Total Assets
-10.60%6.99B
-9.81%7.18B
-8.62%7.30B
-5.28%7.71B
-8.73%7.82B
-14.60%7.96B
-16.87%7.99B
-17.81%8.13B
-23.60%8.57B
-18.75%9.32B
-16.71%9.61B
-17.45%9.90B
-6.02%11.22B
-3.41%11.47B
+6.01%11.54B
+16.95%11.99B
+58.63%11.93B
+75.96%11.87B
+63.39%10.89B
+499.29%10.25B
Total Current Assets
-10.71%3.69B
-10.36%3.84B
-9.84%3.94B
-4.49%4.33B
-17.71%4.13B
-17.34%4.28B
-20.95%4.37B
-23.44%4.54B
-31.37%5.02B
-32.98%5.18B
-31.72%5.53B
-34.15%5.93B
-19.75%7.32B
-16.79%7.73B
-5.55%8.09B
+9.40%9.00B
+57.07%9.12B
+71.38%9.29B
+55.58%8.57B
+1166.62%8.23B
Cash and Equivalents
-26.33%1.12B
-21.64%1.22B
-20.85%1.08B
-34.48%1.13B
-41.10%1.52B
-23.96%1.56B
-57.64%1.36B
-27.92%1.72B
-25.25%2.58B
-39.70%2.05B
+8.49%3.22B
-36.42%2.39B
-19.45%3.46B
-37.79%3.39B
-42.22%2.97B
-16.33%3.76B
-8.32%4.29B
+22.71%5.46B
+184.61%5.14B
+722.29%4.49B
Fixed Deposit - Current Assets
----
-7.87%420.01M
----
+201.19%775.29M
----
-40.28%455.91M
----
-56.52%257.41M
----
+991.97%763.40M
----
--591.99M
----
-84.91%69.91M
----
----
----
--463.36M
----
--270.28M
Accounts Receivable
+22.49%815.70M
+6.14%782.89M
+7.26%727.31M
+14.22%660.33M
+11.90%665.93M
+15.82%737.62M
+3.84%678.06M
-33.92%578.12M
-31.42%595.13M
-25.55%636.88M
+109.28%652.97M
+177.01%874.87M
+147.58%867.84M
+441.70%855.49M
-35.21%312.01M
-54.68%315.83M
+75.02%350.53M
+629.82%157.93M
--481.56M
--696.86M
Withholding and Tax Receivable
----
+94.89%267.00K
----
--214.00K
----
--137.00K
----
----
----
----
----
--21.22M
----
--21.22M
----
----
----
----
----
----
Advance Deposits and Other Receivables
-0.12%41.35M
+14.29%63.63M
-31.57%34.96M
+1.03%59.96M
-8.24%41.40M
-7.10%55.68M
-35.47%51.09M
-71.39%59.35M
-67.65%45.12M
-73.82%59.93M
-77.05%79.16M
-57.85%207.46M
-68.85%139.49M
-51.64%228.91M
+4.86%344.90M
+62.47%492.21M
+114.03%447.73M
+312.28%473.39M
+764.83%328.93M
+785.34%302.96M
Financial Assets at Fair Value-Non-Current Assets
-38.69%960.60M
-16.46%988.42M
-27.69%1.39B
-13.43%1.34B
+9.43%1.57B
-9.66%1.18B
+71.19%1.92B
+12.63%1.55B
-25.62%1.43B
-47.24%1.31B
-67.54%1.12B
-57.66%1.38B
-24.58%1.92B
+33.25%2.48B
+73.90%3.45B
+66.59%3.25B
+597.61%2.55B
+179.41%1.86B
-44.89%1.99B
+4410.91%1.95B
Inventory
+24.35%401.09M
+20.60%338.31M
+3.70%357.84M
-10.11%323.22M
-9.25%322.56M
-20.00%280.52M
-17.32%345.07M
-20.87%359.59M
-54.92%355.42M
-48.26%350.66M
-52.60%417.38M
-61.76%454.44M
-29.72%788.35M
-22.59%677.78M
+49.21%880.46M
+129.71%1.19B
+229.71%1.12B
+413.52%875.62M
+867.94%590.10M
+1888.83%517.39M
Secured Deposit
----
+58.37%16.08M
----
+150.46%29.96M
----
-9.36%10.15M
----
-11.95%11.96M
----
--11.20M
----
--13.59M
----
----
----
----
----
----
----
----
Other Current Assets
+770.60%16.86M
----
+501.80%15.79M
----
-13.91%1.94M
----
-90.59%2.62M
----
-98.40%2.25M
----
-74.77%27.87M
----
+81.29%140.96M
----
+191.81%110.47M
----
--77.75M
----
--37.86M
----
Special Items of Current Assets
+12445.59%329.94M
+229.73%9.54M
--325.44M
+1763.59%16.53M
+224.15%2.63M
+31.92%2.89M
----
--887.00K
--811.35K
--2.19M
--4.40K
----
----
----
----
----
--277.77M
----
----
--246.00K
Total Non-Current Assets
-10.49%3.30B
-9.17%3.34B
-7.13%3.36B
-6.28%3.37B
+3.98%3.69B
-11.17%3.68B
-11.34%3.62B
-9.40%3.60B
-8.99%3.54B
+10.68%4.14B
+18.53%4.08B
+32.91%3.97B
+38.53%3.89B
+44.67%3.74B
+48.80%3.45B
+47.67%2.99B
+63.93%2.81B
+94.69%2.58B
+100.69%2.32B
+90.62%2.02B
Fixed Assets
+17.35%1.54B
----
+16.22%1.61B
----
-8.02%1.31B
----
-20.57%1.38B
----
-6.27%1.43B
----
+12.50%1.74B
----
+29.82%1.52B
----
+72.57%1.55B
----
+892.54%1.17B
----
+795.59%896.19M
----
Property, Plant and Equipment
----
-0.91%2.61B
----
+7.27%2.65B
----
-7.18%2.63B
----
-7.49%2.47B
----
-0.71%2.84B
----
+17.57%2.67B
----
+44.83%2.86B
----
+60.11%2.27B
----
+125.99%1.97B
----
+115.61%1.42B
Construction in Progress
-21.27%1.03B
----
-7.50%1.01B
----
+38.58%1.31B
----
+11.69%1.09B
----
-32.21%943.03M
----
+9.90%976.97M
----
+46.27%1.39B
----
+15.74%888.99M
----
+8.24%951.15M
----
+28.87%768.08M
----
Financial Assets at Fair Value-Non-Current Assets
----
+1.54%152.96M
----
+0.27%148.94M
----
+23.33%150.64M
----
+6.67%148.54M
----
+160.63%122.15M
----
+207.34%139.26M
----
+3.43%46.87M
----
+53.07%45.31M
----
--45.31M
----
--29.60M
Long-Term Investment
-63.02%6.00M
----
-9.73%15.63M
----
-20.60%16.22M
----
+431.75%17.31M
----
+528.32%20.43M
----
--3.26M
----
--3.25M
----
----
----
----
----
----
----
Non-Current Accounts Receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.88M
----
Advance Payment
----
-52.96%27.27M
----
-83.07%31.00M
----
-75.59%57.99M
----
-11.64%183.16M
----
+57.97%237.53M
----
+12.72%207.29M
----
+22.83%150.37M
----
+6.31%183.90M
----
+13.59%122.42M
----
+208.05%172.98M
Intangible Assets
+70.68%191.52M
+24.65%224.51M
+61.80%192.80M
+40.43%210.74M
-11.18%112.21M
+61.04%180.10M
-37.49%119.16M
+2.92%150.07M
-40.74%126.34M
-31.23%111.84M
-13.02%190.63M
+20.88%145.81M
+26.63%213.21M
+62.96%162.62M
+90.19%219.17M
+133.00%120.62M
+360.74%168.38M
+170.89%99.79M
+217.51%115.24M
+40.96%51.77M
Development Expenditure
-28.72%122.83M
----
-20.05%116.32M
----
+93.45%172.32M
----
+159.35%145.49M
----
+128.88%89.08M
----
+70.61%56.10M
----
+36.80%38.92M
----
-16.48%32.88M
----
-19.64%28.45M
----
+11.20%39.37M
----
Associated Company Interest
----
-45.63%9.13M
----
-8.71%15.85M
----
-7.57%16.79M
----
+433.50%17.36M
----
+459.02%18.17M
----
--3.25M
----
--3.25M
----
----
----
----
----
----
Fixed Deposit - Non-Current Assets
----
----
----
----
----
+3.28%316.28M
----
+3.34%311.25M
----
--306.24M
----
--301.18M
----
----
----
----
----
----
----
----
Deferred Tax Assets
-2.40%205.51M
+3.00%211.55M
+2.42%211.37M
+2.05%211.27M
+1.30%210.57M
-1.19%205.39M
+4.46%206.38M
+4.79%207.03M
-8.30%207.86M
+5.83%207.86M
+36.65%197.57M
+468.33%197.57M
--226.68M
--196.41M
+232.34%144.59M
-65.34%34.76M
----
----
--43.51M
--100.30M
Other Illiquid Assets
-92.86%26.77M
----
-93.06%32.58M
----
-29.97%375.06M
----
-11.62%469.77M
----
+148.07%535.55M
----
+66.91%531.55M
----
+6.92%215.89M
----
+70.26%318.47M
----
-50.83%201.91M
----
-45.89%187.04M
----
Special Items of Non-Current Assets
-20.65%12.09M
----
-39.14%13.85M
----
-40.19%15.23M
----
-16.85%22.75M
----
+92.94%25.47M
----
+53.08%27.37M
----
+247.94%13.20M
----
-9.71%17.88M
----
-86.19%3.79M
----
+93.52%19.80M
----
Total Liabilities
-29.31%2.07B
-27.04%2.22B
-19.01%2.37B
-8.89%2.80B
-15.61%2.92B
-24.39%3.05B
-23.25%2.93B
-21.72%3.08B
-16.32%3.46B
-4.55%4.03B
+0.74%3.81B
+5.25%3.93B
+23.36%4.14B
+26.97%4.22B
+9.21%3.78B
+15.36%3.73B
+138.08%3.35B
+391.17%3.33B
+824.77%3.47B
+869.93%3.24B
Total Current Liabilities
-42.37%898.76M
-38.91%1.08B
-38.60%1.09B
-7.79%1.76B
-25.83%1.56B
-31.63%1.77B
-28.14%1.77B
-30.29%1.91B
-19.75%2.10B
-11.90%2.59B
-11.00%2.47B
-9.18%2.74B
-5.56%2.62B
+2.33%2.94B
-10.40%2.77B
+6.91%3.01B
+184.90%2.77B
+596.36%2.87B
+1643.22%3.09B
+1601.97%2.82B
Accounts Payable
-5.86%53.42M
-19.27%50.44M
-29.17%51.38M
-40.59%46.24M
-21.67%56.75M
-39.91%62.47M
-44.28%72.54M
-58.61%77.83M
-66.52%72.45M
-58.92%103.97M
-70.30%130.18M
-61.77%188.05M
-75.37%216.41M
-69.96%253.12M
-28.53%438.27M
+1.43%491.96M
+262.25%878.48M
+1290.99%842.57M
+5873.84%613.23M
+3681.03%485.03M
Tax Payable
+5.53%7.25M
----
-44.60%13.24M
----
-81.62%6.87M
----
+388.62%23.90M
--132.00K
+349.95%37.37M
----
+6.19%4.89M
----
-73.18%8.31M
----
+6.74%4.61M
----
+1810.71%30.97M
--29.14M
+189.89%4.32M
----
Notes Payable
----
----
----
----
----
----
----
----
----
----
+344.09%22.20M
----
-29.49%32.90M
----
--5.00M
----
--46.65M
----
----
----
Other Payables and Accrued Expenses
-4.64%401.71M
-5.21%599.37M
+6.50%455.08M
-2.38%540.01M
-13.11%421.27M
-26.33%632.28M
-29.54%427.32M
-17.48%553.16M
-6.71%484.84M
+8.39%858.29M
+11.73%606.48M
-24.57%670.30M
+8.30%519.71M
+15.68%791.88M
+31.75%542.79M
+41.12%888.59M
+41.95%479.87M
+128.38%684.52M
+295.22%411.99M
+501.81%629.64M
Short-Term Debt
-67.31%69.84M
----
-87.73%73.21M
----
-77.63%213.62M
----
-28.11%596.88M
----
-27.73%955.02M
----
-46.33%830.23M
----
+22.45%1.32B
----
+81.86%1.55B
----
+448.83%1.08B
----
--850.64M
----
Bank Loans and Overdrafts
----
-64.30%318.53M
----
-14.92%1.01B
----
-36.04%892.17M
----
-15.82%1.18B
----
-11.47%1.39B
----
-9.31%1.41B
----
+45.78%1.58B
----
+140.02%1.55B
----
+2591.28%1.08B
----
+2041.42%646.69M
Financial Lease Liabilities-Current Liabilities
----
-45.69%5.43M
----
-25.01%6.95M
----
-84.54%9.99M
----
-82.29%9.27M
----
+32.56%64.63M
----
+15.76%52.34M
----
+56.39%48.76M
----
+294.54%45.21M
----
+263.04%31.18M
----
+24.05%11.46M
Provision-Current Liabilities
----
----
----
----
----
----
----
-96.71%1.12M
----
--26.25M
----
--33.88M
----
----
----
----
----
----
----
----
Deferred Income-Current Liabilities
----
-56.09%37.46M
----
+218.74%71.34M
----
+221.35%85.30M
----
+11.69%22.38M
----
+52.92%26.54M
----
+42.95%20.04M
----
+28.33%17.36M
----
+98.06%14.02M
----
+299.56%13.53M
----
-16.79%7.08M
Other Current Liabilities
+29.45%63.95M
-29.35%53.03M
-28.80%46.42M
-29.37%40.52M
-43.69%49.40M
-33.44%75.05M
-61.85%65.20M
-84.20%57.37M
-62.04%87.73M
-55.59%112.76M
--170.88M
--363.17M
--231.09M
--253.89M
----
----
----
----
--582.57M
----
Special Items of Current Liabilities
-78.38%139.22M
----
-45.20%291.99M
----
+99.91%643.96M
----
-11.38%532.83M
----
+226.58%322.13M
----
+790.20%601.23M
----
+27.47%98.64M
----
-42.78%67.54M
----
+5.31%77.38M
----
+133.34%118.03M
--591.69M
Total Non-Current Liabilities
-14.36%1.17B
-10.56%1.14B
+11.05%1.28B
-10.69%1.04B
+0.19%1.36B
-11.34%1.28B
-14.28%1.15B
-2.04%1.17B
-10.40%1.36B
+12.35%1.44B
+32.82%1.35B
+65.69%1.19B
+161.87%1.52B
+183.87%1.28B
+171.62%1.01B
+72.46%719.32M
+33.22%579.35M
+70.73%451.36M
+89.19%373.34M
+148.32%417.10M
Long-Term Bank Loan
-15.20%945.46M
-12.89%956.95M
+9.31%1.05B
-12.77%864.43M
-2.96%1.11B
+3.09%1.10B
+1.76%962.12M
+24.30%990.93M
+4.61%1.15B
+21.37%1.07B
+56.76%945.46M
+143.76%797.21M
+608.60%1.10B
+2095.02%878.01M
--603.14M
+626.78%327.05M
--155.00M
-55.56%40.00M
----
-59.09%45.00M
Financial Lease Liabilities-Non-Current
-34.92%7.23M
-39.90%7.62M
-23.55%8.68M
-22.21%9.33M
-19.35%11.11M
-92.76%12.68M
-93.62%11.35M
-93.55%11.99M
-93.09%13.78M
-11.65%175.18M
-11.78%177.93M
-11.81%186.03M
-10.58%199.29M
-11.02%198.29M
-0.89%201.70M
+7.12%210.95M
+9.31%222.88M
+5779.92%222.85M
+4742.34%203.50M
+3751.50%196.93M
Deferred Tax Liability
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.14M
--557.00K
----
----
Deferred Income-Non-Current Liabilities
-9.44%213.72M
+7.22%176.92M
+22.44%221.71M
+2.64%168.96M
+25.37%236.01M
-13.24%165.00M
-15.79%181.08M
-17.73%164.61M
-14.26%188.25M
-7.23%190.18M
+2.77%215.03M
+10.35%200.08M
+10.70%219.55M
+9.07%205.00M
+23.19%209.23M
+3.51%181.32M
+6.64%198.33M
+10.19%187.96M
+64.68%169.84M
+231.41%175.17M
Other Non-Current Liabilities
----
----
----
----
----
----
----
----
--8.49M
----
--8.49M
----
----
----
----
----
----
----
----
----
Special Items of Non-Current Liabilities
----
----
----
----
----
----
----
----
----
--8.49M
----
--8.49M
----
----
----
----
----
----
----
----
Total Equity
+0.55%4.93B
+0.89%4.95B
-2.61%4.93B
-3.09%4.90B
-4.07%4.90B
-7.14%4.91B
-12.67%5.06B
-15.24%5.06B
-27.85%5.11B
-27.03%5.29B
-25.23%5.80B
-27.71%5.97B
-17.51%7.08B
-15.24%7.25B
+4.51%7.76B
+17.68%8.26B
+40.33%8.58B
+40.80%8.55B
+18.02%7.42B
+409.51%7.02B
Stockholders' Equity
+0.55%4.93B
+0.89%4.95B
-2.61%4.93B
-3.09%4.90B
-4.07%4.90B
-6.91%4.91B
-12.26%5.06B
-14.43%5.06B
-22.76%5.11B
-21.84%5.27B
-20.04%5.77B
-23.22%5.91B
-17.72%6.61B
-15.60%6.75B
-2.74%7.22B
+9.75%7.70B
+32.56%8.03B
+31.70%8.00B
+18.02%7.42B
+409.51%7.02B
Share Capital
-0.16%247.04M
-21.34%5.39B
+0.00%247.45M
+0.06%6.85B
+0.00%247.45M
+0.07%6.85B
+0.00%247.45M
+0.07%6.85B
-0.00%247.45M
+0.83%6.84B
-0.00%247.45M
+0.83%6.84B
+0.00%247.45M
+0.00%6.79B
+0.00%247.45M
+0.19%6.79B
+0.00%247.45M
+0.19%6.79B
+0.00%247.45M
+277.73%6.77B
Capital Reserve
-21.27%5.18B
+218.78%26.74M
+0.01%6.58B
-12.06%-26.08M
+0.03%6.58B
-7.04%-22.51M
+0.07%6.58B
+6.48%-23.28M
-0.54%6.58B
-130.03%-21.03M
-0.51%6.57B
-138.69%-24.89M
+0.15%6.61B
+16.82%70.03M
+0.02%6.61B
-10.07%64.34M
+0.13%6.60B
-5.08%59.94M
+0.30%6.60B
+31.53%71.54M
Retained Profit
+73.73%-511.87M
----
-7.98%-1.92B
----
-12.75%-1.95B
----
-67.89%-1.78B
----
-703.10%-1.73B
----
-395.18%-1.06B
----
-118.67%-215.23M
----
-36.87%359.34M
----
+248.01%1.15B
----
+204.64%569.20M
----
Retained Profit
----
+75.66%-471.44M
----
-9.36%-1.95B
----
-24.31%-1.94B
----
-94.50%-1.78B
----
-1959.16%-1.56B
----
-208.41%-917.11M
----
-107.34%-75.68M
----
+390.60%845.99M
----
+234.87%1.03B
----
+136.67%172.44M
-Legal Reserve
----
-89.56%12.36M
----
+0.00%118.39M
----
+0.00%118.39M
----
+0.00%118.39M
----
+0.00%118.39M
----
+0.00%118.39M
----
+0.00%118.39M
----
--118.39M
----
--118.39M
----
----
-Exchange Reserve
----
-17.41%185.00K
----
-42.77%182.00K
----
+227.27%224.00K
----
+18.66%318.00K
----
-245.45%-176.00K
----
--268.00K
----
--121.00K
----
----
----
----
----
----
Minority Interests
----
----
----
----
----
----
----
----
----
-97.42%12.81M
-94.87%27.62M
-89.80%56.77M
-14.45%466.86M
-10.01%497.51M
--538.57M
--556.64M
+922.67%545.72M
--552.84M
----
----
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--