HK Stock MarketDetailed Quotes

VODATEL NETWORK (08033)

Watchlist
  • 0.134
  • -0.001-0.74%
Market Closed May 14 09:44 CST
82.56MMarket Cap7.44P/E (TTM)

VODATEL NETWORK (08033) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
41.51%8.76M
----
27.33%6.19M
----
41.21%4.86M
----
143.38%3.44M
----
-264.98%-7.93M
----
Profit adjustment
Interest (income) - adjustment
18.48%-1.96M
----
34.79%-2.4M
----
-24.62%-3.69M
----
-2.50%-2.96M
----
13.49%-2.89M
----
Impairment and provisions:
-10.33%22.4M
----
56.27%24.98M
----
3.30%15.99M
----
186.61%15.47M
----
100.26%5.4M
----
-Impairmen of inventory (reversal)
438.62%833K
----
-112.15%-246K
----
90.94%2.02M
----
3.41%1.06M
----
-23.11%1.03M
----
-Other impairments and provisions
-14.51%21.57M
----
80.68%25.23M
----
-3.14%13.96M
----
229.54%14.41M
----
220.91%4.37M
----
Asset sale loss (gain):
196.44%2.5M
----
-80.58%842K
----
185.37%4.34M
----
-392.05%-5.08M
----
-648.94%-1.03M
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
---5.67M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
141.18%7K
----
---17K
----
----
----
----
----
-Loss (gain) from selling other assets
198.92%2.5M
----
-80.81%835K
----
638.88%4.35M
----
157.07%589K
----
-648.94%-1.03M
----
Depreciation and amortization:
-7.29%2.02M
----
-18.35%2.18M
----
13.18%2.67M
----
-15.29%2.36M
----
-22.57%2.79M
----
-Depreciation
6.59%841K
----
-30.55%789K
----
19.58%1.14M
----
-16.89%950K
----
-32.17%1.14M
----
Operating profit before the change of operating capital
6.06%33.71M
----
31.54%31.79M
----
82.52%24.17M
----
461.35%13.24M
----
-142.74%-3.66M
----
Change of operating capital
Inventory (increase) decrease
-489.08%-18.03M
----
134.72%4.64M
----
-1,276.12%-13.35M
----
-61.66%1.14M
----
-72.35%2.96M
----
Accounts receivable (increase)decrease
153.61%10.44M
----
-205.09%-19.47M
----
125.75%18.53M
----
-1,132.04%-71.95M
----
-148.79%-5.84M
----
Accounts payable increase (decrease)
-205.57%-5.45M
----
-87.51%5.17M
----
131.44%41.36M
----
-18.35%17.87M
----
155.12%21.88M
----
prepayments (increase)decrease
71.43%-822K
----
-200.17%-2.88M
----
116.36%2.87M
----
-79.89%-17.56M
----
---9.76M
----
Special items for working capital changes
175.17%23.17M
----
-84.45%-30.83M
----
-170.27%-16.72M
----
196.33%23.79M
----
-188.92%-24.69M
----
Cash  from business operations
471.05%43.02M
107.64%4.31M
-120.39%-11.59M
-205.26%-56.4M
269.83%56.86M
162.81%53.59M
-75.16%-33.48M
1,151.63%20.39M
-198.97%-19.11M
-96.55%1.63M
Other taxs
35.86%-186K
71.43%-2K
-367.74%-290K
---7K
94.34%-62K
----
-4,466.67%-1.1M
217.65%20K
93.46%-24K
-466.67%-17K
Interest paid - operating
-22.58%-76K
-58.85%-359K
33.33%-62K
---226K
-16.25%-93K
----
34.43%-80K
----
11.59%-122K
----
Net cash from operations
457.92%42.75M
106.97%3.95M
-121.07%-11.95M
-205.69%-56.64M
263.62%56.7M
162.56%53.59M
-79.94%-34.66M
1,166.07%20.41M
-202.41%-19.26M
-96.59%1.61M
Cash flow from investment activities
Interest received - investment
-11.25%2.72M
-30.62%1.38M
-19.03%3.06M
6.98%1.99M
23.83%3.78M
15.44%1.86M
1.53%3.05M
16.46%1.61M
-13.48%3.01M
-22.45%1.39M
Decrease in deposits (increase)
----
--3.47M
----
----
----
----
---3.47M
----
----
----
Sale of fixed assets
----
----
----
----
--40K
----
----
----
----
----
Purchase of fixed assets
-134.31%-1.92M
64.87%-202K
4.99%-819K
-356.35%-575K
37.58%-862K
85.83%-126K
-294.57%-1.38M
-365.45%-889K
55.70%-350K
38.59%-191K
Sale of subsidiaries
----
----
----
----
----
----
---115K
---115K
----
----
Recovery of cash from investments
13.08%16.64M
16.17%11.71M
46.01%14.71M
83.04%10.08M
-46.46%10.08M
-12.39%5.51M
-51.75%18.82M
-71.96%6.29M
-29.75%39M
206.62%22.42M
Cash on investment
-12.21%-16.22M
-46.03%-14.14M
-198.84%-14.46M
-100.08%-9.68M
-0.42%-4.84M
-0.42%-4.84M
91.84%-4.82M
86.58%-4.82M
5.98%-59.06M
---35.91M
Other items in the investment business
----
----
----
----
----
----
----
----
---3.01M
----
Net cash from investment operations
-51.48%1.21M
22.40%2.22M
-69.56%2.49M
-24.45%1.82M
-32.21%8.19M
15.79%2.41M
159.22%12.09M
116.89%2.08M
-342.37%-20.41M
58.53%-12.29M
Net cash before financing
565.18%43.96M
111.26%6.17M
-114.56%-9.45M
-197.91%-54.82M
387.55%64.9M
149.00%55.99M
43.11%-22.57M
310.50%22.49M
-379.51%-39.67M
-160.59%-10.68M
Cash flow from financing activities
New borrowing
780.38%50.4M
-31.81%31.08M
--5.73M
--45.59M
----
----
776.27%30.79M
----
--3.51M
----
Refund
---36.81M
---5.73M
----
----
-776.27%-30.79M
-776.27%-30.79M
---3.51M
---3.51M
----
----
Issuing shares
----
----
----
----
----
----
----
----
--201K
----
Interest paid - financing
-14.48%-680K
----
---594K
----
----
----
---14K
----
----
----
Dividends paid - financing
0.00%-6.16M
----
0.00%-6.16M
----
0.00%-6.16M
----
-0.28%-6.16M
----
0.00%-6.14M
----
Absorb investment income
--48K
----
----
----
----
----
----
----
----
----
Pledged bank deposit (increase) decrease
--3.47M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
473.29%9.1M
-44.69%24.78M
93.67%-2.44M
242.03%44.81M
-294.61%-38.48M
-656.14%-31.55M
590.47%19.77M
-383.43%-4.17M
48.99%-4.03M
-18.06%-863K
Effect of rate
-264.92%-1.2M
----
2,038.24%727K
----
109.94%34K
----
-52.68%-342K
----
-166.27%-224K
----
Net Cash
546.34%53.06M
409.10%30.95M
-144.99%-11.89M
-140.97%-10.01M
1,044.28%26.42M
33.47%24.44M
93.60%-2.8M
258.63%18.31M
-794.79%-43.7M
-168.31%-11.55M
Begining period cash
-22.20%39.12M
-22.20%39.12M
111.04%50.28M
111.04%50.28M
-11.64%23.83M
-11.64%23.83M
-61.96%26.97M
-61.96%26.97M
10.31%70.89M
10.31%70.89M
Cash at the end
132.57%90.98M
74.02%70.07M
-22.20%39.12M
-16.58%40.27M
111.04%50.28M
6.60%48.27M
-11.64%23.83M
-23.70%45.28M
-61.96%26.97M
-26.88%59.35M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
PwC
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 41.51%8.76M----27.33%6.19M----41.21%4.86M----143.38%3.44M-----264.98%-7.93M----
Profit adjustment
Interest (income) - adjustment 18.48%-1.96M----34.79%-2.4M-----24.62%-3.69M-----2.50%-2.96M----13.49%-2.89M----
Impairment and provisions: -10.33%22.4M----56.27%24.98M----3.30%15.99M----186.61%15.47M----100.26%5.4M----
-Impairmen of inventory (reversal) 438.62%833K-----112.15%-246K----90.94%2.02M----3.41%1.06M-----23.11%1.03M----
-Other impairments and provisions -14.51%21.57M----80.68%25.23M-----3.14%13.96M----229.54%14.41M----220.91%4.37M----
Asset sale loss (gain): 196.44%2.5M-----80.58%842K----185.37%4.34M-----392.05%-5.08M-----648.94%-1.03M----
-Loss (gain) from sale of subsidiary company ---------------------------5.67M------------
-Loss (gain) on sale of property, machinery and equipment --------141.18%7K-------17K--------------------
-Loss (gain) from selling other assets 198.92%2.5M-----80.81%835K----638.88%4.35M----157.07%589K-----648.94%-1.03M----
Depreciation and amortization: -7.29%2.02M-----18.35%2.18M----13.18%2.67M-----15.29%2.36M-----22.57%2.79M----
-Depreciation 6.59%841K-----30.55%789K----19.58%1.14M-----16.89%950K-----32.17%1.14M----
Operating profit before the change of operating capital 6.06%33.71M----31.54%31.79M----82.52%24.17M----461.35%13.24M-----142.74%-3.66M----
Change of operating capital
Inventory (increase) decrease -489.08%-18.03M----134.72%4.64M-----1,276.12%-13.35M-----61.66%1.14M-----72.35%2.96M----
Accounts receivable (increase)decrease 153.61%10.44M-----205.09%-19.47M----125.75%18.53M-----1,132.04%-71.95M-----148.79%-5.84M----
Accounts payable increase (decrease) -205.57%-5.45M-----87.51%5.17M----131.44%41.36M-----18.35%17.87M----155.12%21.88M----
prepayments (increase)decrease 71.43%-822K-----200.17%-2.88M----116.36%2.87M-----79.89%-17.56M-------9.76M----
Special items for working capital changes 175.17%23.17M-----84.45%-30.83M-----170.27%-16.72M----196.33%23.79M-----188.92%-24.69M----
Cash  from business operations 471.05%43.02M107.64%4.31M-120.39%-11.59M-205.26%-56.4M269.83%56.86M162.81%53.59M-75.16%-33.48M1,151.63%20.39M-198.97%-19.11M-96.55%1.63M
Other taxs 35.86%-186K71.43%-2K-367.74%-290K---7K94.34%-62K-----4,466.67%-1.1M217.65%20K93.46%-24K-466.67%-17K
Interest paid - operating -22.58%-76K-58.85%-359K33.33%-62K---226K-16.25%-93K----34.43%-80K----11.59%-122K----
Net cash from operations 457.92%42.75M106.97%3.95M-121.07%-11.95M-205.69%-56.64M263.62%56.7M162.56%53.59M-79.94%-34.66M1,166.07%20.41M-202.41%-19.26M-96.59%1.61M
Cash flow from investment activities
Interest received - investment -11.25%2.72M-30.62%1.38M-19.03%3.06M6.98%1.99M23.83%3.78M15.44%1.86M1.53%3.05M16.46%1.61M-13.48%3.01M-22.45%1.39M
Decrease in deposits (increase) ------3.47M-------------------3.47M------------
Sale of fixed assets ------------------40K--------------------
Purchase of fixed assets -134.31%-1.92M64.87%-202K4.99%-819K-356.35%-575K37.58%-862K85.83%-126K-294.57%-1.38M-365.45%-889K55.70%-350K38.59%-191K
Sale of subsidiaries ---------------------------115K---115K--------
Recovery of cash from investments 13.08%16.64M16.17%11.71M46.01%14.71M83.04%10.08M-46.46%10.08M-12.39%5.51M-51.75%18.82M-71.96%6.29M-29.75%39M206.62%22.42M
Cash on investment -12.21%-16.22M-46.03%-14.14M-198.84%-14.46M-100.08%-9.68M-0.42%-4.84M-0.42%-4.84M91.84%-4.82M86.58%-4.82M5.98%-59.06M---35.91M
Other items in the investment business -----------------------------------3.01M----
Net cash from investment operations -51.48%1.21M22.40%2.22M-69.56%2.49M-24.45%1.82M-32.21%8.19M15.79%2.41M159.22%12.09M116.89%2.08M-342.37%-20.41M58.53%-12.29M
Net cash before financing 565.18%43.96M111.26%6.17M-114.56%-9.45M-197.91%-54.82M387.55%64.9M149.00%55.99M43.11%-22.57M310.50%22.49M-379.51%-39.67M-160.59%-10.68M
Cash flow from financing activities
New borrowing 780.38%50.4M-31.81%31.08M--5.73M--45.59M--------776.27%30.79M------3.51M----
Refund ---36.81M---5.73M---------776.27%-30.79M-776.27%-30.79M---3.51M---3.51M--------
Issuing shares ----------------------------------201K----
Interest paid - financing -14.48%-680K-------594K---------------14K------------
Dividends paid - financing 0.00%-6.16M----0.00%-6.16M----0.00%-6.16M-----0.28%-6.16M----0.00%-6.14M----
Absorb investment income --48K------------------------------------
Pledged bank deposit (increase) decrease --3.47M------------------------------------
Net cash from financing operations 473.29%9.1M-44.69%24.78M93.67%-2.44M242.03%44.81M-294.61%-38.48M-656.14%-31.55M590.47%19.77M-383.43%-4.17M48.99%-4.03M-18.06%-863K
Effect of rate -264.92%-1.2M----2,038.24%727K----109.94%34K-----52.68%-342K-----166.27%-224K----
Net Cash 546.34%53.06M409.10%30.95M-144.99%-11.89M-140.97%-10.01M1,044.28%26.42M33.47%24.44M93.60%-2.8M258.63%18.31M-794.79%-43.7M-168.31%-11.55M
Begining period cash -22.20%39.12M-22.20%39.12M111.04%50.28M111.04%50.28M-11.64%23.83M-11.64%23.83M-61.96%26.97M-61.96%26.97M10.31%70.89M10.31%70.89M
Cash at the end 132.57%90.98M74.02%70.07M-22.20%39.12M-16.58%40.27M111.04%50.28M6.60%48.27M-11.64%23.83M-23.70%45.28M-61.96%26.97M-26.88%59.35M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--PwC--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More