70%926.00K
Ending Cash Balance
-9.65%953.84M
-21.63%1.22B
-27.50%629.96M
-34.47%1.13B
-55.55%1.06B
-23.96%1.56B
-63.04%868.93M
-27.80%1.72B
-16.49%2.37B
-39.67%2.05B
-20.70%2.35B
-33.93%2.38B
-28.44%2.84B
-37.84%3.39B
-39.06%2.96B
-19.66%3.61B
-15.06%3.97B
+22.70%5.46B
+188.98%4.86B
+723.84%4.49B
Net Change in Cash
+48.01%-258.67M
+35.16%-323.56M
+21.81%-919.71M
-24.88%-421.15M
-258.35%-497.53M
+63.45%-499.01M
-7.71%-1.18B
+67.70%-337.23M
+159.52%314.19M
+38.63%-1.37B
+59.38%-1.09B
+46.68%-1.04B
+64.08%-527.89M
-313.28%-2.22B
-760.19%-2.69B
-4560.12%-1.96B
-756.11%-1.47B
-75.58%1.04B
-72.67%407.19M
-86.86%43.90M
Beginning Cash Balance
-21.63%1.22B
-23.96%1.56B
-23.96%1.56B
-23.96%1.56B
-23.96%1.56B
-39.67%2.05B
-39.67%2.05B
-39.67%2.05B
-39.67%2.05B
-37.84%3.39B
-37.84%3.39B
-37.84%3.39B
-37.84%3.39B
+22.70%5.46B
+22.70%5.46B
+22.70%5.46B
+22.70%5.46B
+2101.30%4.45B
+2101.30%4.45B
+2101.30%4.45B
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--