HK Stock MarketDetailed Quotes

ZHENRO SERVICES (06958)

Watchlist
  • 0.111
  • -0.001-0.89%
Trading May 6 10:33 CST
115.16MMarket Cap-0.45P/E (TTM)

ZHENRO SERVICES (06958) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
-5.71%-216.5M
-27.00%-1.42M
-261.88%-204.81M
-103.44%-1.12M
81.32%-56.6M
336.14%32.45M
-229.84%-302.9M
-94.72%7.44M
-1.44%233.29M
60.64%140.92M
Profit adjustment
Interest (income) - adjustment
76.65%-1.02M
-352.35%-1.93M
-170.39%-4.36M
-378.65%-426K
28.84%-1.61M
19.82%-89K
-113.18%-2.26M
85.36%-111K
-13.46%-1.06M
-129.00%-758K
Attributable subsidiary (profit) loss
-31.00%207K
-53.58%123K
175.23%300K
301.52%265K
--109K
--66K
----
----
----
----
Impairment and provisions:
-28.52%181.32M
-60.95%6.68M
153.96%253.67M
25.22%17.1M
-71.92%99.88M
-84.85%13.66M
1,187.26%355.75M
690.21%90.12M
104.76%27.64M
84.67%11.41M
-Impairment of trade receivables (reversal)
71.24%53.4M
-65.36%2.85M
-68.63%31.18M
-36.51%8.24M
-20.44%99.39M
-85.33%12.97M
367.18%124.92M
721.90%88.44M
104.41%26.74M
97.18%10.76M
-Impairment of goodwill
-44.26%119.71M
----
--214.78M
----
----
----
--228.85M
----
----
----
-Other impairments and provisions
6.55%8.22M
-56.86%3.83M
1,445.09%7.71M
1,188.95%8.87M
-74.76%499K
-59.24%688K
120.40%1.98M
161.71%1.69M
115.63%897K
-10.29%645K
Revaluation surplus:
26.81%70.5M
-5.03%32.08M
-13.92%55.6M
5.83%33.78M
1.56%64.59M
20.14%31.92M
129.60%63.6M
--26.57M
27,800.00%27.7M
----
-Fair value of investment properties (increase)
26.81%70.5M
-5.03%32.08M
-13.92%55.6M
5.83%33.78M
1.56%64.59M
20.14%31.92M
129.60%63.6M
--26.57M
27,800.00%27.7M
----
Asset sale loss (gain):
----
----
--2.05M
--115K
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
--2.05M
--115K
----
----
----
----
----
----
Depreciation and amortization:
35.26%17.04M
88.08%10.71M
-7.65%12.6M
-19.65%5.7M
-14.27%13.64M
10.30%7.09M
2.28%15.91M
13.49%6.43M
39.72%15.56M
22.60%5.66M
-Depreciation
129.57%9.08M
429.09%6.73M
56.53%3.96M
-17.03%1.27M
-51.39%2.53M
-32.32%1.53M
-11.26%5.2M
5.69%2.27M
44.72%5.86M
74.09%2.14M
-Amortization of intangible assets
-8.20%6.85M
-12.94%3.43M
3.07%7.46M
8.85%3.93M
1.19%7.24M
1.80%3.61M
12.85%7.16M
58.06%3.55M
49.61%6.34M
12.64%2.25M
Financial expense
-28.63%9.54M
-17.51%6.05M
97.84%13.36M
107.96%7.34M
-42.36%6.76M
-45.55%3.53M
15.93%11.72M
521.38%6.48M
680.02%10.11M
11.31%1.04M
Special items
----
----
---11.99M
---21.89M
----
----
----
----
----
----
Operating profit before the change of operating capital
-47.52%61.09M
27.98%52.31M
-8.16%116.42M
-53.88%40.87M
-10.61%126.77M
-35.28%88.63M
-54.73%141.81M
-13.48%136.93M
19.67%313.23M
59.55%158.27M
Change of operating capital
Accounts receivable (increase)decrease
-42.28%-31.04M
-156.18%-30.39M
16.17%-21.81M
164.07%54.09M
-141.19%-26.02M
-318.60%-84.43M
134.19%63.18M
124.91%38.62M
16.32%-184.79M
-23.43%-155.02M
Accounts payable increase (decrease)
272.60%85.49M
83.53%-14.42M
-319.64%-49.53M
-248.87%-87.54M
123.44%22.55M
155.44%58.8M
-155.97%-96.19M
-179.13%-106.07M
-2.71%171.88M
68.74%134.05M
prepayments (increase)decrease
-143.16%-3.95M
239.25%7.26M
-52.55%9.15M
226.70%2.14M
126.63%19.28M
96.63%-1.69M
-245.61%-72.39M
-5,721.75%-50.15M
-2,715.19%-20.95M
106.09%892K
Special items for working capital changes
116.40%359K
----
-156.07%-2.19M
----
303.33%3.9M
--1.29M
---1.92M
----
----
----
Cash  from business operations
115.16%111.96M
54.28%14.76M
-64.48%52.04M
-84.72%9.56M
324.69%146.48M
223.75%62.6M
-87.65%34.49M
-86.01%19.34M
28.84%279.37M
259.85%138.19M
Other taxs
-279.45%-14.75M
31.45%-4.57M
56.58%-3.89M
72.57%-6.67M
68.33%-8.95M
4.30%-24.3M
64.33%-28.27M
52.13%-25.4M
-40.01%-79.27M
-21.70%-53.05M
Interest received - operating
-56.43%288K
65.73%706K
-58.97%661K
378.65%426K
-28.84%1.61M
-19.82%89K
113.18%2.26M
-85.36%111K
13.46%1.06M
129.00%758K
Interest paid - operating
27.62%-2.48M
31.75%-1.44M
9.95%-3.42M
-15.60%-2.1M
32.87%-3.8M
30.98%-1.82M
-1.32%-5.66M
-253.01%-2.64M
-530.36%-5.59M
-32.45%-747K
Net cash from operations
109.35%95.02M
674.45%9.46M
-66.46%45.39M
-96.66%1.22M
4,695.85%135.34M
525.87%36.57M
-98.56%2.82M
-110.08%-8.59M
22.03%195.58M
1,670.78%85.15M
Cash flow from investment activities
Sale of fixed assets
12.21%147K
-67.55%49K
24.76%131K
196.08%151K
-59.62%105K
-31.08%51K
-70.35%260K
1,133.33%74K
289.78%877K
-85.37%6K
Purchase of fixed assets
-23.34%-13.59M
-134.97%-6.54M
-354.68%-11.02M
-93.06%-2.78M
39.61%-2.42M
-3.37%-1.44M
38.74%-4.01M
-47.05%-1.39M
-77.43%-6.55M
40.93%-948K
Selling intangible assets
----
----
----
----
347.58%555K
----
-35.08%124K
----
--191K
----
Purchase of intangible assets
-369.93%-2.83M
----
-10.26%-602K
-17.99%-610K
-13,550.00%-546K
---517K
99.81%-4K
----
-4.57%-2.08M
-206.77%-1.18M
Sale of subsidiaries
----
--505K
----
----
----
----
---4.55M
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
-7,558.53%-857.76M
---491.56M
Recovery of cash from investments
----
----
--3.9M
--685K
----
----
----
----
----
----
Cash on investment
----
----
----
----
-71,400.00%-143M
----
79.59%-200K
----
---980K
----
Other items in the investment business
----
----
----
----
----
----
----
----
----
90.71%-1.04M
Net cash from investment operations
-114.33%-16.27M
-134.08%-5.98M
94.78%-7.59M
-34.03%-2.56M
-1,633.38%-145.31M
-44.47%-1.91M
99.03%-8.38M
99.73%-1.32M
-5,093.32%-866.3M
-3,737.68%-494.72M
Net cash before financing
108.35%78.75M
360.15%3.47M
479.10%37.8M
-103.85%-1.34M
-79.28%-9.97M
449.87%34.66M
99.17%-5.56M
97.58%-9.91M
-567.09%-670.72M
-2,136.58%-409.56M
Cash flow from financing activities
New borrowing
-34.99%32.9M
0.00%4M
-52.49%50.61M
-92.53%4M
18.42%106.53M
87.95%53.53M
-29.37%89.96M
-43.27%28.48M
807.36%127.37M
--50.2M
Refund
21.92%-50M
12.87%-6.99M
52.12%-64.04M
86.94%-8.02M
-23.91%-133.75M
-121.92%-61.4M
-139.00%-107.94M
-1,130.28%-27.67M
-1,360.17%-45.16M
-67.46%-2.25M
Dividends paid - financing
58.02%-720K
95.10%-84K
---1.72M
---1.72M
----
----
97.75%-1.75M
42.74%-1.75M
---77.91M
---3.06M
Absorb investment income
----
----
----
----
--1.21M
--245K
----
----
--2.45M
----
Issuance expenses and redemption of securities expenses
-289.12%-2.29M
----
---588K
----
----
----
----
----
----
----
Other items of the financing business
----
78.83%-83K
----
---392K
----
----
---21.52M
---17.5M
----
----
Net cash from financing operations
-134.60%-110.05M
1.96%-27.23M
52.42%-46.91M
36.42%-27.77M
-113.06%-98.58M
23.42%-43.68M
-56.82%-46.27M
-232.57%-57.03M
-102.56%-29.51M
1,555.87%43.02M
Effect of rate
----
50.00%-5K
52.17%-11K
72.22%-10K
-387.50%-23K
12.20%-36K
100.06%8K
99.35%-41K
76.54%-14.38M
---6.32M
Net Cash
-243.48%-31.3M
18.39%-23.75M
91.61%-9.11M
-222.73%-29.1M
-109.44%-108.55M
86.53%-9.02M
92.60%-51.83M
81.74%-66.94M
-154.10%-700.22M
-1,623.52%-366.54M
Begining period cash
-1.58%567.39M
-1.58%567.39M
-15.85%576.51M
-15.85%576.51M
-7.03%685.09M
-7.03%685.09M
-49.23%736.91M
-49.23%736.91M
564.48%1.45B
564.48%1.45B
Cash at the end
-5.52%536.09M
-0.69%543.63M
-1.58%567.39M
-19.03%547.4M
-15.85%576.51M
0.91%676.04M
-7.03%685.09M
-37.89%669.94M
-49.23%736.91M
447.05%1.08B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax -5.71%-216.5M-27.00%-1.42M-261.88%-204.81M-103.44%-1.12M81.32%-56.6M336.14%32.45M-229.84%-302.9M-94.72%7.44M-1.44%233.29M60.64%140.92M
Profit adjustment
Interest (income) - adjustment 76.65%-1.02M-352.35%-1.93M-170.39%-4.36M-378.65%-426K28.84%-1.61M19.82%-89K-113.18%-2.26M85.36%-111K-13.46%-1.06M-129.00%-758K
Attributable subsidiary (profit) loss -31.00%207K-53.58%123K175.23%300K301.52%265K--109K--66K----------------
Impairment and provisions: -28.52%181.32M-60.95%6.68M153.96%253.67M25.22%17.1M-71.92%99.88M-84.85%13.66M1,187.26%355.75M690.21%90.12M104.76%27.64M84.67%11.41M
-Impairment of trade receivables (reversal) 71.24%53.4M-65.36%2.85M-68.63%31.18M-36.51%8.24M-20.44%99.39M-85.33%12.97M367.18%124.92M721.90%88.44M104.41%26.74M97.18%10.76M
-Impairment of goodwill -44.26%119.71M------214.78M--------------228.85M------------
-Other impairments and provisions 6.55%8.22M-56.86%3.83M1,445.09%7.71M1,188.95%8.87M-74.76%499K-59.24%688K120.40%1.98M161.71%1.69M115.63%897K-10.29%645K
Revaluation surplus: 26.81%70.5M-5.03%32.08M-13.92%55.6M5.83%33.78M1.56%64.59M20.14%31.92M129.60%63.6M--26.57M27,800.00%27.7M----
-Fair value of investment properties (increase) 26.81%70.5M-5.03%32.08M-13.92%55.6M5.83%33.78M1.56%64.59M20.14%31.92M129.60%63.6M--26.57M27,800.00%27.7M----
Asset sale loss (gain): ----------2.05M--115K------------------------
-Loss (gain) from selling other assets ----------2.05M--115K------------------------
Depreciation and amortization: 35.26%17.04M88.08%10.71M-7.65%12.6M-19.65%5.7M-14.27%13.64M10.30%7.09M2.28%15.91M13.49%6.43M39.72%15.56M22.60%5.66M
-Depreciation 129.57%9.08M429.09%6.73M56.53%3.96M-17.03%1.27M-51.39%2.53M-32.32%1.53M-11.26%5.2M5.69%2.27M44.72%5.86M74.09%2.14M
-Amortization of intangible assets -8.20%6.85M-12.94%3.43M3.07%7.46M8.85%3.93M1.19%7.24M1.80%3.61M12.85%7.16M58.06%3.55M49.61%6.34M12.64%2.25M
Financial expense -28.63%9.54M-17.51%6.05M97.84%13.36M107.96%7.34M-42.36%6.76M-45.55%3.53M15.93%11.72M521.38%6.48M680.02%10.11M11.31%1.04M
Special items -----------11.99M---21.89M------------------------
Operating profit before the change of operating capital -47.52%61.09M27.98%52.31M-8.16%116.42M-53.88%40.87M-10.61%126.77M-35.28%88.63M-54.73%141.81M-13.48%136.93M19.67%313.23M59.55%158.27M
Change of operating capital
Accounts receivable (increase)decrease -42.28%-31.04M-156.18%-30.39M16.17%-21.81M164.07%54.09M-141.19%-26.02M-318.60%-84.43M134.19%63.18M124.91%38.62M16.32%-184.79M-23.43%-155.02M
Accounts payable increase (decrease) 272.60%85.49M83.53%-14.42M-319.64%-49.53M-248.87%-87.54M123.44%22.55M155.44%58.8M-155.97%-96.19M-179.13%-106.07M-2.71%171.88M68.74%134.05M
prepayments (increase)decrease -143.16%-3.95M239.25%7.26M-52.55%9.15M226.70%2.14M126.63%19.28M96.63%-1.69M-245.61%-72.39M-5,721.75%-50.15M-2,715.19%-20.95M106.09%892K
Special items for working capital changes 116.40%359K-----156.07%-2.19M----303.33%3.9M--1.29M---1.92M------------
Cash  from business operations 115.16%111.96M54.28%14.76M-64.48%52.04M-84.72%9.56M324.69%146.48M223.75%62.6M-87.65%34.49M-86.01%19.34M28.84%279.37M259.85%138.19M
Other taxs -279.45%-14.75M31.45%-4.57M56.58%-3.89M72.57%-6.67M68.33%-8.95M4.30%-24.3M64.33%-28.27M52.13%-25.4M-40.01%-79.27M-21.70%-53.05M
Interest received - operating -56.43%288K65.73%706K-58.97%661K378.65%426K-28.84%1.61M-19.82%89K113.18%2.26M-85.36%111K13.46%1.06M129.00%758K
Interest paid - operating 27.62%-2.48M31.75%-1.44M9.95%-3.42M-15.60%-2.1M32.87%-3.8M30.98%-1.82M-1.32%-5.66M-253.01%-2.64M-530.36%-5.59M-32.45%-747K
Net cash from operations 109.35%95.02M674.45%9.46M-66.46%45.39M-96.66%1.22M4,695.85%135.34M525.87%36.57M-98.56%2.82M-110.08%-8.59M22.03%195.58M1,670.78%85.15M
Cash flow from investment activities
Sale of fixed assets 12.21%147K-67.55%49K24.76%131K196.08%151K-59.62%105K-31.08%51K-70.35%260K1,133.33%74K289.78%877K-85.37%6K
Purchase of fixed assets -23.34%-13.59M-134.97%-6.54M-354.68%-11.02M-93.06%-2.78M39.61%-2.42M-3.37%-1.44M38.74%-4.01M-47.05%-1.39M-77.43%-6.55M40.93%-948K
Selling intangible assets ----------------347.58%555K-----35.08%124K------191K----
Purchase of intangible assets -369.93%-2.83M-----10.26%-602K-17.99%-610K-13,550.00%-546K---517K99.81%-4K-----4.57%-2.08M-206.77%-1.18M
Sale of subsidiaries ------505K-------------------4.55M------------
Acquisition of subsidiaries ---------------------------------7,558.53%-857.76M---491.56M
Recovery of cash from investments ----------3.9M--685K------------------------
Cash on investment -----------------71,400.00%-143M----79.59%-200K-------980K----
Other items in the investment business ------------------------------------90.71%-1.04M
Net cash from investment operations -114.33%-16.27M-134.08%-5.98M94.78%-7.59M-34.03%-2.56M-1,633.38%-145.31M-44.47%-1.91M99.03%-8.38M99.73%-1.32M-5,093.32%-866.3M-3,737.68%-494.72M
Net cash before financing 108.35%78.75M360.15%3.47M479.10%37.8M-103.85%-1.34M-79.28%-9.97M449.87%34.66M99.17%-5.56M97.58%-9.91M-567.09%-670.72M-2,136.58%-409.56M
Cash flow from financing activities
New borrowing -34.99%32.9M0.00%4M-52.49%50.61M-92.53%4M18.42%106.53M87.95%53.53M-29.37%89.96M-43.27%28.48M807.36%127.37M--50.2M
Refund 21.92%-50M12.87%-6.99M52.12%-64.04M86.94%-8.02M-23.91%-133.75M-121.92%-61.4M-139.00%-107.94M-1,130.28%-27.67M-1,360.17%-45.16M-67.46%-2.25M
Dividends paid - financing 58.02%-720K95.10%-84K---1.72M---1.72M--------97.75%-1.75M42.74%-1.75M---77.91M---3.06M
Absorb investment income ------------------1.21M--245K----------2.45M----
Issuance expenses and redemption of securities expenses -289.12%-2.29M-------588K----------------------------
Other items of the financing business ----78.83%-83K-------392K-----------21.52M---17.5M--------
Net cash from financing operations -134.60%-110.05M1.96%-27.23M52.42%-46.91M36.42%-27.77M-113.06%-98.58M23.42%-43.68M-56.82%-46.27M-232.57%-57.03M-102.56%-29.51M1,555.87%43.02M
Effect of rate ----50.00%-5K52.17%-11K72.22%-10K-387.50%-23K12.20%-36K100.06%8K99.35%-41K76.54%-14.38M---6.32M
Net Cash -243.48%-31.3M18.39%-23.75M91.61%-9.11M-222.73%-29.1M-109.44%-108.55M86.53%-9.02M92.60%-51.83M81.74%-66.94M-154.10%-700.22M-1,623.52%-366.54M
Begining period cash -1.58%567.39M-1.58%567.39M-15.85%576.51M-15.85%576.51M-7.03%685.09M-7.03%685.09M-49.23%736.91M-49.23%736.91M564.48%1.45B564.48%1.45B
Cash at the end -5.52%536.09M-0.69%543.63M-1.58%567.39M-19.03%547.4M-15.85%576.51M0.91%676.04M-7.03%685.09M-37.89%669.94M-49.23%736.91M447.05%1.08B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More