Total Assets
-11.42%6.83B
-10.60%6.99B
-9.81%7.18B
-8.62%7.30B
-5.28%7.71B
-8.73%7.82B
-14.60%7.96B
-16.87%7.99B
-17.81%8.13B
-23.60%8.57B
-18.75%9.32B
-16.71%9.61B
-17.45%9.90B
-6.02%11.22B
-3.41%11.47B
+6.01%11.54B
+16.95%11.99B
+58.63%11.93B
+75.96%11.87B
+63.39%10.89B
Total Current Assets
-25.49%3.23B
-10.71%3.69B
-10.36%3.84B
-9.84%3.94B
-4.49%4.33B
-17.71%4.13B
-17.34%4.28B
-20.95%4.37B
-23.44%4.54B
-31.37%5.02B
-32.98%5.18B
-31.72%5.53B
-34.15%5.93B
-19.75%7.32B
-16.79%7.73B
-5.55%8.09B
+9.40%9.00B
+57.07%9.12B
+71.38%9.29B
+55.58%8.57B
Cash and Equivalents
+3.88%1.17B
-26.33%1.12B
-21.64%1.22B
-20.85%1.08B
-34.48%1.13B
-41.10%1.52B
-23.96%1.56B
-57.64%1.36B
-27.92%1.72B
-25.25%2.58B
-39.70%2.05B
+8.49%3.22B
-36.42%2.39B
-19.45%3.46B
-37.79%3.39B
-42.22%2.97B
-16.33%3.76B
-8.32%4.29B
+22.71%5.46B
+184.61%5.14B
Fixed Deposit - Current Assets
-78.77%164.61M
----
-7.87%420.01M
----
+201.19%775.29M
----
-40.28%455.91M
----
-56.52%257.41M
----
+991.97%763.40M
----
--591.99M
----
-84.91%69.91M
----
----
----
--463.36M
----
Accounts Receivable
+45.38%959.99M
+22.49%815.70M
+6.14%782.89M
+7.26%727.31M
+14.22%660.33M
+11.90%665.93M
+15.82%737.62M
+3.84%678.06M
-33.92%578.12M
-31.42%595.13M
-25.55%636.88M
+109.28%652.97M
+177.01%874.87M
+147.58%867.84M
+441.70%855.49M
-35.21%312.01M
-54.68%315.83M
+75.02%350.53M
+629.82%157.93M
--481.56M
Withholding and Tax Receivable
+24.77%267.00K
----
+94.89%267.00K
----
--214.00K
----
--137.00K
----
----
----
----
----
--21.22M
----
--21.22M
----
----
----
----
----
Advance Deposits and Other Receivables
-38.61%36.81M
-0.12%41.35M
+14.29%63.63M
-31.57%34.96M
+1.03%59.96M
-8.24%41.40M
-7.10%55.68M
-35.47%51.09M
-71.39%59.35M
-67.65%45.12M
-73.82%59.93M
-77.05%79.16M
-57.85%207.46M
-68.85%139.49M
-51.64%228.91M
+4.86%344.90M
+62.47%492.21M
+114.03%447.73M
+312.28%473.39M
+764.83%328.93M
Financial Assets at Fair Value-Non-Current Assets
-62.13%507.77M
-38.69%960.60M
-16.46%988.42M
-27.69%1.39B
-13.43%1.34B
+9.43%1.57B
-9.66%1.18B
+71.19%1.92B
+12.63%1.55B
-25.62%1.43B
-47.24%1.31B
-67.54%1.12B
-57.66%1.38B
-24.58%1.92B
+33.25%2.48B
+73.90%3.45B
+66.59%3.25B
+597.61%2.55B
+179.41%1.86B
-44.89%1.99B
Inventory
+17.29%379.12M
+24.35%401.09M
+20.60%338.31M
+3.70%357.84M
-10.11%323.22M
-9.25%322.56M
-20.00%280.52M
-17.32%345.07M
-20.87%359.59M
-54.92%355.42M
-48.26%350.66M
-52.60%417.38M
-61.76%454.44M
-29.72%788.35M
-22.59%677.78M
+49.21%880.46M
+129.71%1.19B
+229.71%1.12B
+413.52%875.62M
+867.94%590.10M
Secured Deposit
-98.07%579.00K
----
+58.37%16.08M
----
+150.46%29.96M
----
-9.36%10.15M
----
-11.95%11.96M
----
--11.20M
----
--13.59M
----
----
----
----
----
----
----
Other Current Assets
----
+770.60%16.86M
----
+501.80%15.79M
----
-13.91%1.94M
----
-90.59%2.62M
----
-98.40%2.25M
----
-74.77%27.87M
----
+81.29%140.96M
----
+191.81%110.47M
----
--77.75M
----
--37.86M
Special Items of Current Assets
-47.85%8.62M
+12445.59%329.94M
+229.73%9.54M
--325.44M
+1763.59%16.53M
+224.15%2.63M
+31.92%2.89M
----
--887.00K
--811.35K
--2.19M
--4.40K
----
----
----
----
----
--277.77M
----
----
Total Non-Current Assets
+6.67%3.60B
-10.49%3.30B
-9.17%3.34B
-7.13%3.36B
-6.28%3.37B
+3.98%3.69B
-11.17%3.68B
-11.34%3.62B
-9.40%3.60B
-8.99%3.54B
+10.68%4.14B
+18.53%4.08B
+32.91%3.97B
+38.53%3.89B
+44.67%3.74B
+48.80%3.45B
+47.67%2.99B
+63.93%2.81B
+94.69%2.58B
+100.69%2.32B
Fixed Assets
----
+17.35%1.54B
----
+16.22%1.61B
----
-8.02%1.31B
----
-20.57%1.38B
----
-6.27%1.43B
----
+12.50%1.74B
----
+29.82%1.52B
----
+72.57%1.55B
----
+892.54%1.17B
----
+795.59%896.19M
Property, Plant and Equipment
-3.25%2.56B
----
-0.91%2.61B
----
+7.27%2.65B
----
-7.18%2.63B
----
-7.49%2.47B
----
-0.71%2.84B
----
+17.57%2.67B
----
+44.83%2.86B
----
+60.11%2.27B
----
+125.99%1.97B
----
Construction in Progress
----
-21.27%1.03B
----
-7.50%1.01B
----
+38.58%1.31B
----
+11.69%1.09B
----
-32.21%943.03M
----
+9.90%976.97M
----
+46.27%1.39B
----
+15.74%888.99M
----
+8.24%951.15M
----
+28.87%768.08M
Financial Assets at Fair Value-Non-Current Assets
+13.24%168.66M
----
+1.54%152.96M
----
+0.27%148.94M
----
+23.33%150.64M
----
+6.67%148.54M
----
+160.63%122.15M
----
+207.34%139.26M
----
+3.43%46.87M
----
+53.07%45.31M
----
--45.31M
----
Long-Term Investment
----
-63.02%6.00M
----
-9.73%15.63M
----
-20.60%16.22M
----
+431.75%17.31M
----
+528.32%20.43M
----
--3.26M
----
--3.25M
----
----
----
----
----
----
Non-Current Accounts Receivables
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--1.88M
Advance Payment
-11.94%27.30M
----
-52.96%27.27M
----
-83.07%31.00M
----
-75.59%57.99M
----
-11.64%183.16M
----
+57.97%237.53M
----
+12.72%207.29M
----
+22.83%150.37M
----
+6.31%183.90M
----
+13.59%122.42M
----
Intangible Assets
+6.52%224.49M
+70.68%191.52M
+24.65%224.51M
+61.80%192.80M
+40.43%210.74M
-11.18%112.21M
+61.04%180.10M
-37.49%119.16M
+2.92%150.07M
-40.74%126.34M
-31.23%111.84M
-13.02%190.63M
+20.88%145.81M
+26.63%213.21M
+62.96%162.62M
+90.19%219.17M
+133.00%120.62M
+360.74%168.38M
+170.89%99.79M
+217.51%115.24M
Development Expenditure
----
-28.72%122.83M
----
-20.05%116.32M
----
+93.45%172.32M
----
+159.35%145.49M
----
+128.88%89.08M
----
+70.61%56.10M
----
+36.80%38.92M
----
-16.48%32.88M
----
-19.64%28.45M
----
+11.20%39.37M
Associated Company Interest
-60.30%6.29M
----
-45.63%9.13M
----
-8.71%15.85M
----
-7.57%16.79M
----
+433.50%17.36M
----
+459.02%18.17M
----
--3.25M
----
--3.25M
----
----
----
----
----
Fixed Deposit - Non-Current Assets
--300.64M
----
----
----
----
----
+3.28%316.28M
----
+3.34%311.25M
----
--306.24M
----
--301.18M
----
----
----
----
----
----
----
Deferred Tax Assets
-3.06%204.79M
-2.40%205.51M
+3.00%211.55M
+2.42%211.37M
+2.05%211.27M
+1.30%210.57M
-1.19%205.39M
+4.46%206.38M
+4.79%207.03M
-8.30%207.86M
+5.83%207.86M
+36.65%197.57M
+468.33%197.57M
--226.68M
--196.41M
+232.34%144.59M
-65.34%34.76M
----
----
--43.51M
Other Illiquid Assets
----
-92.86%26.77M
----
-93.06%32.58M
----
-29.97%375.06M
----
-11.62%469.77M
----
+148.07%535.55M
----
+66.91%531.55M
----
+6.92%215.89M
----
+70.26%318.47M
----
-50.83%201.91M
----
-45.89%187.04M
Special Items of Non-Current Assets
----
-20.65%12.09M
----
-39.14%13.85M
----
-40.19%15.23M
----
-16.85%22.75M
----
+92.94%25.47M
----
+53.08%27.37M
----
+247.94%13.20M
----
-9.71%17.88M
----
-86.19%3.79M
----
+93.52%19.80M
Total Liabilities
-34.07%1.85B
-29.31%2.07B
-27.04%2.22B
-19.01%2.37B
-8.89%2.80B
-15.61%2.92B
-24.39%3.05B
-23.25%2.93B
-21.72%3.08B
-16.32%3.46B
-4.55%4.03B
+0.74%3.81B
+5.25%3.93B
+23.36%4.14B
+26.97%4.22B
+9.21%3.78B
+15.36%3.73B
+138.08%3.35B
+391.17%3.33B
+824.77%3.47B
Total Current Liabilities
-57.42%748.86M
-42.37%898.76M
-38.91%1.08B
-38.60%1.09B
-7.79%1.76B
-25.83%1.56B
-31.63%1.77B
-28.14%1.77B
-30.29%1.91B
-19.75%2.10B
-11.90%2.59B
-11.00%2.47B
-9.18%2.74B
-5.56%2.62B
+2.33%2.94B
-10.40%2.77B
+6.91%3.01B
+184.90%2.77B
+596.36%2.87B
+1643.22%3.09B
Accounts Payable
-5.33%43.77M
-5.86%53.42M
-19.27%50.44M
-29.17%51.38M
-40.59%46.24M
-21.67%56.75M
-39.91%62.47M
-44.28%72.54M
-58.61%77.83M
-66.52%72.45M
-58.92%103.97M
-70.30%130.18M
-61.77%188.05M
-75.37%216.41M
-69.96%253.12M
-28.53%438.27M
+1.43%491.96M
+262.25%878.48M
+1290.99%842.57M
+5873.84%613.23M
Tax Payable
----
+5.53%7.25M
----
-44.60%13.24M
----
-81.62%6.87M
----
+388.62%23.90M
--132.00K
+349.95%37.37M
----
+6.19%4.89M
----
-73.18%8.31M
----
+6.74%4.61M
----
+1810.71%30.97M
--29.14M
+189.89%4.32M
Notes Payable
----
----
----
----
----
----
----
----
----
----
----
+344.09%22.20M
----
-29.49%32.90M
----
--5.00M
----
--46.65M
----
----
Other Payables and Accrued Expenses
-3.26%522.39M
-4.64%401.71M
-5.21%599.37M
+6.50%455.08M
-2.38%540.01M
-13.11%421.27M
-26.33%632.28M
-29.54%427.32M
-17.48%553.16M
-6.71%484.84M
+8.39%858.29M
+11.73%606.48M
-24.57%670.30M
+8.30%519.71M
+15.68%791.88M
+31.75%542.79M
+41.12%888.59M
+41.95%479.87M
+128.38%684.52M
+295.22%411.99M
Short-Term Debt
----
-67.31%69.84M
----
-87.73%73.21M
----
-77.63%213.62M
----
-28.11%596.88M
----
-27.73%955.02M
----
-46.33%830.23M
----
+22.45%1.32B
----
+81.86%1.55B
----
+448.83%1.08B
----
--850.64M
Bank Loans and Overdrafts
-93.43%66.28M
----
-64.30%318.53M
----
-14.92%1.01B
----
-36.04%892.17M
----
-15.82%1.18B
----
-11.47%1.39B
----
-9.31%1.41B
----
+45.78%1.58B
----
+140.02%1.55B
----
+2591.28%1.08B
----
Financial Lease Liabilities-Current Liabilities
-30.21%4.85M
----
-45.69%5.43M
----
-25.01%6.95M
----
-84.54%9.99M
----
-82.29%9.27M
----
+32.56%64.63M
----
+15.76%52.34M
----
+56.39%48.76M
----
+294.54%45.21M
----
+263.04%31.18M
----
Provision-Current Liabilities
----
----
----
----
----
----
----
----
-96.71%1.12M
----
--26.25M
----
--33.88M
----
----
----
----
----
----
----
Deferred Income-Current Liabilities
-81.34%13.31M
----
-56.09%37.46M
----
+218.74%71.34M
----
+221.35%85.30M
----
+11.69%22.38M
----
+52.92%26.54M
----
+42.95%20.04M
----
+28.33%17.36M
----
+98.06%14.02M
----
+299.56%13.53M
----
Other Current Liabilities
----
+29.45%63.95M
-29.35%53.03M
-28.80%46.42M
-29.37%40.52M
-43.69%49.40M
-33.44%75.05M
-61.85%65.20M
-84.20%57.37M
-62.04%87.73M
-55.59%112.76M
--170.88M
--363.17M
--231.09M
--253.89M
----
----
----
----
--582.57M
Special Items of Current Liabilities
--77.29M
-78.38%139.22M
----
-45.20%291.99M
----
+99.91%643.96M
----
-11.38%532.83M
----
+226.58%322.13M
----
+790.20%601.23M
----
+27.47%98.64M
----
-42.78%67.54M
----
+5.31%77.38M
----
+133.34%118.03M
Total Non-Current Liabilities
+5.34%1.10B
-14.36%1.17B
-10.56%1.14B
+11.05%1.28B
-10.69%1.04B
+0.19%1.36B
-11.34%1.28B
-14.28%1.15B
-2.04%1.17B
-10.40%1.36B
+12.35%1.44B
+32.82%1.35B
+65.69%1.19B
+161.87%1.52B
+183.87%1.28B
+171.62%1.01B
+72.46%719.32M
+33.22%579.35M
+70.73%451.36M
+89.19%373.34M
Long-Term Bank Loan
+4.14%900.21M
-15.20%945.46M
-12.89%956.95M
+9.31%1.05B
-12.77%864.43M
-2.96%1.11B
+3.09%1.10B
+1.76%962.12M
+24.30%990.93M
+4.61%1.15B
+21.37%1.07B
+56.76%945.46M
+143.76%797.21M
+608.60%1.10B
+2095.02%878.01M
--603.14M
+626.78%327.05M
--155.00M
-55.56%40.00M
----
Financial Lease Liabilities-Non-Current
-0.44%9.29M
-34.92%7.23M
-39.90%7.62M
-23.55%8.68M
-22.21%9.33M
-19.35%11.11M
-92.76%12.68M
-93.62%11.35M
-93.55%11.99M
-93.09%13.78M
-11.65%175.18M
-11.78%177.93M
-11.81%186.03M
-10.58%199.29M
-11.02%198.29M
-0.89%201.70M
+7.12%210.95M
+9.31%222.88M
+5779.92%222.85M
+4742.34%203.50M
Deferred Tax Liability
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--3.14M
--557.00K
----
Deferred Income-Non-Current Liabilities
+11.79%188.88M
-9.44%213.72M
+7.22%176.92M
+22.44%221.71M
+2.64%168.96M
+25.37%236.01M
-13.24%165.00M
-15.79%181.08M
-17.73%164.61M
-14.26%188.25M
-7.23%190.18M
+2.77%215.03M
+10.35%200.08M
+10.70%219.55M
+9.07%205.00M
+23.19%209.23M
+3.51%181.32M
+6.64%198.33M
+10.19%187.96M
+64.68%169.84M
Other Non-Current Liabilities
----
----
----
----
----
----
----
----
----
--8.49M
----
--8.49M
----
----
----
----
----
----
----
----
Special Items of Non-Current Liabilities
----
----
----
----
----
----
----
----
----
----
--8.49M
----
--8.49M
----
----
----
----
----
----
----
Total Equity
+1.52%4.98B
+0.55%4.93B
+0.89%4.95B
-2.61%4.93B
-3.09%4.90B
-4.07%4.90B
-7.14%4.91B
-12.67%5.06B
-15.24%5.06B
-27.85%5.11B
-27.03%5.29B
-25.23%5.80B
-27.71%5.97B
-17.51%7.08B
-15.24%7.25B
+4.51%7.76B
+17.68%8.26B
+40.33%8.58B
+40.80%8.55B
+18.02%7.42B
Stockholders' Equity
+1.52%4.98B
+0.55%4.93B
+0.89%4.95B
-2.61%4.93B
-3.09%4.90B
-4.07%4.90B
-6.91%4.91B
-12.26%5.06B
-14.43%5.06B
-22.76%5.11B
-21.84%5.27B
-20.04%5.77B
-23.22%5.91B
-17.72%6.61B
-15.60%6.75B
-2.74%7.22B
+9.75%7.70B
+32.56%8.03B
+31.70%8.00B
+18.02%7.42B
Share Capital
-21.38%5.39B
-0.16%247.04M
-21.34%5.39B
+0.00%247.45M
+0.06%6.85B
+0.00%247.45M
+0.07%6.85B
+0.00%247.45M
+0.07%6.85B
-0.00%247.45M
+0.83%6.84B
-0.00%247.45M
+0.83%6.84B
+0.00%247.45M
+0.00%6.79B
+0.00%247.45M
+0.19%6.79B
+0.00%247.45M
+0.19%6.79B
+0.00%247.45M
Capital Reserve
+298.14%51.68M
-21.27%5.18B
+218.78%26.74M
+0.01%6.58B
-12.06%-26.08M
+0.03%6.58B
-7.04%-22.51M
+0.07%6.58B
+6.48%-23.28M
-0.54%6.58B
-130.03%-21.03M
-0.51%6.57B
-138.69%-24.89M
+0.15%6.61B
+16.82%70.03M
+0.02%6.61B
-10.07%64.34M
+0.13%6.60B
-5.08%59.94M
+0.30%6.60B
Retained Profit
----
+73.73%-511.87M
----
-7.98%-1.92B
----
-12.75%-1.95B
----
-67.89%-1.78B
----
-703.10%-1.73B
----
-395.18%-1.06B
----
-118.67%-215.23M
----
-36.87%359.34M
----
+248.01%1.15B
----
+204.64%569.20M
Retained Profit
+75.80%-472.16M
----
+75.66%-471.44M
----
-9.36%-1.95B
----
-24.31%-1.94B
----
-94.50%-1.78B
----
-1959.16%-1.56B
----
-208.41%-917.11M
----
-107.34%-75.68M
----
+390.60%845.99M
----
+234.87%1.03B
----
-Legal Reserve
-89.56%12.36M
----
-89.56%12.36M
----
+0.00%118.39M
----
+0.00%118.39M
----
+0.00%118.39M
----
+0.00%118.39M
----
+0.00%118.39M
----
+0.00%118.39M
----
--118.39M
----
--118.39M
----
-Exchange Reserve
+2.20%186.00K
----
-17.41%185.00K
----
-42.77%182.00K
----
+227.27%224.00K
----
+18.66%318.00K
----
-245.45%-176.00K
----
--268.00K
----
--121.00K
----
----
----
----
----
Minority Interests
----
----
----
----
----
----
----
----
----
----
-97.42%12.81M
-94.87%27.62M
-89.80%56.77M
-14.45%466.86M
-10.01%497.51M
--538.57M
--556.64M
+922.67%545.72M
--552.84M
----
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
HKAS
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--