HK Stock MarketDetailed Quotes

YU TAK INT'L (08048)

Watchlist
  • 0.018
  • 0.0000.00%
Noon Break May 21 09:20 CST
35.06MMarket Cap-4.50P/E (TTM)

YU TAK INT'L (08048) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
86.56%-7.51M
81.96%-1.23M
-304.21%-55.84M
-2.88%-6.81M
-93.92%-13.82M
-28.84%-6.62M
19.23%-7.12M
48.06%-5.14M
4.58%-8.82M
-31.11%-9.9M
Profit adjustment
Interest (income) - adjustment
----
----
-5.13%-123K
----
-550.00%-117K
----
-5.88%-18K
----
19.05%-17K
----
Interest expense - adjustment
-7.61%85K
----
-18.58%92K
----
151.11%113K
----
-15.09%45K
----
65.63%53K
----
Impairment and provisions:
127.60%1.67M
----
102.21%732K
----
130.12%362K
----
-123.16%-1.2M
----
122.32%5.19M
----
-Impairmen of inventory (reversal)
-95.50%18K
----
20,100.00%400K
----
99.83%-2K
----
-124.15%-1.2M
----
128.61%4.99M
----
-Impairment of trade receivables (reversal)
396.39%1.65M
----
-8.79%332K
----
18,100.00%364K
----
-99.01%2K
----
32.68%203K
----
Asset sale loss (gain):
----
----
126.62%349K
----
116.90%154K
----
-67.43%71K
----
-13.49%218K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
126.62%349K
----
116.90%154K
----
-67.43%71K
----
-13.49%218K
----
Depreciation and amortization:
28.21%1.55M
----
-30.91%1.21M
----
20.19%1.75M
----
2.90%1.46M
----
-14.66%1.42M
----
-Depreciation
28.21%1.55M
----
-30.91%1.21M
----
20.19%1.75M
----
2.90%1.46M
----
-14.66%1.42M
----
Exchange Loss (gain)
----
----
----
----
----
----
----
----
33.24%-1.25M
----
Unrealized exchange loss (gain)
265.71%58K
----
-100.89%-35K
----
-11.41%3.94M
----
--4.44M
----
----
----
Special items
----
----
--44.3M
----
----
----
---16K
----
----
----
Operating profit before the change of operating capital
55.50%-4.15M
81.96%-1.23M
-22.33%-9.32M
-2.88%-6.81M
-224.91%-7.62M
-28.84%-6.62M
27.05%-2.34M
48.06%-5.14M
53.18%-3.21M
-31.11%-9.9M
Change of operating capital
Inventory (increase) decrease
548.57%1.36M
----
111.75%210K
----
-358.24%-1.79M
----
-93.71%692K
----
314.98%11M
----
Accounts receivable (increase)decrease
-439.02%-9.17M
----
187.97%2.71M
----
-130.08%-3.08M
----
192.14%10.23M
----
-316.27%-11.1M
----
Accounts payable increase (decrease)
-13.75%5.59M
----
28.44%6.48M
----
345.74%5.05M
----
-142.82%-2.05M
----
440.47%4.79M
----
Special items for working capital changes
421.18%3.26M
----
-127.27%-1.02M
----
296.62%3.72M
----
-171.51%-1.89M
----
-15.97%2.65M
----
Cash  from business operations
-232.16%-3.11M
81.96%-1.23M
74.78%-936K
-2.88%-6.81M
-180.19%-3.71M
-28.84%-6.62M
12.22%4.63M
48.06%-5.14M
246.90%4.13M
-31.11%-9.9M
Other taxs
----
----
----
----
-1.85%-55K
----
53.85%-54K
----
-207.89%-117K
----
Special items of business
----
-77.52%1.51M
----
19.77%6.73M
----
-18.92%5.62M
----
16.16%6.93M
----
244.06%5.97M
Net cash from operations
-232.16%-3.11M
446.34%284K
75.15%-936K
91.82%-82K
-182.34%-3.77M
-155.95%-1M
14.15%4.58M
145.58%1.79M
240.83%4.01M
-326.59%-3.93M
Cash flow from investment activities
Interest received - investment
----
----
5.13%123K
----
550.00%117K
----
5.88%18K
----
-19.05%17K
----
Sale of fixed assets
----
----
--233K
----
----
----
----
----
-78.13%28K
----
Purchase of fixed assets
28.33%-43K
----
96.88%-60K
----
-150.98%-1.92M
---2.22M
-856.25%-765K
----
84.79%-80K
97.86%-20K
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---10K
---10K
Recovery of cash from investments
----
----
----
----
----
----
----
----
--25K
--25K
Other items in the investment business
----
----
---17.5M
----
----
----
----
----
5.33%1.88M
----
Net cash from investment operations
99.75%-43K
----
-854.41%-17.21M
----
-141.37%-1.8M
---2.22M
-140.25%-747K
----
23.40%1.86M
99.46%-5K
Net cash before financing
82.63%-3.15M
446.34%284K
-225.75%-18.14M
97.45%-82K
-245.51%-5.57M
-279.73%-3.22M
-34.72%3.83M
145.53%1.79M
536.96%5.86M
-591.14%-3.93M
Cash flow from financing activities
New borrowing
240.30%6.72M
----
-56.02%1.98M
----
178.08%4.49M
----
440.13%1.62M
----
--299K
----
Refund
----
----
----
----
----
----
99.84%-16K
----
-520.51%-9.89M
----
Net cash from financing operations
394.86%5.3M
----
-70.12%1.07M
----
220.59%3.58M
----
111.03%1.12M
----
-365.79%-10.13M
----
Effect of rate
93.76%-230K
----
-781.58%-3.69M
----
60.90%-418K
----
-450.49%-1.07M
----
-70.87%305K
----
Net Cash
112.55%2.14M
446.34%284K
-758.42%-17.07M
97.45%-82K
-140.22%-1.99M
-279.73%-3.22M
215.89%4.95M
145.53%1.79M
-21.32%-4.27M
41.68%-3.93M
Begining period cash
-98.71%272K
-98.65%272K
-10.27%21.03M
-13.73%20.22M
19.81%23.44M
19.81%23.44M
-16.84%19.56M
-16.84%19.56M
-9.50%23.52M
-9.50%23.52M
Cash at the end
703.31%2.19M
-97.24%556K
-98.71%272K
-0.41%20.14M
-10.27%21.03M
-5.31%20.22M
19.81%23.44M
9.00%21.35M
-16.84%19.56M
1.78%19.59M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Bai Chun Accounting Firm Limited
--
Bai Chun Accounting Firm Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
Grant Thornton (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 86.56%-7.51M81.96%-1.23M-304.21%-55.84M-2.88%-6.81M-93.92%-13.82M-28.84%-6.62M19.23%-7.12M48.06%-5.14M4.58%-8.82M-31.11%-9.9M
Profit adjustment
Interest (income) - adjustment ---------5.13%-123K-----550.00%-117K-----5.88%-18K----19.05%-17K----
Interest expense - adjustment -7.61%85K-----18.58%92K----151.11%113K-----15.09%45K----65.63%53K----
Impairment and provisions: 127.60%1.67M----102.21%732K----130.12%362K-----123.16%-1.2M----122.32%5.19M----
-Impairmen of inventory (reversal) -95.50%18K----20,100.00%400K----99.83%-2K-----124.15%-1.2M----128.61%4.99M----
-Impairment of trade receivables (reversal) 396.39%1.65M-----8.79%332K----18,100.00%364K-----99.01%2K----32.68%203K----
Asset sale loss (gain): --------126.62%349K----116.90%154K-----67.43%71K-----13.49%218K----
-Loss (gain) on sale of property, machinery and equipment --------126.62%349K----116.90%154K-----67.43%71K-----13.49%218K----
Depreciation and amortization: 28.21%1.55M-----30.91%1.21M----20.19%1.75M----2.90%1.46M-----14.66%1.42M----
-Depreciation 28.21%1.55M-----30.91%1.21M----20.19%1.75M----2.90%1.46M-----14.66%1.42M----
Exchange Loss (gain) --------------------------------33.24%-1.25M----
Unrealized exchange loss (gain) 265.71%58K-----100.89%-35K-----11.41%3.94M------4.44M------------
Special items ----------44.3M---------------16K------------
Operating profit before the change of operating capital 55.50%-4.15M81.96%-1.23M-22.33%-9.32M-2.88%-6.81M-224.91%-7.62M-28.84%-6.62M27.05%-2.34M48.06%-5.14M53.18%-3.21M-31.11%-9.9M
Change of operating capital
Inventory (increase) decrease 548.57%1.36M----111.75%210K-----358.24%-1.79M-----93.71%692K----314.98%11M----
Accounts receivable (increase)decrease -439.02%-9.17M----187.97%2.71M-----130.08%-3.08M----192.14%10.23M-----316.27%-11.1M----
Accounts payable increase (decrease) -13.75%5.59M----28.44%6.48M----345.74%5.05M-----142.82%-2.05M----440.47%4.79M----
Special items for working capital changes 421.18%3.26M-----127.27%-1.02M----296.62%3.72M-----171.51%-1.89M-----15.97%2.65M----
Cash  from business operations -232.16%-3.11M81.96%-1.23M74.78%-936K-2.88%-6.81M-180.19%-3.71M-28.84%-6.62M12.22%4.63M48.06%-5.14M246.90%4.13M-31.11%-9.9M
Other taxs -----------------1.85%-55K----53.85%-54K-----207.89%-117K----
Special items of business -----77.52%1.51M----19.77%6.73M-----18.92%5.62M----16.16%6.93M----244.06%5.97M
Net cash from operations -232.16%-3.11M446.34%284K75.15%-936K91.82%-82K-182.34%-3.77M-155.95%-1M14.15%4.58M145.58%1.79M240.83%4.01M-326.59%-3.93M
Cash flow from investment activities
Interest received - investment --------5.13%123K----550.00%117K----5.88%18K-----19.05%17K----
Sale of fixed assets ----------233K---------------------78.13%28K----
Purchase of fixed assets 28.33%-43K----96.88%-60K-----150.98%-1.92M---2.22M-856.25%-765K----84.79%-80K97.86%-20K
Acquisition of subsidiaries -----------------------------------10K---10K
Recovery of cash from investments ----------------------------------25K--25K
Other items in the investment business -----------17.5M--------------------5.33%1.88M----
Net cash from investment operations 99.75%-43K-----854.41%-17.21M-----141.37%-1.8M---2.22M-140.25%-747K----23.40%1.86M99.46%-5K
Net cash before financing 82.63%-3.15M446.34%284K-225.75%-18.14M97.45%-82K-245.51%-5.57M-279.73%-3.22M-34.72%3.83M145.53%1.79M536.96%5.86M-591.14%-3.93M
Cash flow from financing activities
New borrowing 240.30%6.72M-----56.02%1.98M----178.08%4.49M----440.13%1.62M------299K----
Refund ------------------------99.84%-16K-----520.51%-9.89M----
Net cash from financing operations 394.86%5.3M-----70.12%1.07M----220.59%3.58M----111.03%1.12M-----365.79%-10.13M----
Effect of rate 93.76%-230K-----781.58%-3.69M----60.90%-418K-----450.49%-1.07M-----70.87%305K----
Net Cash 112.55%2.14M446.34%284K-758.42%-17.07M97.45%-82K-140.22%-1.99M-279.73%-3.22M215.89%4.95M145.53%1.79M-21.32%-4.27M41.68%-3.93M
Begining period cash -98.71%272K-98.65%272K-10.27%21.03M-13.73%20.22M19.81%23.44M19.81%23.44M-16.84%19.56M-16.84%19.56M-9.50%23.52M-9.50%23.52M
Cash at the end 703.31%2.19M-97.24%556K-98.71%272K-0.41%20.14M-10.27%21.03M-5.31%20.22M19.81%23.44M9.00%21.35M-16.84%19.56M1.78%19.59M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Bai Chun Accounting Firm Limited--Bai Chun Accounting Firm Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--Grant Thornton (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More