HK Stock MarketDetailed Quotes

M&L HOLDINGS (08152)

Watchlist
  • 0.077
  • 0.0000.00%
Market Closed Jan 16 09:01 CST
46.20MMarket Cap-5.50P/E (TTM)

M&L HOLDINGS (08152) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-241.40%-13.36M
----
208.56%9.45M
----
5.73%-8.7M
----
-43.06%-9.23M
----
-203.62%-6.45M
Profit adjustment
Interest (income) - adjustment
----
-0.95%-319K
----
-172.41%-316K
----
-427.27%-116K
----
88.11%-22K
----
31.48%-185K
Dividend (income)- adjustment
----
25.05%-350K
----
55.52%-467K
----
-275.00%-1.05M
----
7.59%-280K
----
---303K
Impairment and provisions:
----
-111.52%-126K
----
-26.63%1.09M
----
89.45%1.49M
----
170.39%787K
----
-656.22%-1.12M
-Impairment of trade receivables (reversal)
----
-199.27%-1.09M
----
-26.63%1.09M
----
89.45%1.49M
----
170.39%787K
----
-656.22%-1.12M
-Other impairments and provisions
----
--960K
----
----
----
----
----
----
----
----
Revaluation surplus:
----
-24.56%-142K
----
-25.27%-114K
----
-3.41%-91K
----
-1.15%-88K
----
-131.64%-87K
-Other fair value changes
----
-24.56%-142K
----
-25.27%-114K
----
-3.41%-91K
----
-1.15%-88K
----
-131.64%-87K
Asset sale loss (gain):
----
----
----
---5K
----
----
----
----
----
77.53%-20K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
---5K
----
----
----
----
----
77.53%-20K
Depreciation and amortization:
----
-3.96%4.2M
----
35.05%4.37M
----
-11.32%3.24M
----
0.03%3.65M
----
8.93%3.65M
-Depreciation
----
-3.96%4.2M
----
35.05%4.37M
----
-11.32%3.24M
----
0.03%3.65M
----
8.93%3.65M
Financial expense
----
-28.90%2.15M
----
43.93%3.02M
----
-3.09%2.1M
----
-19.24%2.17M
----
59.07%2.68M
Special items
----
----
----
----
----
----
----
----
----
---171K
Operating profit before the change of operating capital
----
-146.69%-7.95M
----
643.50%17.03M
----
-3.78%-3.13M
----
-50.42%-3.02M
----
-166.33%-2.01M
Change of operating capital
Inventory (increase) decrease
----
-90.77%918K
----
212.70%9.95M
----
-243.58%-8.83M
----
209.55%6.15M
----
3.14%-5.61M
Accounts receivable (increase)decrease
----
575.65%11.1M
----
-75.00%1.64M
----
-34.58%6.57M
----
-36.92%10.05M
----
190.95%15.93M
Accounts payable increase (decrease)
----
193.95%6.11M
----
-200.71%-6.5M
----
154.99%6.45M
----
-5.78%-11.73M
----
-161.23%-11.09M
Special items for working capital changes
----
90.98%-990K
----
-226.79%-10.97M
----
560.53%8.65M
----
-14.32%1.31M
----
218.44%1.53M
Cash  from business operations
-93.66%738K
-17.63%9.18M
131.41%11.65M
14.75%11.15M
627.31%5.03M
253.22%9.72M
-93.01%692K
318.85%2.75M
134.04%9.9M
63.60%-1.26M
Other taxs
----
-5,840.00%-1.15M
----
200.00%20K
----
96.90%-20K
----
-671.68%-646K
---646K
213.00%113K
Interest received - operating
-8.07%148K
0.95%319K
3.21%161K
172.41%316K
680.00%156K
427.27%116K
66.67%20K
-88.11%22K
-91.55%12K
-31.48%185K
Interest paid - operating
54.14%-593K
28.80%-2.19M
11.98%-1.29M
-59.26%-3.08M
-58.47%-1.47M
10.63%-1.93M
3.74%-927K
20.70%-2.16M
---963K
---2.73M
Net cash from operations
-97.21%293K
-26.70%6.16M
182.66%10.52M
6.69%8.41M
1,830.23%3.72M
21,394.59%7.88M
-102.59%-215K
99.00%-37K
89.89%8.3M
-12.34%-3.69M
Cash flow from investment activities
Sale of fixed assets
--29.74M
----
----
--5K
--5K
----
----
----
----
-77.53%20K
Purchase of fixed assets
-2,677.32%-14.69M
16.00%-567K
-164.50%-529K
-80.48%-675K
-426.32%-200K
36.18%-374K
90.80%-38K
-3.53%-586K
-42.91%-413K
81.55%-566K
Cash on investment
----
24.17%-160K
----
-31.88%-211K
----
20.40%-160K
----
---201K
---44K
----
Net cash from investment operations
2,944.99%15.05M
17.48%-727K
-171.28%-529K
-64.98%-881K
-413.16%-195K
32.15%-534K
91.68%-38K
-44.14%-787K
-69.89%-457K
93.17%-546K
Net cash before financing
53.65%15.34M
-27.77%5.44M
183.29%9.99M
2.45%7.53M
1,493.28%3.53M
991.38%7.35M
-103.23%-253K
80.54%-824K
91.20%7.84M
62.47%-4.23M
Cash flow from financing activities
New borrowing
-58.49%2.4M
-21.74%18M
-47.45%5.78M
-8.00%23M
0.00%11M
-24.24%25M
0.00%11M
725.00%33M
--11M
-42.86%4M
Refund
28.01%-9.92M
8.90%-25.81M
-5.69%-13.78M
1.34%-28.33M
-2.60%-13.04M
-16.88%-28.72M
-56.90%-12.71M
-2,133.36%-24.57M
---8.1M
---1.1M
Net cash from financing operations
10.04%-8.23M
-34.10%-9.97M
-208.71%-9.14M
-52.36%-7.44M
-33.12%-2.96M
-184.33%-4.88M
-266.42%-2.23M
8,740.30%5.79M
153.39%1.34M
-102.67%-67K
Effect of rate
490.20%597K
-1,775.00%-375K
-5.52%-153K
89.74%-20K
9.94%-145K
-236.21%-195K
-209.62%-161K
-122.83%-58K
67.50%-52K
805.56%254K
Net Cash
745.25%7.12M
-5,317.24%-4.54M
49.56%842K
-96.47%87K
122.72%563K
-50.39%2.46M
-127.00%-2.48M
215.44%4.97M
474.70%9.18M
50.96%-4.3M
Begining period cash
-17.36%23.39M
0.24%28.3M
0.24%28.3M
8.73%28.24M
8.73%28.24M
23.30%25.97M
23.30%25.97M
-16.12%21.06M
-16.12%21.06M
-25.97%25.11M
Cash at the end
7.28%31.1M
-17.36%23.39M
1.18%28.99M
0.24%28.3M
22.82%28.66M
8.73%28.24M
-22.72%23.33M
23.30%25.97M
13.72%30.19M
-16.12%21.06M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----241.40%-13.36M----208.56%9.45M----5.73%-8.7M-----43.06%-9.23M-----203.62%-6.45M
Profit adjustment
Interest (income) - adjustment -----0.95%-319K-----172.41%-316K-----427.27%-116K----88.11%-22K----31.48%-185K
Dividend (income)- adjustment ----25.05%-350K----55.52%-467K-----275.00%-1.05M----7.59%-280K-------303K
Impairment and provisions: -----111.52%-126K-----26.63%1.09M----89.45%1.49M----170.39%787K-----656.22%-1.12M
-Impairment of trade receivables (reversal) -----199.27%-1.09M-----26.63%1.09M----89.45%1.49M----170.39%787K-----656.22%-1.12M
-Other impairments and provisions ------960K--------------------------------
Revaluation surplus: -----24.56%-142K-----25.27%-114K-----3.41%-91K-----1.15%-88K-----131.64%-87K
-Other fair value changes -----24.56%-142K-----25.27%-114K-----3.41%-91K-----1.15%-88K-----131.64%-87K
Asset sale loss (gain): ---------------5K--------------------77.53%-20K
-Loss (gain) on sale of property, machinery and equipment ---------------5K--------------------77.53%-20K
Depreciation and amortization: -----3.96%4.2M----35.05%4.37M-----11.32%3.24M----0.03%3.65M----8.93%3.65M
-Depreciation -----3.96%4.2M----35.05%4.37M-----11.32%3.24M----0.03%3.65M----8.93%3.65M
Financial expense -----28.90%2.15M----43.93%3.02M-----3.09%2.1M-----19.24%2.17M----59.07%2.68M
Special items ---------------------------------------171K
Operating profit before the change of operating capital -----146.69%-7.95M----643.50%17.03M-----3.78%-3.13M-----50.42%-3.02M-----166.33%-2.01M
Change of operating capital
Inventory (increase) decrease -----90.77%918K----212.70%9.95M-----243.58%-8.83M----209.55%6.15M----3.14%-5.61M
Accounts receivable (increase)decrease ----575.65%11.1M-----75.00%1.64M-----34.58%6.57M-----36.92%10.05M----190.95%15.93M
Accounts payable increase (decrease) ----193.95%6.11M-----200.71%-6.5M----154.99%6.45M-----5.78%-11.73M-----161.23%-11.09M
Special items for working capital changes ----90.98%-990K-----226.79%-10.97M----560.53%8.65M-----14.32%1.31M----218.44%1.53M
Cash  from business operations -93.66%738K-17.63%9.18M131.41%11.65M14.75%11.15M627.31%5.03M253.22%9.72M-93.01%692K318.85%2.75M134.04%9.9M63.60%-1.26M
Other taxs -----5,840.00%-1.15M----200.00%20K----96.90%-20K-----671.68%-646K---646K213.00%113K
Interest received - operating -8.07%148K0.95%319K3.21%161K172.41%316K680.00%156K427.27%116K66.67%20K-88.11%22K-91.55%12K-31.48%185K
Interest paid - operating 54.14%-593K28.80%-2.19M11.98%-1.29M-59.26%-3.08M-58.47%-1.47M10.63%-1.93M3.74%-927K20.70%-2.16M---963K---2.73M
Net cash from operations -97.21%293K-26.70%6.16M182.66%10.52M6.69%8.41M1,830.23%3.72M21,394.59%7.88M-102.59%-215K99.00%-37K89.89%8.3M-12.34%-3.69M
Cash flow from investment activities
Sale of fixed assets --29.74M----------5K--5K-----------------77.53%20K
Purchase of fixed assets -2,677.32%-14.69M16.00%-567K-164.50%-529K-80.48%-675K-426.32%-200K36.18%-374K90.80%-38K-3.53%-586K-42.91%-413K81.55%-566K
Cash on investment ----24.17%-160K-----31.88%-211K----20.40%-160K-------201K---44K----
Net cash from investment operations 2,944.99%15.05M17.48%-727K-171.28%-529K-64.98%-881K-413.16%-195K32.15%-534K91.68%-38K-44.14%-787K-69.89%-457K93.17%-546K
Net cash before financing 53.65%15.34M-27.77%5.44M183.29%9.99M2.45%7.53M1,493.28%3.53M991.38%7.35M-103.23%-253K80.54%-824K91.20%7.84M62.47%-4.23M
Cash flow from financing activities
New borrowing -58.49%2.4M-21.74%18M-47.45%5.78M-8.00%23M0.00%11M-24.24%25M0.00%11M725.00%33M--11M-42.86%4M
Refund 28.01%-9.92M8.90%-25.81M-5.69%-13.78M1.34%-28.33M-2.60%-13.04M-16.88%-28.72M-56.90%-12.71M-2,133.36%-24.57M---8.1M---1.1M
Net cash from financing operations 10.04%-8.23M-34.10%-9.97M-208.71%-9.14M-52.36%-7.44M-33.12%-2.96M-184.33%-4.88M-266.42%-2.23M8,740.30%5.79M153.39%1.34M-102.67%-67K
Effect of rate 490.20%597K-1,775.00%-375K-5.52%-153K89.74%-20K9.94%-145K-236.21%-195K-209.62%-161K-122.83%-58K67.50%-52K805.56%254K
Net Cash 745.25%7.12M-5,317.24%-4.54M49.56%842K-96.47%87K122.72%563K-50.39%2.46M-127.00%-2.48M215.44%4.97M474.70%9.18M50.96%-4.3M
Begining period cash -17.36%23.39M0.24%28.3M0.24%28.3M8.73%28.24M8.73%28.24M23.30%25.97M23.30%25.97M-16.12%21.06M-16.12%21.06M-25.97%25.11M
Cash at the end 7.28%31.1M-17.36%23.39M1.18%28.99M0.24%28.3M22.82%28.66M8.73%28.24M-22.72%23.33M23.30%25.97M13.72%30.19M-16.12%21.06M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More