HK Stock MarketDetailed Quotes

XINHUA LANDE (08106)

Watchlist
  • 0.295
  • -0.005-1.67%
Market Closed May 21 15:57 CST
164.85MMarket Cap147.50P/E (TTM)

XINHUA LANDE (08106) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
155.86%3.44M
----
85.36%-6.16M
----
-17.71%-42.09M
----
-182.69%-35.76M
----
-373.31%-12.65M
----
Profit adjustment
Interest (income) - adjustment
19.64%-90K
----
88.16%-112K
----
-53.32%-946K
----
5.08%-617K
----
-25.48%-650K
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
93.48%-6K
----
26.40%-92K
----
Impairment and provisions:
-49.54%2.56M
----
-73.46%5.07M
----
251.90%19.1M
----
632.52%5.43M
----
-31.71%741K
----
-Impairmen of inventory (reversal)
69.35%-19K
----
-148.00%-62K
----
37.50%-25K
----
50.00%-40K
----
28.57%-80K
----
-Impairment of trade receivables (reversal)
-27.59%2.62M
----
-68.44%3.62M
----
791.91%11.46M
----
30.19%1.29M
----
-16.71%987K
----
-Impairment of goodwill
----
----
----
----
--1.86M
----
----
----
----
----
-Other impairments and provisions
-102.77%-42K
----
-73.94%1.51M
----
38.87%5.81M
----
2,619.88%4.18M
----
-1,483.33%-166K
----
Asset sale loss (gain):
-327.27%-25K
----
-94.74%11K
----
101.80%209K
----
-3,055.04%-11.58M
----
12.62%-367K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
-3,055.59%-11.58M
----
12.62%-367K
----
-Loss (gain) on sale of property, machinery and equipment
-327.27%-25K
----
-94.74%11K
----
10,350.00%209K
----
--2K
----
----
----
Depreciation and amortization:
-16.92%594K
----
-25.60%715K
----
-80.63%961K
----
19.54%4.96M
----
112.17%4.15M
----
-Amortization of intangible assets
----
----
----
----
-92.11%25K
----
4.97%317K
----
0.67%302K
----
Financial expense
35.15%919K
----
92.63%680K
----
-71.28%353K
----
79.15%1.23M
----
122.73%686K
----
Special items
----
----
----
----
96.11%-106K
----
-17.71%-2.73M
----
3.66%-2.32M
----
Operating profit before the change of operating capital
3,618.09%7.4M
----
100.88%199K
----
42.36%-22.52M
----
-272.21%-39.07M
----
-332.68%-10.5M
----
Change of operating capital
Inventory (increase) decrease
-165.89%-7.26M
----
212.63%11.02M
----
-454.40%-9.79M
----
212.92%2.76M
----
-119.78%-2.45M
----
Accounts receivable (increase)decrease
109.93%4.18M
----
-1,691.72%-42.1M
----
9.25%2.65M
----
115.90%2.42M
----
-295.53%-15.23M
----
Accounts payable increase (decrease)
-114.87%-2.02M
----
317.98%13.56M
----
125.88%3.24M
----
-141.17%-12.53M
----
260.19%30.43M
----
prepayments (increase)decrease
65.95%307K
----
122.84%185K
----
-124.48%-810K
----
791.91%3.31M
----
-97.27%371K
----
Special items for working capital changes
152.32%3.75M
----
904.73%1.49M
----
-97.31%148K
----
379.62%5.5M
----
56.70%-1.97M
----
Cash  from business operations
140.64%6.36M
----
42.19%-15.65M
----
27.99%-27.08M
----
-5,712.54%-37.6M
----
-95.44%670K
----
Other taxs
-320.92%-1.55M
----
-6,033.33%-368K
----
98.89%-6K
----
8.16%-540K
----
-370.40%-588K
----
Special items of business
----
-1,365.91%-5.57M
----
104.83%440K
----
73.00%-9.11M
----
-6.47%-33.75M
----
-1,409.52%-31.7M
Net cash from operations
130.04%4.81M
-1,365.91%-5.57M
40.85%-16.02M
104.83%440K
28.99%-27.09M
73.00%-9.11M
-46,617.07%-38.14M
-6.47%-33.75M
-99.44%82K
-1,409.52%-31.7M
Cash flow from investment activities
Interest received - investment
-19.64%90K
----
-71.72%112K
----
-21.27%396K
----
-22.62%503K
----
25.48%650K
----
Sale of fixed assets
144.44%44K
----
-77.50%18K
----
--80K
----
----
----
----
----
Purchase of fixed assets
-10.00%-11K
----
98.83%-10K
----
71.01%-853K
----
49.12%-2.94M
----
-1,094.63%-5.78M
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
---19K
----
Sale of subsidiaries
----
----
----
----
----
----
-160.27%-4.35M
----
1,909.02%7.22M
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---8K
----
Recovery of cash from investments
----
----
----
----
-34.68%18.04M
----
8.28%27.61M
----
112.50%25.5M
----
Cash on investment
----
----
----
----
----
----
18.02%-22.64M
----
-26.08%-27.61M
----
Other items in the investment business
----
150.00%30K
----
-99.88%12K
----
573.19%9.84M
----
-89.34%1.46M
----
1,070.77%13.72M
Net cash from investment operations
2.50%123K
150.00%30K
-99.32%120K
-99.88%12K
1,073.97%17.66M
573.19%9.84M
-3,386.54%-1.81M
-89.34%1.46M
99.49%-52K
1,070.77%13.72M
Net cash before financing
131.04%4.94M
-1,325.66%-5.54M
-68.69%-15.9M
-38.17%452K
76.41%-9.43M
102.26%731K
-133,290.00%-39.96M
-79.55%-32.29M
-99.30%30K
-411.90%-17.98M
Cash flow from financing activities
New borrowing
-33.88%24.51M
----
106.65%37.07M
----
-19.32%17.94M
----
-25.89%22.23M
----
--30M
----
Refund
6.79%-18.83M
----
-26.42%-20.2M
----
---15.98M
----
----
----
-175.00%-22M
----
Interest paid - financing
-35.15%-919K
----
-92.63%-680K
----
71.28%-353K
----
-79.15%-1.23M
----
-122.73%-686K
----
Absorb investment income
----
----
----
----
----
----
----
----
--6.53M
----
Other items of the financing business
----
-38.73%-240K
----
24.78%-173K
-96.11%106K
-101.19%-230K
47.78%2.73M
250.58%19.39M
-23.33%1.84M
206.88%5.53M
Net cash from financing operations
-70.99%4.7M
-38.73%-240K
845.01%16.19M
24.78%-173K
-91.91%1.71M
-101.19%-230K
56.46%21.17M
250.58%19.39M
261.31%13.53M
206.88%5.53M
Effect of rate
--8K
----
----
----
----
----
----
----
----
----
Net Cash
3,267.83%9.63M
-2,171.68%-5.78M
103.71%286K
-44.31%279K
58.95%-7.71M
103.88%501K
-238.58%-18.79M
-3.60%-12.9M
432.00%13.56M
-43.35%-12.45M
Begining period cash
1.87%15.59M
1.87%15.59M
-33.51%15.31M
-33.51%15.31M
-44.94%23.02M
-44.94%23.02M
47.99%41.81M
47.99%41.81M
-12.63%28.25M
-12.63%28.25M
Cash at the end
61.82%25.23M
-37.04%9.81M
1.87%15.59M
-33.74%15.59M
-33.51%15.31M
-18.64%23.52M
-44.94%23.02M
82.98%28.91M
47.99%41.81M
-33.19%15.8M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
National Health Accounting Firm Co., Ltd.
--
Tianjian International Certified Public Accountants Co., Ltd.
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
ShinWing Certified Public Accountants (Hong Kong) Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 155.86%3.44M----85.36%-6.16M-----17.71%-42.09M-----182.69%-35.76M-----373.31%-12.65M----
Profit adjustment
Interest (income) - adjustment 19.64%-90K----88.16%-112K-----53.32%-946K----5.08%-617K-----25.48%-650K----
Attributable subsidiary (profit) loss ------------------------93.48%-6K----26.40%-92K----
Impairment and provisions: -49.54%2.56M-----73.46%5.07M----251.90%19.1M----632.52%5.43M-----31.71%741K----
-Impairmen of inventory (reversal) 69.35%-19K-----148.00%-62K----37.50%-25K----50.00%-40K----28.57%-80K----
-Impairment of trade receivables (reversal) -27.59%2.62M-----68.44%3.62M----791.91%11.46M----30.19%1.29M-----16.71%987K----
-Impairment of goodwill ------------------1.86M--------------------
-Other impairments and provisions -102.77%-42K-----73.94%1.51M----38.87%5.81M----2,619.88%4.18M-----1,483.33%-166K----
Asset sale loss (gain): -327.27%-25K-----94.74%11K----101.80%209K-----3,055.04%-11.58M----12.62%-367K----
-Loss (gain) from sale of subsidiary company -------------------------3,055.59%-11.58M----12.62%-367K----
-Loss (gain) on sale of property, machinery and equipment -327.27%-25K-----94.74%11K----10,350.00%209K------2K------------
Depreciation and amortization: -16.92%594K-----25.60%715K-----80.63%961K----19.54%4.96M----112.17%4.15M----
-Amortization of intangible assets -----------------92.11%25K----4.97%317K----0.67%302K----
Financial expense 35.15%919K----92.63%680K-----71.28%353K----79.15%1.23M----122.73%686K----
Special items ----------------96.11%-106K-----17.71%-2.73M----3.66%-2.32M----
Operating profit before the change of operating capital 3,618.09%7.4M----100.88%199K----42.36%-22.52M-----272.21%-39.07M-----332.68%-10.5M----
Change of operating capital
Inventory (increase) decrease -165.89%-7.26M----212.63%11.02M-----454.40%-9.79M----212.92%2.76M-----119.78%-2.45M----
Accounts receivable (increase)decrease 109.93%4.18M-----1,691.72%-42.1M----9.25%2.65M----115.90%2.42M-----295.53%-15.23M----
Accounts payable increase (decrease) -114.87%-2.02M----317.98%13.56M----125.88%3.24M-----141.17%-12.53M----260.19%30.43M----
prepayments (increase)decrease 65.95%307K----122.84%185K-----124.48%-810K----791.91%3.31M-----97.27%371K----
Special items for working capital changes 152.32%3.75M----904.73%1.49M-----97.31%148K----379.62%5.5M----56.70%-1.97M----
Cash  from business operations 140.64%6.36M----42.19%-15.65M----27.99%-27.08M-----5,712.54%-37.6M-----95.44%670K----
Other taxs -320.92%-1.55M-----6,033.33%-368K----98.89%-6K----8.16%-540K-----370.40%-588K----
Special items of business -----1,365.91%-5.57M----104.83%440K----73.00%-9.11M-----6.47%-33.75M-----1,409.52%-31.7M
Net cash from operations 130.04%4.81M-1,365.91%-5.57M40.85%-16.02M104.83%440K28.99%-27.09M73.00%-9.11M-46,617.07%-38.14M-6.47%-33.75M-99.44%82K-1,409.52%-31.7M
Cash flow from investment activities
Interest received - investment -19.64%90K-----71.72%112K-----21.27%396K-----22.62%503K----25.48%650K----
Sale of fixed assets 144.44%44K-----77.50%18K------80K--------------------
Purchase of fixed assets -10.00%-11K----98.83%-10K----71.01%-853K----49.12%-2.94M-----1,094.63%-5.78M----
Purchase of intangible assets -----------------------------------19K----
Sale of subsidiaries -------------------------160.27%-4.35M----1,909.02%7.22M----
Acquisition of subsidiaries -----------------------------------8K----
Recovery of cash from investments -----------------34.68%18.04M----8.28%27.61M----112.50%25.5M----
Cash on investment ------------------------18.02%-22.64M-----26.08%-27.61M----
Other items in the investment business ----150.00%30K-----99.88%12K----573.19%9.84M-----89.34%1.46M----1,070.77%13.72M
Net cash from investment operations 2.50%123K150.00%30K-99.32%120K-99.88%12K1,073.97%17.66M573.19%9.84M-3,386.54%-1.81M-89.34%1.46M99.49%-52K1,070.77%13.72M
Net cash before financing 131.04%4.94M-1,325.66%-5.54M-68.69%-15.9M-38.17%452K76.41%-9.43M102.26%731K-133,290.00%-39.96M-79.55%-32.29M-99.30%30K-411.90%-17.98M
Cash flow from financing activities
New borrowing -33.88%24.51M----106.65%37.07M-----19.32%17.94M-----25.89%22.23M------30M----
Refund 6.79%-18.83M-----26.42%-20.2M-------15.98M-------------175.00%-22M----
Interest paid - financing -35.15%-919K-----92.63%-680K----71.28%-353K-----79.15%-1.23M-----122.73%-686K----
Absorb investment income ----------------------------------6.53M----
Other items of the financing business -----38.73%-240K----24.78%-173K-96.11%106K-101.19%-230K47.78%2.73M250.58%19.39M-23.33%1.84M206.88%5.53M
Net cash from financing operations -70.99%4.7M-38.73%-240K845.01%16.19M24.78%-173K-91.91%1.71M-101.19%-230K56.46%21.17M250.58%19.39M261.31%13.53M206.88%5.53M
Effect of rate --8K------------------------------------
Net Cash 3,267.83%9.63M-2,171.68%-5.78M103.71%286K-44.31%279K58.95%-7.71M103.88%501K-238.58%-18.79M-3.60%-12.9M432.00%13.56M-43.35%-12.45M
Begining period cash 1.87%15.59M1.87%15.59M-33.51%15.31M-33.51%15.31M-44.94%23.02M-44.94%23.02M47.99%41.81M47.99%41.81M-12.63%28.25M-12.63%28.25M
Cash at the end 61.82%25.23M-37.04%9.81M1.87%15.59M-33.74%15.59M-33.51%15.31M-18.64%23.52M-44.94%23.02M82.98%28.91M47.99%41.81M-33.19%15.8M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor National Health Accounting Firm Co., Ltd.--Tianjian International Certified Public Accountants Co., Ltd.--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--ShinWing Certified Public Accountants (Hong Kong) Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More