Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | 648.60%2.32B | 46.69%367.11M | 30.74%310.26M | 79.82%250.26M | 97.55%237.32M | -2.24%139.17M | 17.99%120.13M | 30.91%142.36M | 35.09%101.82M | --108.75M |
| Accounts receivable | 110.41%1.08B | 30.40%615.03M | 40.28%512.47M | 64.67%471.65M | 18.56%365.31M | 16.70%286.43M | 29.47%308.12M | 34.58%245.44M | 23.98%237.98M | --182.37M |
| Advance deposits and other receivables | 765.43%496.93M | 244.94%115.15M | 106.52%57.42M | 37.88%33.38M | 26.95%27.8M | 126.37%24.21M | 7.83%21.9M | -57.87%10.7M | -13.98%20.31M | --25.39M |
| Withholding and tax receivable | 859.62%3.04M | --317K | -70.04%317K | ---- | --1.06M | ---- | ---- | ---- | ---- | ---- |
| Cash and equivalents | 9.89%3.75B | 4.38%3.59B | 6.49%3.41B | 60.49%3.44B | 70.15%3.2B | 30.24%2.14B | 20.27%1.88B | 121.92%1.64B | 109.40%1.57B | --740.88M |
| Secured deposit | 515.85%184.75M | -41.31%44.6M | 7,900.00%30M | --76M | --375K | ---- | ---- | ---- | --40M | ---- |
| Derivative financial instruments-current assets | ---- | --751K | --733K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | ---- | ---- | ---- | 34.26%1.06M | ---- | --788K | ---- | ---- | ---- | ---- |
| Total current assets | 81.25%7.83B | 10.80%4.73B | 12.70%4.32B | 64.70%4.27B | 64.40%3.84B | 26.89%2.59B | 18.69%2.33B | 93.18%2.04B | 89.27%1.97B | --1.06B |
| Non-current assets | ||||||||||
| Property, plant and equipment | 179.34%4.04B | 84.15%2.2B | 31.01%1.45B | 54.59%1.2B | 45.54%1.11B | 22.65%773.78M | 32.94%759.36M | 13.07%630.89M | 17.49%571.2M | --557.99M |
| Advance payment | -64.13%169.67M | 126.07%430.84M | 33,254.65%472.97M | 103,475.54%190.58M | 670.65%1.42M | 0.00%184K | 0.00%184K | 0.55%184K | 0.00%184K | --183K |
| Fixed time deposit-non-current assets | 0.00%50M | --50M | --50M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Secured deposits-non-current assets | 1,551.07%33.85M | 253.66%7.25M | 0.00%2.05M | -15.46%2.05M | --2.05M | --2.43M | ---- | ---- | ---- | ---- |
| Intangible assets | 4,310.15%661.66M | -19.70%15.46M | -36.93%15M | --19.26M | --23.79M | ---- | ---- | ---- | ---- | ---- |
| Goodwill | 1,299.43%1.32B | -3.65%100.37M | -9.61%94.16M | --104.17M | --104.17M | ---- | ---- | ---- | ---- | ---- |
| Deferred tax assets | 122.37%18.61M | -4.32%10.14M | -29.30%8.37M | 790.42%10.6M | 894.54%11.84M | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | --1.19M |
| Other illiquid assets | 322.27%3.05M | -85.94%861K | -86.22%723K | --6.12M | --5.25M | ---- | ---- | ---- | ---- | ---- |
| Special items of non-current assets | ---- | --560.78M | --496.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non-current assets | 155.01%6.97B | 120.74%3.52B | 106.97%2.73B | 89.81%1.59B | 60.19%1.32B | 20.43%840.02M | 28.99%823.99M | 11.32%697.5M | 14.94%638.81M | --626.6M |
| Total assets | 109.81%14.8B | 40.70%8.25B | 36.84%7.05B | 70.85%5.86B | 63.30%5.16B | 25.25%3.43B | 21.21%3.16B | 62.72%2.74B | 63.35%2.6B | --1.68B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 323.27%376.77M | 57.46%107.69M | 167.65%89.01M | 96.74%68.39M | 41.21%33.26M | -49.24%34.76M | -37.30%23.55M | 145.02%68.48M | 71.59%37.56M | --27.95M |
| Tax payable | 124.58%46.49M | 40.63%33.63M | 136.68%20.7M | 137.02%23.91M | 142.57%8.75M | 44.38%10.09M | 266.09%3.61M | 20.03%6.99M | -85.62%985K | --5.82M |
| Other payables and accrued expenses | 390.99%627.91M | -46.93%77.92M | 50.77%127.89M | 131.69%146.84M | 14.35%84.82M | 54.08%63.38M | 31.24%74.18M | -0.11%41.13M | 34.39%56.52M | --41.18M |
| Advance payment | ---- | ---- | ---- | ---- | ---- | --107.7M | ---- | ---- | ---- | ---- |
| Bank loans and overdrafts | 302.51%2.42B | 21.08%622.12M | 159.15%602.21M | 123.41%513.79M | 221.08%232.38M | 43.48%229.98M | -54.16%72.37M | 97.38%160.29M | 74.90%157.89M | --81.21M |
| Derivative financial instrument-current liabilities | 191.39%38.11M | -17.49%14.61M | 129.23%13.08M | 148.65%17.71M | -1.33%5.71M | --7.12M | --5.78M | ---- | ---- | ---- |
| Provision-current liabilities | --98.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-current liabilities | 1,208.49%50.27M | 74.39%3.49M | 106.23%3.84M | 1,737.61%2M | 782.94%1.86M | -81.98%109K | -66.45%211K | 0.33%605K | 9.01%629K | --603K |
| Deferred income-current liabilities | -88.36%1.02M | 244.83%32.19M | 90.07%8.77M | 544.75%9.34M | 218.65%4.61M | 0.00%1.45M | 0.00%1.45M | -9.39%1.45M | -32.21%1.45M | --1.6M |
| Total current liabilities | 236.65%4.09B | 46.50%1.24B | 91.45%1.22B | 86.49%847.76M | 250.34%634.68M | 62.66%454.6M | -28.97%181.16M | 76.43%279.47M | 55.30%255.05M | --158.4M |
| Net current assets | 20.48%3.74B | 1.96%3.49B | -2.91%3.11B | 60.07%3.42B | 48.75%3.2B | 21.22%2.14B | 25.79%2.15B | 96.13%1.76B | 95.65%1.71B | --898.99M |
| Total assets less current liabilities | 83.42%10.71B | 39.72%7.01B | 29.17%5.84B | 68.46%5.02B | 51.92%4.52B | 21.00%2.98B | 26.66%2.98B | 61.30%2.46B | 64.28%2.35B | --1.53B |
| Non-current liabilities | ||||||||||
| Long-term bank loan | 349.52%5.07B | 849.64%1.65B | 1,090.94%1.13B | 643.25%173.74M | -27.74%94.61M | --23.38M | --130.94M | ---- | ---- | --73.74M |
| Other loans-non-current liabilities | --68.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Long-term remuneration payable to staff and workers | --312.91M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financial lease liabilities-non-current liabilities | 7,580.95%391.96M | 33.47%3.65M | 67.53%5.1M | 5,374.00%2.74M | 4,515.15%3.05M | -95.50%50K | -95.29%66K | -35.67%1.11M | -31.46%1.4M | --1.73M |
| Deferred tax liability | 984.38%123.96M | -10.97%11.46M | -36.43%11.43M | 127.08%12.87M | 282.33%17.98M | 89.44%5.67M | 243.54%4.7M | --2.99M | --1.37M | ---- |
| Deferred income-non-current liabilities | 1,335.74%107.49M | 4.08%6.97M | 18.48%7.49M | 286.77%6.7M | 157.39%6.32M | -45.55%1.73M | -37.10%2.46M | -31.29%3.18M | -27.06%3.9M | --4.63M |
| Provision-non-current liabilities | --106.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Convertible notes and bonds | ---- | -40.90%357.84M | 6.61%333.72M | 96.24%605.44M | 6.39%313.03M | --308.53M | --294.22M | ---- | ---- | ---- |
| Special items of non-current liabilities | 3,387.07%60.95M | 264.50%1.85M | 273.50%1.75M | --507K | --468K | ---- | ---- | ---- | ---- | ---- |
| Total non-current liabilities | 319.63%6.24B | 153.33%2.03B | 241.32%1.49B | 136.33%802M | 0.71%435.46M | 4,560.12%339.35M | 6,379.56%432.38M | -90.91%7.28M | -91.94%6.67M | --80.09M |
| Total liabilities | 282.31%10.33B | 98.43%3.27B | 152.43%2.7B | 107.79%1.65B | 74.42%1.07B | 176.88%793.95M | 134.43%613.54M | 20.23%286.75M | 5.96%261.72M | --238.5M |
| Total assets less total liabilities | 2.76%4.47B | 18.10%4.98B | 6.56%4.35B | 59.73%4.21B | 60.62%4.09B | 7.52%2.64B | 8.57%2.54B | 69.73%2.45B | 73.88%2.34B | --1.45B |
| Total equity and non-current liabilities | 83.42%10.71B | 39.72%7.01B | 29.17%5.84B | 68.46%5.02B | 51.92%4.52B | 21.00%2.98B | 26.66%2.98B | 61.30%2.46B | 64.28%2.35B | --1.53B |
| Equity | ||||||||||
| Share capital | 0.00%103.7M | 0.00%103.7M | 0.00%103.7M | 4.41%103.7M | 4.41%103.7M | 0.00%99.32M | 0.00%99.32M | 704.72%99.32M | 704.72%99.32M | --12.34M |
| Reserve | -6.87%3.05B | 6.06%3.34B | 7.21%3.27B | 34.60%3.15B | 35.19%3.05B | 7.64%2.34B | 9.08%2.26B | 72.32%2.18B | 77.10%2.07B | --1.26B |
| Shareholders' Equity | -6.66%3.15B | 5.87%3.45B | 6.97%3.38B | 33.37%3.26B | 33.89%3.16B | 7.31%2.44B | 8.66%2.36B | 78.44%2.28B | 83.66%2.17B | --1.28B |
| Non-controlling interest | 35.34%1.32B | 59.73%1.53B | 5.17%976.63M | 388.34%956.57M | 399.58%928.66M | 10.26%195.88M | 7.35%185.89M | 4.42%177.65M | 4.27%173.16M | --170.14M |
| Total equity | 2.76%4.47B | 18.10%4.98B | 6.56%4.35B | 59.73%4.21B | 60.62%4.09B | 7.52%2.64B | 8.57%2.54B | 69.73%2.45B | 73.88%2.34B | --1.45B |
| Total equity and total liabilities | 109.81%14.8B | 40.70%8.25B | 36.84%7.05B | 70.85%5.86B | 63.30%5.16B | 25.25%3.43B | 21.21%3.16B | 62.72%2.74B | 63.35%2.6B | --1.68B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Luo Shenmei Accounting Firm | -- | Luo Shenmei Accounting Firm | -- | Luo Shenmei Accounting Firm | -- | Luo Shenmei Accounting Firm | -- | Luo Shenmei Accounting Firm | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.