HK Stock MarketDetailed Quotes

SINO-OCEAN SERV (06677)

Watchlist
  • 0.380
  • 0.0000.00%
Not Open May 21 15:52 CST
449.92MMarket Cap-0.30P/E (TTM)

SINO-OCEAN SERV (06677) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-9,987.70%-1.52B
----
-75.93%15.33M
----
-40.10%63.69M
----
-80.82%106.34M
----
67.95%554.51M
----
Profit adjustment
Interest (income) - adjustment
37.21%-2.61M
----
21.32%-4.15M
----
-13.14%-5.28M
----
---4.66M
----
----
----
Attributable subsidiary (profit) loss
-407.14%-1.98M
----
-92.65%644K
----
122.09%8.77M
----
-26.48%-39.69M
----
-94.85%-31.38M
----
Impairment and provisions:
374.50%1.38B
----
-3.96%291.61M
----
-37.75%303.64M
----
2,375.26%487.77M
----
-36.79%19.71M
----
-Impairment of property, plant and equipment (reversal)
202.36%16.25M
----
-17.36%5.38M
----
--6.5M
----
----
----
----
----
-Impairmen of inventory (reversal)
618.20%165.21M
----
-24.52%23M
----
546.50%30.48M
----
--4.71M
----
----
----
-Impairment of goodwill
3,502.68%331.88M
----
39.11%9.21M
----
--6.62M
----
----
----
----
----
-Other impairments and provisions
242.64%870.37M
----
-2.31%254.02M
----
-46.17%260.04M
----
2,351.33%483.06M
----
-36.79%19.71M
----
Revaluation surplus:
----
----
----
----
----
----
90.36%-157K
----
55.58%-1.63M
----
-Other fair value changes
----
----
----
----
----
----
90.36%-157K
----
46.85%-1.63M
----
Asset sale loss (gain):
-97.17%53K
----
109.17%1.87M
----
-201.67%-20.41M
----
-8,688.31%-6.77M
----
44.20%-77K
----
-Loss (gain) from sale of subsidiary company
----
----
--719K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-44.21%53K
----
174.80%95K
----
-186.99%-127K
----
289.61%146K
----
45.77%-77K
----
-Loss (gain) from selling other assets
----
----
105.21%1.06M
----
-193.46%-20.29M
----
---6.91M
----
----
----
Depreciation and amortization:
3.66%60.32M
----
-52.64%58.18M
----
146.37%122.85M
----
70.34%49.86M
----
58.24%29.27M
----
-Amortization of intangible assets
17.24%41.44M
----
5.54%35.35M
----
103.48%33.49M
----
72.20%16.46M
----
18.04%9.56M
----
Financial expense
-13.65%506K
----
-23.10%586K
----
-55.88%762K
----
20.26%1.73M
----
-98.91%1.44M
----
Exchange Loss (gain)
-57.01%371K
----
-86.10%863K
----
-44.39%6.21M
----
25.62%11.16M
----
-33.47%8.89M
----
Special items
20,030.69%206.48M
----
82.02%-1.04M
----
-1,100.21%-5.76M
----
---480K
----
----
----
Operating profit before the change of operating capital
-63.95%131.17M
----
-23.30%363.9M
----
-21.59%474.47M
----
4.20%605.1M
----
43.78%580.72M
----
Change of operating capital
Inventory (increase) decrease
113.97%30.35M
----
103.28%14.18M
----
-454.38%-432.35M
----
-335.68%-77.99M
----
177.17%33.09M
----
Accounts receivable (increase)decrease
-2.58%-166.26M
----
23.25%-162.07M
----
69.63%-211.18M
----
-216.34%-695.33M
----
-1,399.29%-219.8M
----
Accounts payable increase (decrease)
540.97%61.89M
----
109.94%9.66M
----
-131.91%-97.13M
----
25.20%304.37M
----
2,318.19%243.1M
----
prepayments (increase)decrease
95.77%-836K
----
-110.72%-19.78M
----
282.46%184.46M
----
-22.09%-101.09M
----
-234.21%-82.8M
----
Special items for working capital changes
23.56%-16.44M
----
-139.43%-21.5M
----
-4.56%54.53M
----
1.88%57.14M
----
136.60%56.08M
----
Cash  from business operations
-78.37%39.88M
-40.07%52.15M
778.00%184.39M
165.66%87.01M
-129.50%-27.2M
-200.14%-132.52M
-84.90%92.2M
-61.26%132.34M
38.18%610.39M
194.38%341.63M
Other taxs
-53.99%-112.39M
-45.48%-69.87M
18.18%-72.99M
-0.55%-48.03M
8.87%-89.2M
15.52%-47.76M
2.74%-97.89M
-4.59%-56.53M
-25.22%-100.65M
-7.41%-54.05M
Interest received - operating
-37.21%2.61M
-31.60%1.57M
-21.32%4.15M
4.09%2.29M
13.14%5.28M
--2.2M
--4.66M
----
----
----
Net cash from operations
-160.50%-69.91M
-139.13%-16.15M
203.99%115.55M
123.18%41.28M
-10,688.54%-111.12M
-334.92%-178.08M
-100.20%-1.03M
-73.64%75.81M
41.07%509.74M
337.52%287.58M
Cash flow from investment activities
Dividend received - investment
--19M
----
----
----
-31.00%30M
-31.00%30M
--43.48M
--43.48M
----
----
Sale of fixed assets
407.57%1.94M
800.00%27K
48.45%383K
-96.25%3K
-2.64%258K
-32.20%80K
-70.16%265K
-59.03%118K
-16.85%888K
289.19%288K
Purchase of fixed assets
28.32%-4.73M
-37.85%-2.66M
-99.64%-6.6M
57.97%-1.93M
96.05%-3.31M
53.76%-4.58M
-849.39%-83.68M
-227.57%-9.91M
-40.62%-8.81M
-89.30%-3.03M
Purchase of intangible assets
98.88%-72K
91.48%-76K
49.48%-6.42M
85.21%-892K
10.25%-12.71M
-90.25%-6.03M
-131.33%-14.16M
-485.95%-3.17M
-121.17%-6.12M
-312.98%-541K
Sale of subsidiaries
----
----
---1K
---1K
----
----
----
----
----
----
Acquisition of subsidiaries
---8.58M
---8.58M
----
----
98.24%-8.58M
74.01%-8.58M
-1,006.86%-486.68M
---33.01M
-444.17%-43.97M
----
Recovery of cash from investments
----
----
-43.18%33.52M
----
-16.62%59M
31.82%59M
-92.51%70.76M
-94.60%44.76M
-15.68%945.13M
72.63%828.97M
Cash on investment
----
----
97.00%-908K
---769K
81.77%-30.26M
----
95.04%-165.96M
94.61%-44.6M
-203.95%-3.34B
-70.97%-827.5M
Other items in the investment business
----
----
-96.82%15M
-96.82%15M
142.42%472.4M
--472.4M
-146.41%-1.11B
----
--2.4B
----
Net cash from investment operations
-78.39%7.56M
-198.85%-11.28M
-93.10%34.97M
-97.90%11.42M
128.96%506.79M
23,274.44%542.28M
-3,002.95%-1.75B
-29.14%-2.34M
-102.00%-56.39M
-100.60%-1.81M
Net cash before financing
-141.42%-62.35M
-152.06%-27.44M
-61.96%150.53M
-85.53%52.69M
122.60%395.67M
395.75%364.2M
-486.18%-1.75B
-74.29%73.47M
-85.76%453.35M
-21.98%285.76M
Cash flow from financing activities
Dividends paid - financing
----
----
78.20%-31.85M
88.33%-17.05M
46.11%-146.11M
-32.69%-146.11M
-316.36%-271.14M
-69.09%-110.11M
77.31%-65.12M
47.73%-65.12M
Absorb investment income
----
----
--665K
--665K
----
----
----
----
-97.81%7.15M
-99.23%1.47M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
64.95%-20.42M
---15.81M
Other items of the financing business
71.59%-1.65M
91.48%-452K
90.51%-5.81M
90.98%-5.31M
-777.73%-61.24M
-1,399.59%-58.8M
-475.19%-6.98M
---3.92M
-21.30%-1.21M
----
Net cash from financing operations
88.48%-4.62M
91.62%-1.92M
80.97%-40.06M
88.89%-22.9M
27.92%-210.46M
-70.49%-206.19M
-214.13%-291.99M
-41.84%-120.94M
93.45%-92.95M
-32.61%-85.26M
Effect of rate
57.01%-371K
95.14%-35K
86.10%-863K
88.28%-720K
46.22%-6.21M
-18.91%-6.14M
-29.89%-11.54M
45.47%-5.17M
33.47%-8.89M
-9,123.81%-9.48M
Net Cash
-160.62%-66.97M
-198.54%-29.36M
-40.36%110.47M
-81.15%29.79M
109.07%185.21M
432.87%158.02M
-666.81%-2.04B
-123.68%-47.47M
-79.58%360.4M
-33.60%200.5M
Begining period cash
16.82%761.14M
16.82%761.14M
37.88%651.54M
37.88%651.54M
-81.30%472.54M
-81.30%472.54M
16.17%2.53B
16.17%2.53B
413.69%2.18B
413.69%2.18B
Cash at the end
-8.85%693.81M
7.51%731.75M
16.82%761.14M
9.00%680.61M
37.88%651.54M
-74.76%624.41M
-81.30%472.54M
4.57%2.47B
16.16%2.53B
226.13%2.37B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Fan Chen Accounting Firm Limited
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -9,987.70%-1.52B-----75.93%15.33M-----40.10%63.69M-----80.82%106.34M----67.95%554.51M----
Profit adjustment
Interest (income) - adjustment 37.21%-2.61M----21.32%-4.15M-----13.14%-5.28M-------4.66M------------
Attributable subsidiary (profit) loss -407.14%-1.98M-----92.65%644K----122.09%8.77M-----26.48%-39.69M-----94.85%-31.38M----
Impairment and provisions: 374.50%1.38B-----3.96%291.61M-----37.75%303.64M----2,375.26%487.77M-----36.79%19.71M----
-Impairment of property, plant and equipment (reversal) 202.36%16.25M-----17.36%5.38M------6.5M--------------------
-Impairmen of inventory (reversal) 618.20%165.21M-----24.52%23M----546.50%30.48M------4.71M------------
-Impairment of goodwill 3,502.68%331.88M----39.11%9.21M------6.62M--------------------
-Other impairments and provisions 242.64%870.37M-----2.31%254.02M-----46.17%260.04M----2,351.33%483.06M-----36.79%19.71M----
Revaluation surplus: ------------------------90.36%-157K----55.58%-1.63M----
-Other fair value changes ------------------------90.36%-157K----46.85%-1.63M----
Asset sale loss (gain): -97.17%53K----109.17%1.87M-----201.67%-20.41M-----8,688.31%-6.77M----44.20%-77K----
-Loss (gain) from sale of subsidiary company ----------719K----------------------------
-Loss (gain) on sale of property, machinery and equipment -44.21%53K----174.80%95K-----186.99%-127K----289.61%146K----45.77%-77K----
-Loss (gain) from selling other assets --------105.21%1.06M-----193.46%-20.29M-------6.91M------------
Depreciation and amortization: 3.66%60.32M-----52.64%58.18M----146.37%122.85M----70.34%49.86M----58.24%29.27M----
-Amortization of intangible assets 17.24%41.44M----5.54%35.35M----103.48%33.49M----72.20%16.46M----18.04%9.56M----
Financial expense -13.65%506K-----23.10%586K-----55.88%762K----20.26%1.73M-----98.91%1.44M----
Exchange Loss (gain) -57.01%371K-----86.10%863K-----44.39%6.21M----25.62%11.16M-----33.47%8.89M----
Special items 20,030.69%206.48M----82.02%-1.04M-----1,100.21%-5.76M-------480K------------
Operating profit before the change of operating capital -63.95%131.17M-----23.30%363.9M-----21.59%474.47M----4.20%605.1M----43.78%580.72M----
Change of operating capital
Inventory (increase) decrease 113.97%30.35M----103.28%14.18M-----454.38%-432.35M-----335.68%-77.99M----177.17%33.09M----
Accounts receivable (increase)decrease -2.58%-166.26M----23.25%-162.07M----69.63%-211.18M-----216.34%-695.33M-----1,399.29%-219.8M----
Accounts payable increase (decrease) 540.97%61.89M----109.94%9.66M-----131.91%-97.13M----25.20%304.37M----2,318.19%243.1M----
prepayments (increase)decrease 95.77%-836K-----110.72%-19.78M----282.46%184.46M-----22.09%-101.09M-----234.21%-82.8M----
Special items for working capital changes 23.56%-16.44M-----139.43%-21.5M-----4.56%54.53M----1.88%57.14M----136.60%56.08M----
Cash  from business operations -78.37%39.88M-40.07%52.15M778.00%184.39M165.66%87.01M-129.50%-27.2M-200.14%-132.52M-84.90%92.2M-61.26%132.34M38.18%610.39M194.38%341.63M
Other taxs -53.99%-112.39M-45.48%-69.87M18.18%-72.99M-0.55%-48.03M8.87%-89.2M15.52%-47.76M2.74%-97.89M-4.59%-56.53M-25.22%-100.65M-7.41%-54.05M
Interest received - operating -37.21%2.61M-31.60%1.57M-21.32%4.15M4.09%2.29M13.14%5.28M--2.2M--4.66M------------
Net cash from operations -160.50%-69.91M-139.13%-16.15M203.99%115.55M123.18%41.28M-10,688.54%-111.12M-334.92%-178.08M-100.20%-1.03M-73.64%75.81M41.07%509.74M337.52%287.58M
Cash flow from investment activities
Dividend received - investment --19M-------------31.00%30M-31.00%30M--43.48M--43.48M--------
Sale of fixed assets 407.57%1.94M800.00%27K48.45%383K-96.25%3K-2.64%258K-32.20%80K-70.16%265K-59.03%118K-16.85%888K289.19%288K
Purchase of fixed assets 28.32%-4.73M-37.85%-2.66M-99.64%-6.6M57.97%-1.93M96.05%-3.31M53.76%-4.58M-849.39%-83.68M-227.57%-9.91M-40.62%-8.81M-89.30%-3.03M
Purchase of intangible assets 98.88%-72K91.48%-76K49.48%-6.42M85.21%-892K10.25%-12.71M-90.25%-6.03M-131.33%-14.16M-485.95%-3.17M-121.17%-6.12M-312.98%-541K
Sale of subsidiaries -----------1K---1K------------------------
Acquisition of subsidiaries ---8.58M---8.58M--------98.24%-8.58M74.01%-8.58M-1,006.86%-486.68M---33.01M-444.17%-43.97M----
Recovery of cash from investments ---------43.18%33.52M-----16.62%59M31.82%59M-92.51%70.76M-94.60%44.76M-15.68%945.13M72.63%828.97M
Cash on investment --------97.00%-908K---769K81.77%-30.26M----95.04%-165.96M94.61%-44.6M-203.95%-3.34B-70.97%-827.5M
Other items in the investment business ---------96.82%15M-96.82%15M142.42%472.4M--472.4M-146.41%-1.11B------2.4B----
Net cash from investment operations -78.39%7.56M-198.85%-11.28M-93.10%34.97M-97.90%11.42M128.96%506.79M23,274.44%542.28M-3,002.95%-1.75B-29.14%-2.34M-102.00%-56.39M-100.60%-1.81M
Net cash before financing -141.42%-62.35M-152.06%-27.44M-61.96%150.53M-85.53%52.69M122.60%395.67M395.75%364.2M-486.18%-1.75B-74.29%73.47M-85.76%453.35M-21.98%285.76M
Cash flow from financing activities
Dividends paid - financing --------78.20%-31.85M88.33%-17.05M46.11%-146.11M-32.69%-146.11M-316.36%-271.14M-69.09%-110.11M77.31%-65.12M47.73%-65.12M
Absorb investment income ----------665K--665K-----------------97.81%7.15M-99.23%1.47M
Issuance expenses and redemption of securities expenses --------------------------------64.95%-20.42M---15.81M
Other items of the financing business 71.59%-1.65M91.48%-452K90.51%-5.81M90.98%-5.31M-777.73%-61.24M-1,399.59%-58.8M-475.19%-6.98M---3.92M-21.30%-1.21M----
Net cash from financing operations 88.48%-4.62M91.62%-1.92M80.97%-40.06M88.89%-22.9M27.92%-210.46M-70.49%-206.19M-214.13%-291.99M-41.84%-120.94M93.45%-92.95M-32.61%-85.26M
Effect of rate 57.01%-371K95.14%-35K86.10%-863K88.28%-720K46.22%-6.21M-18.91%-6.14M-29.89%-11.54M45.47%-5.17M33.47%-8.89M-9,123.81%-9.48M
Net Cash -160.62%-66.97M-198.54%-29.36M-40.36%110.47M-81.15%29.79M109.07%185.21M432.87%158.02M-666.81%-2.04B-123.68%-47.47M-79.58%360.4M-33.60%200.5M
Begining period cash 16.82%761.14M16.82%761.14M37.88%651.54M37.88%651.54M-81.30%472.54M-81.30%472.54M16.17%2.53B16.17%2.53B413.69%2.18B413.69%2.18B
Cash at the end -8.85%693.81M7.51%731.75M16.82%761.14M9.00%680.61M37.88%651.54M-74.76%624.41M-81.30%472.54M4.57%2.47B16.16%2.53B226.13%2.37B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion------Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Fan Chen Accounting Firm Limited--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More