HK Stock MarketDetailed Quotes

LAJIN ENT (08172)

Watchlist
  • 0.190
  • 0.0000.00%
Market Closed May 20 09:20 CST
79.97MMarket Cap-4.13P/E (TTM)

LAJIN ENT (08172) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
36.83%-23.89M
----
11.72%-37.82M
----
58.29%-42.84M
----
26.72%-102.69M
----
-6.79%-140.13M
----
Profit adjustment
Interest (income) - adjustment
89.16%-9K
----
68.56%-83K
----
22.58%-264K
----
63.68%-341K
----
-40.78%-939K
----
Investment loss (gain)
----
----
----
----
----
----
----
----
-174.62%-297K
----
Attributable subsidiary (profit) loss
----
----
-13.70%1.62M
----
-81.95%1.88M
----
68.44%10.39M
----
425.47%6.17M
----
Impairment and provisions:
-102.49%-218K
----
-46.70%8.75M
----
-24.02%16.42M
----
-45.55%21.61M
----
-53.94%39.69M
----
-Impairment of trade receivables (reversal)
-107.68%-218K
----
-79.93%2.84M
----
120.60%14.15M
----
3.52%6.41M
----
--6.2M
----
-Other impairments and provisions
----
----
160.18%5.91M
----
-85.05%2.27M
----
-54.62%15.2M
----
-61.13%33.5M
----
Depreciation and amortization:
-1.82%5.23M
----
-16.29%5.33M
----
-36.05%6.36M
----
-11.44%9.95M
----
-10.26%11.24M
----
-Amortization of intangible assets
0.00%29K
----
-3.33%29K
----
-50.00%30K
----
93.55%60K
----
-95.19%31K
----
Financial expense
----
----
----
----
----
----
-29.52%74K
----
28.05%105K
----
Special items
----
----
----
----
-214.18%-4.45M
----
-278.24%-1.42M
----
936.84%795K
----
Operating profit before the change of operating capital
14.93%-18.89M
----
3.01%-22.2M
----
63.33%-22.89M
----
25.13%-62.42M
----
-163.52%-83.37M
----
Change of operating capital
Inventory (increase) decrease
-925.93%-223K
----
575.00%27K
----
-98.70%4K
----
137.42%308K
----
-112.11%-823K
----
Accounts receivable (increase)decrease
-47.44%5.33M
----
74.37%10.14M
----
-74.97%5.81M
----
245.99%23.23M
----
-27.41%-15.91M
----
Accounts payable increase (decrease)
252.08%11.14M
----
-286.53%-7.33M
----
-16.00%3.93M
----
300.00%4.68M
----
-26.75%1.17M
----
Special items for working capital changes
---2.23M
----
----
----
-66.39%5.16M
----
-71.51%15.34M
----
236.89%53.86M
----
Cash  from business operations
74.85%-4.87M
----
-142.40%-19.36M
----
57.66%-7.99M
----
58.14%-18.87M
----
-7.92%-45.07M
----
Other taxs
----
----
----
----
-350.00%-9K
----
---2K
----
----
----
Interest received - operating
-89.16%9K
----
-68.56%83K
----
-22.58%264K
----
-63.68%341K
----
41.84%939K
----
Interest paid - operating
----
----
----
----
----
----
95.92%-8K
----
-139.02%-196K
----
Special items of business
----
103.06%241K
----
-414.65%-7.87M
----
80.39%-1.53M
----
67.56%-7.8M
----
-527.45%-24.04M
Net cash from operations
74.79%-4.86M
103.06%241K
-149.32%-19.28M
-414.65%-7.87M
58.28%-7.73M
80.39%-1.53M
58.19%-18.54M
67.56%-7.8M
-7.63%-44.33M
-527.45%-24.04M
Cash flow from investment activities
Decrease in deposits (increase)
----
----
----
----
--2.42M
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
--400K
----
----
----
Purchase of fixed assets
-1,036.84%-216K
----
72.06%-19K
----
94.10%-68K
98.21%-10K
66.36%-1.15M
-27.85%-560K
-246.91%-3.42M
---438K
Purchase of intangible assets
----
----
----
----
----
----
----
67.86%-63K
-148.35%-226K
---196K
Recovery of cash from investments
----
----
----
----
-0.86%2.19M
----
-57.62%2.21M
----
137.27%5.22M
----
Other items in the investment business
----
-450.00%-33K
----
---6K
----
----
----
----
----
----
Net cash from investment operations
-1,036.84%-216K
-450.00%-33K
-100.42%-19K
40.00%-6K
211.44%4.55M
98.39%-10K
-7.01%1.46M
1.74%-623K
207.17%1.57M
---634K
Net cash before financing
73.69%-5.08M
102.64%208K
-505.74%-19.3M
-411.70%-7.88M
81.34%-3.19M
81.73%-1.54M
60.07%-17.08M
65.87%-8.42M
-0.25%-42.76M
-544.00%-24.68M
Cash flow from financing activities
New borrowing
--6.71M
----
----
----
----
----
----
----
----
----
Net cash from financing operations
--6.71M
----
----
----
----
----
49.25%-781K
----
-2.81%-1.54M
----
Effect of rate
-220.48%-706K
85.40%851K
6,411.11%586K
360.80%459K
101.01%9K
-107.87%-176K
-106.54%-893K
320.51%2.24M
359.42%13.65M
27.42%-1.01M
Net Cash
108.47%1.64M
102.64%208K
-505.74%-19.3M
-411.70%-7.88M
82.16%-3.19M
81.73%-1.54M
59.69%-17.86M
65.87%-8.42M
-0.34%-44.3M
-544.00%-24.68M
Begining period cash
-71.05%7.63M
-71.05%7.63M
-10.76%26.34M
-10.76%26.34M
-38.85%29.52M
-38.85%29.52M
-38.84%48.27M
-38.83%48.27M
-34.29%78.91M
-34.29%78.91M
Cash at the end
12.18%8.56M
-54.10%8.69M
-71.05%7.63M
-31.93%18.92M
-10.76%26.34M
-33.94%27.8M
-38.85%29.52M
-20.92%42.09M
-38.84%48.27M
-53.67%53.22M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
--27.8M
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Rongcheng (Hong Kong) Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 36.83%-23.89M----11.72%-37.82M----58.29%-42.84M----26.72%-102.69M-----6.79%-140.13M----
Profit adjustment
Interest (income) - adjustment 89.16%-9K----68.56%-83K----22.58%-264K----63.68%-341K-----40.78%-939K----
Investment loss (gain) ---------------------------------174.62%-297K----
Attributable subsidiary (profit) loss ---------13.70%1.62M-----81.95%1.88M----68.44%10.39M----425.47%6.17M----
Impairment and provisions: -102.49%-218K-----46.70%8.75M-----24.02%16.42M-----45.55%21.61M-----53.94%39.69M----
-Impairment of trade receivables (reversal) -107.68%-218K-----79.93%2.84M----120.60%14.15M----3.52%6.41M------6.2M----
-Other impairments and provisions --------160.18%5.91M-----85.05%2.27M-----54.62%15.2M-----61.13%33.5M----
Depreciation and amortization: -1.82%5.23M-----16.29%5.33M-----36.05%6.36M-----11.44%9.95M-----10.26%11.24M----
-Amortization of intangible assets 0.00%29K-----3.33%29K-----50.00%30K----93.55%60K-----95.19%31K----
Financial expense -------------------------29.52%74K----28.05%105K----
Special items -----------------214.18%-4.45M-----278.24%-1.42M----936.84%795K----
Operating profit before the change of operating capital 14.93%-18.89M----3.01%-22.2M----63.33%-22.89M----25.13%-62.42M-----163.52%-83.37M----
Change of operating capital
Inventory (increase) decrease -925.93%-223K----575.00%27K-----98.70%4K----137.42%308K-----112.11%-823K----
Accounts receivable (increase)decrease -47.44%5.33M----74.37%10.14M-----74.97%5.81M----245.99%23.23M-----27.41%-15.91M----
Accounts payable increase (decrease) 252.08%11.14M-----286.53%-7.33M-----16.00%3.93M----300.00%4.68M-----26.75%1.17M----
Special items for working capital changes ---2.23M-------------66.39%5.16M-----71.51%15.34M----236.89%53.86M----
Cash  from business operations 74.85%-4.87M-----142.40%-19.36M----57.66%-7.99M----58.14%-18.87M-----7.92%-45.07M----
Other taxs -----------------350.00%-9K-------2K------------
Interest received - operating -89.16%9K-----68.56%83K-----22.58%264K-----63.68%341K----41.84%939K----
Interest paid - operating ------------------------95.92%-8K-----139.02%-196K----
Special items of business ----103.06%241K-----414.65%-7.87M----80.39%-1.53M----67.56%-7.8M-----527.45%-24.04M
Net cash from operations 74.79%-4.86M103.06%241K-149.32%-19.28M-414.65%-7.87M58.28%-7.73M80.39%-1.53M58.19%-18.54M67.56%-7.8M-7.63%-44.33M-527.45%-24.04M
Cash flow from investment activities
Decrease in deposits (increase) ------------------2.42M--------------------
Sale of fixed assets --------------------------400K------------
Purchase of fixed assets -1,036.84%-216K----72.06%-19K----94.10%-68K98.21%-10K66.36%-1.15M-27.85%-560K-246.91%-3.42M---438K
Purchase of intangible assets ----------------------------67.86%-63K-148.35%-226K---196K
Recovery of cash from investments -----------------0.86%2.19M-----57.62%2.21M----137.27%5.22M----
Other items in the investment business -----450.00%-33K-------6K------------------------
Net cash from investment operations -1,036.84%-216K-450.00%-33K-100.42%-19K40.00%-6K211.44%4.55M98.39%-10K-7.01%1.46M1.74%-623K207.17%1.57M---634K
Net cash before financing 73.69%-5.08M102.64%208K-505.74%-19.3M-411.70%-7.88M81.34%-3.19M81.73%-1.54M60.07%-17.08M65.87%-8.42M-0.25%-42.76M-544.00%-24.68M
Cash flow from financing activities
New borrowing --6.71M------------------------------------
Net cash from financing operations --6.71M--------------------49.25%-781K-----2.81%-1.54M----
Effect of rate -220.48%-706K85.40%851K6,411.11%586K360.80%459K101.01%9K-107.87%-176K-106.54%-893K320.51%2.24M359.42%13.65M27.42%-1.01M
Net Cash 108.47%1.64M102.64%208K-505.74%-19.3M-411.70%-7.88M82.16%-3.19M81.73%-1.54M59.69%-17.86M65.87%-8.42M-0.34%-44.3M-544.00%-24.68M
Begining period cash -71.05%7.63M-71.05%7.63M-10.76%26.34M-10.76%26.34M-38.85%29.52M-38.85%29.52M-38.84%48.27M-38.83%48.27M-34.29%78.91M-34.29%78.91M
Cash at the end 12.18%8.56M-54.10%8.69M-71.05%7.63M-31.93%18.92M-10.76%26.34M-33.94%27.8M-38.85%29.52M-20.92%42.09M-38.84%48.27M-53.67%53.22M
Cash balance analysis
Cash and bank balance ----------------------27.8M----------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Rongcheng (Hong Kong) Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More