HK Stock MarketDetailed Quotes

CIRCUTECH (08051)

Watchlist
  • 2.470
  • 0.0000.00%
Not Open May 21 09:00 CST
64.32MMarket Cap7.89P/E (TTM)

CIRCUTECH (08051) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
290.21%11.16M
----
-62.39%2.86M
----
-8.87%7.6M
----
108.24%8.34M
----
-63.47%4.01M
----
Profit adjustment
Interest (income) - adjustment
88.38%-128K
----
62.71%-1.1M
----
-353.22%-2.96M
----
-1,571.79%-652K
----
89.68%-39K
----
Attributable subsidiary (profit) loss
-75.52%-932K
----
66.67%-531K
----
-445.55%-1.59M
----
56.61%-292K
----
7.30%-673K
----
Impairment and provisions:
--51K
----
----
----
-596.67%-1.64M
----
-38.43%330K
----
-76.06%536K
----
-Impairmen of inventory (reversal)
--51K
----
----
----
----
----
-85.22%55K
----
-76.91%372K
----
-Other impairments and provisions
----
----
----
----
-696.00%-1.64M
----
67.68%275K
----
-73.89%164K
----
Revaluation surplus:
----
----
1,990.00%8.88M
----
-146.53%-470K
----
304.45%1.01M
----
52.73%-494K
----
-Derivative financial instruments fair value (increase)
----
----
1,990.00%8.88M
----
-146.53%-470K
----
304.45%1.01M
----
52.73%-494K
----
Asset sale loss (gain):
----
----
----
----
----
----
----
----
---10K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
---10K
----
Depreciation and amortization:
18.33%781K
----
-63.23%660K
----
-29.58%1.8M
----
-21.88%2.55M
----
-5.50%3.26M
----
Financial expense
378.95%91K
----
-83.33%19K
----
5.56%114K
----
71.43%108K
----
36.96%63K
----
Special items
----
----
121.74%10K
----
-411.11%-46K
----
---9K
----
----
----
Operating profit before the change of operating capital
2.05%11.02M
----
284.54%10.8M
----
-75.34%2.81M
----
71.17%11.39M
----
-58.24%6.65M
----
Change of operating capital
Inventory (increase) decrease
-579.19%-2.37M
----
-50.55%495K
----
-98.12%1M
----
327.02%53.23M
----
-676.87%-23.45M
----
Accounts receivable (increase)decrease
70.54%-24.15M
----
-262.04%-81.97M
----
-964.45%-22.64M
----
117.41%2.62M
----
-17,196.59%-15.05M
----
Accounts payable increase (decrease)
-176.44%-636K
----
161.90%832K
----
97.92%-1.34M
----
-340.98%-64.7M
----
-9.88%26.85M
----
Special items for working capital changes
-203.52%-2.06M
----
161.04%1.99M
----
-230.40%-3.26M
----
78.95%2.5M
----
69,950.00%1.4M
----
Cash  from business operations
73.18%-18.2M
75.30%-10.16M
-189.52%-67.85M
-2,218.60%-41.12M
-566.00%-23.44M
158.46%1.94M
240.01%5.03M
---3.32M
-108.39%-3.59M
----
Other taxs
-107.06%-3.99M
-154.78%-1.17M
-98.46%-1.93M
50.16%-460K
81.25%-971K
78.02%-923K
-978.75%-5.18M
---4.2M
15.49%-480K
----
Interest received - operating
-88.38%128K
-96.69%36K
-62.71%1.1M
5.53%1.09M
353.22%2.96M
2,139.13%1.03M
1,571.79%652K
--46K
-89.68%39K
----
Special items of business
----
----
----
----
----
----
----
----
----
-170.12%-16.88M
Net cash from operations
67.88%-22.06M
72.11%-11.29M
-220.15%-68.68M
-2,077.29%-40.5M
-4,364.61%-21.45M
127.41%2.05M
112.47%503K
55.73%-7.47M
-109.47%-4.03M
-170.12%-16.88M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
----
--824K
----
----
----
Decrease in deposits (increase)
----
----
----
----
----
----
--31.19M
----
----
----
Sale of fixed assets
----
----
----
----
----
----
-65.45%19K
-63.64%20K
--55K
1,275.00%55K
Purchase of fixed assets
67.92%-51K
----
-893.75%-159K
----
42.86%-16K
---8K
41.67%-28K
----
78.38%-48K
50.00%-13K
Cash on investment
93.27%-101K
----
---1.5M
---1.5M
----
----
----
----
----
----
Net cash from investment operations
90.84%-152K
----
-10,268.75%-1.66M
-18,650.00%-1.5M
-100.05%-16K
-140.00%-8K
457,171.43%32.01M
-52.38%20K
103.15%7K
290.91%42K
Net cash before financing
68.42%-22.21M
73.11%-11.29M
-227.64%-70.33M
-2,158.58%-42M
-166.03%-21.47M
127.37%2.04M
907.55%32.51M
55.74%-7.45M
-109.50%-4.03M
-170.01%-16.84M
Cash flow from financing activities
Issuing shares
----
----
--7.82M
----
----
----
----
----
----
----
Interest paid - financing
-378.95%-91K
-160.00%-39K
83.33%-19K
79.45%-15K
-5.56%-114K
-121.21%-73K
-71.43%-108K
10.81%-33K
-36.96%-63K
-208.33%-37K
Dividends paid - financing
---648K
---648K
----
----
----
----
----
----
----
----
Absorb investment income
----
----
----
----
----
----
--11.49M
----
----
----
Other items of the financing business
----
----
94.35%-627K
----
---11.1M
-135.60%-11.1M
----
--31.19M
----
----
Net cash from financing operations
-121.88%-1.42M
-118.32%-1.01M
149.99%6.49M
96.18%-464K
-229.25%-12.98M
-139.74%-12.14M
1,154.94%10.04M
5,998.84%30.56M
14.54%-952K
25.25%-518K
Effect of rate
278.79%1.72M
593.56%1.92M
-218.62%-962K
13.20%-388K
124.70%811K
49.32%-447K
-278.66%-3.28M
-367.27%-882K
-313.02%-867K
265.83%330K
Net Cash
62.99%-23.63M
71.02%-12.31M
-85.34%-63.85M
-320.30%-42.46M
-180.95%-34.45M
-143.73%-10.1M
954.86%42.56M
233.10%23.1M
-112.06%-4.98M
-174.30%-17.36M
Begining period cash
-62.03%39.68M
-62.03%39.68M
-24.35%104.49M
-24.35%104.49M
39.73%138.12M
39.73%138.12M
-5.58%98.85M
-5.58%98.85M
66.13%104.7M
66.13%104.7M
Cash at the end
-55.22%17.77M
-52.49%29.29M
-62.03%39.68M
-51.68%61.64M
-24.35%104.49M
5.37%127.57M
39.73%138.12M
38.10%121.07M
-5.58%98.85M
1.72%87.67M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 290.21%11.16M-----62.39%2.86M-----8.87%7.6M----108.24%8.34M-----63.47%4.01M----
Profit adjustment
Interest (income) - adjustment 88.38%-128K----62.71%-1.1M-----353.22%-2.96M-----1,571.79%-652K----89.68%-39K----
Attributable subsidiary (profit) loss -75.52%-932K----66.67%-531K-----445.55%-1.59M----56.61%-292K----7.30%-673K----
Impairment and provisions: --51K-------------596.67%-1.64M-----38.43%330K-----76.06%536K----
-Impairmen of inventory (reversal) --51K---------------------85.22%55K-----76.91%372K----
-Other impairments and provisions -----------------696.00%-1.64M----67.68%275K-----73.89%164K----
Revaluation surplus: --------1,990.00%8.88M-----146.53%-470K----304.45%1.01M----52.73%-494K----
-Derivative financial instruments fair value (increase) --------1,990.00%8.88M-----146.53%-470K----304.45%1.01M----52.73%-494K----
Asset sale loss (gain): -----------------------------------10K----
-Loss (gain) on sale of property, machinery and equipment -----------------------------------10K----
Depreciation and amortization: 18.33%781K-----63.23%660K-----29.58%1.8M-----21.88%2.55M-----5.50%3.26M----
Financial expense 378.95%91K-----83.33%19K----5.56%114K----71.43%108K----36.96%63K----
Special items --------121.74%10K-----411.11%-46K-------9K------------
Operating profit before the change of operating capital 2.05%11.02M----284.54%10.8M-----75.34%2.81M----71.17%11.39M-----58.24%6.65M----
Change of operating capital
Inventory (increase) decrease -579.19%-2.37M-----50.55%495K-----98.12%1M----327.02%53.23M-----676.87%-23.45M----
Accounts receivable (increase)decrease 70.54%-24.15M-----262.04%-81.97M-----964.45%-22.64M----117.41%2.62M-----17,196.59%-15.05M----
Accounts payable increase (decrease) -176.44%-636K----161.90%832K----97.92%-1.34M-----340.98%-64.7M-----9.88%26.85M----
Special items for working capital changes -203.52%-2.06M----161.04%1.99M-----230.40%-3.26M----78.95%2.5M----69,950.00%1.4M----
Cash  from business operations 73.18%-18.2M75.30%-10.16M-189.52%-67.85M-2,218.60%-41.12M-566.00%-23.44M158.46%1.94M240.01%5.03M---3.32M-108.39%-3.59M----
Other taxs -107.06%-3.99M-154.78%-1.17M-98.46%-1.93M50.16%-460K81.25%-971K78.02%-923K-978.75%-5.18M---4.2M15.49%-480K----
Interest received - operating -88.38%128K-96.69%36K-62.71%1.1M5.53%1.09M353.22%2.96M2,139.13%1.03M1,571.79%652K--46K-89.68%39K----
Special items of business -------------------------------------170.12%-16.88M
Net cash from operations 67.88%-22.06M72.11%-11.29M-220.15%-68.68M-2,077.29%-40.5M-4,364.61%-21.45M127.41%2.05M112.47%503K55.73%-7.47M-109.47%-4.03M-170.12%-16.88M
Cash flow from investment activities
Dividend received - investment --------------------------824K------------
Decrease in deposits (increase) --------------------------31.19M------------
Sale of fixed assets -------------------------65.45%19K-63.64%20K--55K1,275.00%55K
Purchase of fixed assets 67.92%-51K-----893.75%-159K----42.86%-16K---8K41.67%-28K----78.38%-48K50.00%-13K
Cash on investment 93.27%-101K-------1.5M---1.5M------------------------
Net cash from investment operations 90.84%-152K-----10,268.75%-1.66M-18,650.00%-1.5M-100.05%-16K-140.00%-8K457,171.43%32.01M-52.38%20K103.15%7K290.91%42K
Net cash before financing 68.42%-22.21M73.11%-11.29M-227.64%-70.33M-2,158.58%-42M-166.03%-21.47M127.37%2.04M907.55%32.51M55.74%-7.45M-109.50%-4.03M-170.01%-16.84M
Cash flow from financing activities
Issuing shares ----------7.82M----------------------------
Interest paid - financing -378.95%-91K-160.00%-39K83.33%-19K79.45%-15K-5.56%-114K-121.21%-73K-71.43%-108K10.81%-33K-36.96%-63K-208.33%-37K
Dividends paid - financing ---648K---648K--------------------------------
Absorb investment income --------------------------11.49M------------
Other items of the financing business --------94.35%-627K-------11.1M-135.60%-11.1M------31.19M--------
Net cash from financing operations -121.88%-1.42M-118.32%-1.01M149.99%6.49M96.18%-464K-229.25%-12.98M-139.74%-12.14M1,154.94%10.04M5,998.84%30.56M14.54%-952K25.25%-518K
Effect of rate 278.79%1.72M593.56%1.92M-218.62%-962K13.20%-388K124.70%811K49.32%-447K-278.66%-3.28M-367.27%-882K-313.02%-867K265.83%330K
Net Cash 62.99%-23.63M71.02%-12.31M-85.34%-63.85M-320.30%-42.46M-180.95%-34.45M-143.73%-10.1M954.86%42.56M233.10%23.1M-112.06%-4.98M-174.30%-17.36M
Begining period cash -62.03%39.68M-62.03%39.68M-24.35%104.49M-24.35%104.49M39.73%138.12M39.73%138.12M-5.58%98.85M-5.58%98.85M66.13%104.7M66.13%104.7M
Cash at the end -55.22%17.77M-52.49%29.29M-62.03%39.68M-51.68%61.64M-24.35%104.49M5.37%127.57M39.73%138.12M38.10%121.07M-5.58%98.85M1.72%87.67M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More