HK Stock MarketDetailed Quotes

YUEXIU SERVICES (06626)

Watchlist
  • 1.720
  • -0.030-1.71%
Trading May 20 13:16 CST
2.58BMarket Cap8.51P/E (TTM)

YUEXIU SERVICES (06626) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-21.54%362.86M
----
-32.69%462.5M
----
19.30%687.14M
----
9.87%575.98M
----
87.09%524.26M
----
Profit adjustment
Interest (income) - adjustment
-107.34%-84.68M
----
---40.84M
----
----
----
----
----
----
----
Attributable subsidiary (profit) loss
-31.53%-1.26M
----
-528.10%-961K
----
-31.90%-153K
----
38.30%-116K
----
---188K
----
Impairment and provisions:
-90.30%24.48M
----
3,205.03%252.44M
----
113.59%7.64M
----
-3.14%3.58M
----
44.05%3.69M
----
-Impairment of goodwill
----
----
--236.87M
----
----
----
----
----
----
----
-Other impairments and provisions
57.19%24.48M
----
103.88%15.57M
----
113.59%7.64M
----
-3.14%3.58M
----
44.05%3.69M
----
Asset sale loss (gain):
47.76%-991K
----
-7,125.93%-1.9M
----
-15.63%27K
----
103.49%32K
----
-4,680.00%-916K
----
-Loss (gain) on sale of property, machinery and equipment
-593.01%-991K
----
-629.63%-143K
----
-15.63%27K
----
-77.14%32K
----
600.00%140K
----
-Loss (gain) from selling other assets
----
----
---1.75M
----
----
----
----
----
---1.06M
----
Depreciation and amortization:
-8.10%96.9M
----
22.08%105.44M
----
9.38%86.37M
----
3.47%78.96M
----
1.34%76.31M
----
-Amortization of intangible assets
-1.69%12.95M
----
-1.90%13.18M
----
4.09%13.43M
----
7.89%12.9M
----
413.75%11.96M
----
Financial expense
-34.03%3.5M
----
8.59%5.31M
----
55.64%4.89M
----
-8.21%3.14M
----
-88.29%3.42M
----
Exchange Loss (gain)
229.25%919K
----
-113.99%-711K
----
136.68%5.08M
----
-187.46%-13.85M
----
4,561.69%15.84M
----
Special items
----
----
----
----
--6.93M
----
----
----
----
----
Operating profit before the change of operating capital
-48.58%401.72M
----
-2.09%781.28M
----
23.19%797.92M
----
4.07%647.72M
----
72.47%622.42M
----
Change of operating capital
Inventory (increase) decrease
-174.57%-2.8M
----
194.40%3.76M
----
24.55%-3.98M
----
-4,369.49%-5.27M
----
-111.86%-118K
----
Accounts receivable (increase)decrease
53.16%-97.98M
----
-917.48%-209.17M
----
113.90%25.59M
----
-75.23%-184.09M
----
10.37%-105.06M
----
Accounts payable increase (decrease)
74.02%428.24M
----
50.11%246.08M
----
-42.09%163.94M
----
18.39%283.11M
----
26.78%239.14M
----
prepayments (increase)decrease
79.26%-26.94M
----
-72.71%-129.87M
----
---75.2M
----
----
----
----
----
Special items for working capital changes
63.40%-52.2M
----
-332.47%-142.59M
----
-120.85%-32.97M
----
-62.00%158.13M
----
559.40%416.14M
----
Cash  from business operations
18.30%650.05M
-12.06%253.11M
-37.22%549.49M
-22.30%287.82M
-2.70%875.3M
-16.49%370.44M
-23.28%899.6M
-20.82%443.61M
136.21%1.17B
314.77%560.26M
Other taxs
11.40%-141.32M
-7.12%-84.28M
11.53%-159.5M
-0.97%-78.68M
-20.85%-180.29M
-26.57%-77.92M
14.46%-149.18M
34.64%-61.56M
-278.07%-174.4M
-267.57%-94.19M
Net cash from operations
30.45%508.72M
-19.28%168.83M
-43.89%389.99M
-28.50%209.15M
-7.38%695.01M
-23.43%292.52M
-24.82%750.42M
-18.03%382.04M
121.67%998.12M
325.82%466.07M
Cash flow from investment activities
Decrease in deposits (increase)
151.06%1.37B
116.45%349.4M
-29,564.51%-2.69B
---2.12B
---9.06M
----
----
----
----
----
Sale of fixed assets
218.20%1.42M
1,500.00%208K
-88.04%445K
30.00%13K
31.40%3.72M
-97.88%10K
232.28%2.83M
337.04%472K
113.53%852K
-86.42%108K
Purchase of fixed assets
-1.42%-16.95M
17.58%-4.58M
11.11%-16.71M
23.84%-5.55M
-17.26%-18.8M
19.54%-7.29M
-12.54%-16.03M
14.01%-9.06M
-0.97%-14.25M
-12.20%-10.54M
Purchase of intangible assets
25.22%-1.88M
-1,716.67%-109K
-19.71%-2.51M
99.50%-6K
48.71%-2.1M
17.29%-1.21M
70.62%-4.09M
61.72%-1.46M
-1,351.56%-13.94M
-406.90%-3.82M
Acquisition of subsidiaries
----
----
----
----
----
----
---5.17M
----
----
----
Cash on investment
----
----
----
----
---1.98M
----
----
----
----
----
Other items in the investment business
----
----
----
----
----
----
----
----
-87.22%164.91M
-85.92%164.91M
Net cash from investment operations
150.06%1.36B
116.20%344.92M
-9,490.72%-2.71B
-24,979.32%-2.13B
-25.62%-28.23M
15.54%-8.49M
-116.33%-22.47M
-106.67%-10.05M
-86.60%137.58M
-87.31%150.65M
Net cash before financing
180.44%1.86B
126.75%513.76M
-447.49%-2.32B
-776.11%-1.92B
-8.40%666.78M
-23.65%284.03M
-35.90%727.95M
-39.68%371.99M
-23.09%1.14B
-52.45%616.73M
Cash flow from financing activities
Issuing shares
----
----
----
----
----
----
----
----
--2.01B
--1.5B
Interest paid - financing
----
----
----
----
----
----
----
----
99.71%-81K
99.71%-81K
Dividends paid - financing
5.48%-247.19M
---12.69M
4.41%-261.52M
----
-101.34%-273.6M
----
-50.64%-135.89M
98.27%-1.56M
-2,242.33%-90.2M
---90.2M
Absorb investment income
--1.5M
----
----
----
123.48%7.19M
348.75%1.8M
-19.44%3.22M
-99.88%400K
1,109.39%3.99M
100,812.12%333.01M
Issuance expenses and redemption of securities expenses
28.60%-24.02M
-655.70%-24.02M
---33.63M
---3.18M
----
----
----
----
----
----
Other items of the financing business
----
----
----
----
----
----
----
----
0.62%-171.71M
18.70%-130.36M
Net cash from financing operations
8.61%-343.42M
-75.05%-73.4M
-14.81%-375.77M
-52.80%-41.93M
-77.44%-327.29M
24.68%-27.44M
-110.92%-184.45M
-102.31%-36.43M
234.73%1.69B
231.11%1.58B
Effect of rate
-247.36%-3.18M
-899.54%-1.74M
142.43%2.16M
-90.06%218K
-136.68%-5.08M
-79.28%2.19M
187.46%13.85M
2,601.02%10.59M
-616.70%-15.84M
240.87%392K
Net Cash
156.46%1.52B
122.44%440.36M
-893.16%-2.69B
-864.76%-1.96B
-37.54%339.5M
-23.53%256.59M
-80.76%543.5M
-84.72%335.56M
1,165.81%2.82B
2,281.68%2.2B
Begining period cash
-57.31%2B
-57.31%2B
7.67%4.7B
7.67%4.7B
14.65%4.36B
14.65%4.36B
282.40%3.8B
282.40%3.8B
28.56%994.63M
28.56%994.63M
Cash at the end
75.69%3.52B
-10.61%2.44B
-57.31%2B
-40.84%2.73B
7.67%4.7B
11.33%4.62B
14.65%4.36B
30.03%4.15B
282.40%3.8B
268.50%3.19B
Cash balance analysis
Cash and bank balance
----
-1.89%4.86B
----
6.59%4.96B
--4.74B
--4.65B
----
----
----
----
Bank deposits
52.14%-39.65M
-20.04%73.38M
-103.76%-82.85M
186.96%91.77M
---40.66M
--31.98M
----
----
----
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Ernst & Young
--
PwC
--
PwC
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -21.54%362.86M-----32.69%462.5M----19.30%687.14M----9.87%575.98M----87.09%524.26M----
Profit adjustment
Interest (income) - adjustment -107.34%-84.68M-------40.84M----------------------------
Attributable subsidiary (profit) loss -31.53%-1.26M-----528.10%-961K-----31.90%-153K----38.30%-116K-------188K----
Impairment and provisions: -90.30%24.48M----3,205.03%252.44M----113.59%7.64M-----3.14%3.58M----44.05%3.69M----
-Impairment of goodwill ----------236.87M----------------------------
-Other impairments and provisions 57.19%24.48M----103.88%15.57M----113.59%7.64M-----3.14%3.58M----44.05%3.69M----
Asset sale loss (gain): 47.76%-991K-----7,125.93%-1.9M-----15.63%27K----103.49%32K-----4,680.00%-916K----
-Loss (gain) on sale of property, machinery and equipment -593.01%-991K-----629.63%-143K-----15.63%27K-----77.14%32K----600.00%140K----
-Loss (gain) from selling other assets -----------1.75M-----------------------1.06M----
Depreciation and amortization: -8.10%96.9M----22.08%105.44M----9.38%86.37M----3.47%78.96M----1.34%76.31M----
-Amortization of intangible assets -1.69%12.95M-----1.90%13.18M----4.09%13.43M----7.89%12.9M----413.75%11.96M----
Financial expense -34.03%3.5M----8.59%5.31M----55.64%4.89M-----8.21%3.14M-----88.29%3.42M----
Exchange Loss (gain) 229.25%919K-----113.99%-711K----136.68%5.08M-----187.46%-13.85M----4,561.69%15.84M----
Special items ------------------6.93M--------------------
Operating profit before the change of operating capital -48.58%401.72M-----2.09%781.28M----23.19%797.92M----4.07%647.72M----72.47%622.42M----
Change of operating capital
Inventory (increase) decrease -174.57%-2.8M----194.40%3.76M----24.55%-3.98M-----4,369.49%-5.27M-----111.86%-118K----
Accounts receivable (increase)decrease 53.16%-97.98M-----917.48%-209.17M----113.90%25.59M-----75.23%-184.09M----10.37%-105.06M----
Accounts payable increase (decrease) 74.02%428.24M----50.11%246.08M-----42.09%163.94M----18.39%283.11M----26.78%239.14M----
prepayments (increase)decrease 79.26%-26.94M-----72.71%-129.87M-------75.2M--------------------
Special items for working capital changes 63.40%-52.2M-----332.47%-142.59M-----120.85%-32.97M-----62.00%158.13M----559.40%416.14M----
Cash  from business operations 18.30%650.05M-12.06%253.11M-37.22%549.49M-22.30%287.82M-2.70%875.3M-16.49%370.44M-23.28%899.6M-20.82%443.61M136.21%1.17B314.77%560.26M
Other taxs 11.40%-141.32M-7.12%-84.28M11.53%-159.5M-0.97%-78.68M-20.85%-180.29M-26.57%-77.92M14.46%-149.18M34.64%-61.56M-278.07%-174.4M-267.57%-94.19M
Net cash from operations 30.45%508.72M-19.28%168.83M-43.89%389.99M-28.50%209.15M-7.38%695.01M-23.43%292.52M-24.82%750.42M-18.03%382.04M121.67%998.12M325.82%466.07M
Cash flow from investment activities
Decrease in deposits (increase) 151.06%1.37B116.45%349.4M-29,564.51%-2.69B---2.12B---9.06M--------------------
Sale of fixed assets 218.20%1.42M1,500.00%208K-88.04%445K30.00%13K31.40%3.72M-97.88%10K232.28%2.83M337.04%472K113.53%852K-86.42%108K
Purchase of fixed assets -1.42%-16.95M17.58%-4.58M11.11%-16.71M23.84%-5.55M-17.26%-18.8M19.54%-7.29M-12.54%-16.03M14.01%-9.06M-0.97%-14.25M-12.20%-10.54M
Purchase of intangible assets 25.22%-1.88M-1,716.67%-109K-19.71%-2.51M99.50%-6K48.71%-2.1M17.29%-1.21M70.62%-4.09M61.72%-1.46M-1,351.56%-13.94M-406.90%-3.82M
Acquisition of subsidiaries ---------------------------5.17M------------
Cash on investment -------------------1.98M--------------------
Other items in the investment business ---------------------------------87.22%164.91M-85.92%164.91M
Net cash from investment operations 150.06%1.36B116.20%344.92M-9,490.72%-2.71B-24,979.32%-2.13B-25.62%-28.23M15.54%-8.49M-116.33%-22.47M-106.67%-10.05M-86.60%137.58M-87.31%150.65M
Net cash before financing 180.44%1.86B126.75%513.76M-447.49%-2.32B-776.11%-1.92B-8.40%666.78M-23.65%284.03M-35.90%727.95M-39.68%371.99M-23.09%1.14B-52.45%616.73M
Cash flow from financing activities
Issuing shares ----------------------------------2.01B--1.5B
Interest paid - financing --------------------------------99.71%-81K99.71%-81K
Dividends paid - financing 5.48%-247.19M---12.69M4.41%-261.52M-----101.34%-273.6M-----50.64%-135.89M98.27%-1.56M-2,242.33%-90.2M---90.2M
Absorb investment income --1.5M------------123.48%7.19M348.75%1.8M-19.44%3.22M-99.88%400K1,109.39%3.99M100,812.12%333.01M
Issuance expenses and redemption of securities expenses 28.60%-24.02M-655.70%-24.02M---33.63M---3.18M------------------------
Other items of the financing business --------------------------------0.62%-171.71M18.70%-130.36M
Net cash from financing operations 8.61%-343.42M-75.05%-73.4M-14.81%-375.77M-52.80%-41.93M-77.44%-327.29M24.68%-27.44M-110.92%-184.45M-102.31%-36.43M234.73%1.69B231.11%1.58B
Effect of rate -247.36%-3.18M-899.54%-1.74M142.43%2.16M-90.06%218K-136.68%-5.08M-79.28%2.19M187.46%13.85M2,601.02%10.59M-616.70%-15.84M240.87%392K
Net Cash 156.46%1.52B122.44%440.36M-893.16%-2.69B-864.76%-1.96B-37.54%339.5M-23.53%256.59M-80.76%543.5M-84.72%335.56M1,165.81%2.82B2,281.68%2.2B
Begining period cash -57.31%2B-57.31%2B7.67%4.7B7.67%4.7B14.65%4.36B14.65%4.36B282.40%3.8B282.40%3.8B28.56%994.63M28.56%994.63M
Cash at the end 75.69%3.52B-10.61%2.44B-57.31%2B-40.84%2.73B7.67%4.7B11.33%4.62B14.65%4.36B30.03%4.15B282.40%3.8B268.50%3.19B
Cash balance analysis
Cash and bank balance -----1.89%4.86B----6.59%4.96B--4.74B--4.65B----------------
Bank deposits 52.14%-39.65M-20.04%73.38M-103.76%-82.85M186.96%91.77M---40.66M--31.98M----------------
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Ernst & Young--PwC--PwC--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More