Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
CHINA OILFIELD
02883
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash flow from operating activities | ||||||||||
| Earning before tax | 86.56%-7.51M | 81.96%-1.23M | -304.21%-55.84M | -2.88%-6.81M | -93.92%-13.82M | -28.84%-6.62M | 19.23%-7.12M | 48.06%-5.14M | 4.58%-8.82M | -31.11%-9.9M |
| Profit adjustment | ||||||||||
| Interest (income) - adjustment | ---- | ---- | -5.13%-123K | ---- | -550.00%-117K | ---- | -5.88%-18K | ---- | 19.05%-17K | ---- |
| Interest expense - adjustment | -7.61%85K | ---- | -18.58%92K | ---- | 151.11%113K | ---- | -15.09%45K | ---- | 65.63%53K | ---- |
| Impairment and provisions: | 127.60%1.67M | ---- | 102.21%732K | ---- | 130.12%362K | ---- | -123.16%-1.2M | ---- | 122.32%5.19M | ---- |
| -Impairmen of inventory (reversal) | -95.50%18K | ---- | 20,100.00%400K | ---- | 99.83%-2K | ---- | -124.15%-1.2M | ---- | 128.61%4.99M | ---- |
| -Impairment of trade receivables (reversal) | 396.39%1.65M | ---- | -8.79%332K | ---- | 18,100.00%364K | ---- | -99.01%2K | ---- | 32.68%203K | ---- |
| Asset sale loss (gain): | ---- | ---- | 126.62%349K | ---- | 116.90%154K | ---- | -67.43%71K | ---- | -13.49%218K | ---- |
| -Loss (gain) on sale of property, machinery and equipment | ---- | ---- | 126.62%349K | ---- | 116.90%154K | ---- | -67.43%71K | ---- | -13.49%218K | ---- |
| Depreciation and amortization: | 28.21%1.55M | ---- | -30.91%1.21M | ---- | 20.19%1.75M | ---- | 2.90%1.46M | ---- | -14.66%1.42M | ---- |
| -Depreciation | 28.21%1.55M | ---- | -30.91%1.21M | ---- | 20.19%1.75M | ---- | 2.90%1.46M | ---- | -14.66%1.42M | ---- |
| Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.24%-1.25M | ---- |
| Unrealized exchange loss (gain) | 265.71%58K | ---- | -100.89%-35K | ---- | -11.41%3.94M | ---- | --4.44M | ---- | ---- | ---- |
| Special items | ---- | ---- | --44.3M | ---- | ---- | ---- | ---16K | ---- | ---- | ---- |
| Operating profit before the change of operating capital | 55.50%-4.15M | 81.96%-1.23M | -22.33%-9.32M | -2.88%-6.81M | -224.91%-7.62M | -28.84%-6.62M | 27.05%-2.34M | 48.06%-5.14M | 53.18%-3.21M | -31.11%-9.9M |
| Change of operating capital | ||||||||||
| Inventory (increase) decrease | 548.57%1.36M | ---- | 111.75%210K | ---- | -358.24%-1.79M | ---- | -93.71%692K | ---- | 314.98%11M | ---- |
| Accounts receivable (increase)decrease | -439.02%-9.17M | ---- | 187.97%2.71M | ---- | -130.08%-3.08M | ---- | 192.14%10.23M | ---- | -316.27%-11.1M | ---- |
| Accounts payable increase (decrease) | -13.75%5.59M | ---- | 28.44%6.48M | ---- | 345.74%5.05M | ---- | -142.82%-2.05M | ---- | 440.47%4.79M | ---- |
| Special items for working capital changes | 421.18%3.26M | ---- | -127.27%-1.02M | ---- | 296.62%3.72M | ---- | -171.51%-1.89M | ---- | -15.97%2.65M | ---- |
| Cash from business operations | -232.16%-3.11M | 81.96%-1.23M | 74.78%-936K | -2.88%-6.81M | -180.19%-3.71M | -28.84%-6.62M | 12.22%4.63M | 48.06%-5.14M | 246.90%4.13M | -31.11%-9.9M |
| Other taxs | ---- | ---- | ---- | ---- | -1.85%-55K | ---- | 53.85%-54K | ---- | -207.89%-117K | ---- |
| Special items of business | ---- | -77.52%1.51M | ---- | 19.77%6.73M | ---- | -18.92%5.62M | ---- | 16.16%6.93M | ---- | 244.06%5.97M |
| Net cash from operations | -232.16%-3.11M | 446.34%284K | 75.15%-936K | 91.82%-82K | -182.34%-3.77M | -155.95%-1M | 14.15%4.58M | 145.58%1.79M | 240.83%4.01M | -326.59%-3.93M |
| Cash flow from investment activities | ||||||||||
| Interest received - investment | ---- | ---- | 5.13%123K | ---- | 550.00%117K | ---- | 5.88%18K | ---- | -19.05%17K | ---- |
| Sale of fixed assets | ---- | ---- | --233K | ---- | ---- | ---- | ---- | ---- | -78.13%28K | ---- |
| Purchase of fixed assets | 28.33%-43K | ---- | 96.88%-60K | ---- | -150.98%-1.92M | ---2.22M | -856.25%-765K | ---- | 84.79%-80K | 97.86%-20K |
| Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---10K | ---10K |
| Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25K | --25K |
| Other items in the investment business | ---- | ---- | ---17.5M | ---- | ---- | ---- | ---- | ---- | 5.33%1.88M | ---- |
| Net cash from investment operations | 99.75%-43K | ---- | -854.41%-17.21M | ---- | -141.37%-1.8M | ---2.22M | -140.25%-747K | ---- | 23.40%1.86M | 99.46%-5K |
| Net cash before financing | 82.63%-3.15M | 446.34%284K | -225.75%-18.14M | 97.45%-82K | -245.51%-5.57M | -279.73%-3.22M | -34.72%3.83M | 145.53%1.79M | 536.96%5.86M | -591.14%-3.93M |
| Cash flow from financing activities | ||||||||||
| New borrowing | 240.30%6.72M | ---- | -56.02%1.98M | ---- | 178.08%4.49M | ---- | 440.13%1.62M | ---- | --299K | ---- |
| Refund | ---- | ---- | ---- | ---- | ---- | ---- | 99.84%-16K | ---- | -520.51%-9.89M | ---- |
| Net cash from financing operations | 394.86%5.3M | ---- | -70.12%1.07M | ---- | 220.59%3.58M | ---- | 111.03%1.12M | ---- | -365.79%-10.13M | ---- |
| Effect of rate | 93.76%-230K | ---- | -781.58%-3.69M | ---- | 60.90%-418K | ---- | -450.49%-1.07M | ---- | -70.87%305K | ---- |
| Net Cash | 112.55%2.14M | 446.34%284K | -758.42%-17.07M | 97.45%-82K | -140.22%-1.99M | -279.73%-3.22M | 215.89%4.95M | 145.53%1.79M | -21.32%-4.27M | 41.68%-3.93M |
| Begining period cash | -98.71%272K | -98.65%272K | -10.27%21.03M | -13.73%20.22M | 19.81%23.44M | 19.81%23.44M | -16.84%19.56M | -16.84%19.56M | -9.50%23.52M | -9.50%23.52M |
| Cash at the end | 703.31%2.19M | -97.24%556K | -98.71%272K | -0.41%20.14M | -10.27%21.03M | -5.31%20.22M | 19.81%23.44M | 9.00%21.35M | -16.84%19.56M | 1.78%19.59M |
| Cash balance analysis | ||||||||||
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | Bai Chun Accounting Firm Limited | -- | Bai Chun Accounting Firm Limited | -- | Grant Thornton (Hong Kong) Limited | -- | Grant Thornton (Hong Kong) Limited | -- | Grant Thornton (Hong Kong) Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.