HK Stock MarketDetailed Quotes

FUTIAN HOLDINGS (08196)

Watchlist
  • 0.910
  • +0.060+7.06%
Market Closed May 20 15:54 CST
48.23MMarket Cap75.83P/E (TTM)

FUTIAN HOLDINGS (08196) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
133.87%2.55M
----
-351.32%-7.53M
----
124.85%3M
----
29.07%-12.06M
----
83.78%-17.01M
----
Profit adjustment
Interest (income) - adjustment
-18.11%-1.59M
----
-200.22%-1.34M
----
-145.60%-447K
----
18.39%-182K
----
-125.25%-223K
----
Impairment and provisions:
-6.46%5.59M
----
-24.89%5.97M
----
135.61%7.95M
----
-3.05%3.38M
----
-95.78%3.48M
----
-Impairment of trade receivables (reversal)
-12.08%4.38M
----
-43.98%4.98M
----
139.99%8.88M
----
324.43%3.7M
----
-98.01%872K
----
-Other impairments and provisions
21.56%1.21M
----
207.20%997K
----
-185.28%-930K
----
-112.50%-326K
----
-93.27%2.61M
----
Revaluation surplus:
-9.00%1.55M
----
-37.04%1.7M
----
-49.58%2.7M
----
695.00%5.36M
----
-325.00%-900K
----
-Fair value of investment properties (increase)
-9.00%1.55M
----
-37.04%1.7M
----
-49.58%2.7M
----
695.00%5.36M
----
-325.00%-900K
----
Asset sale loss (gain):
--2K
----
----
----
--4K
----
----
----
2,059.72%1.41M
----
-Loss (gain) on sale of property, machinery and equipment
--2K
----
----
----
--4K
----
----
----
2,059.72%1.41M
----
Depreciation and amortization:
200.00%1.71M
----
-38.18%570K
----
-36.55%922K
----
-50.86%1.45M
----
-15.90%2.96M
----
-Amortization of intangible assets
233.33%50K
----
-93.95%15K
----
-65.31%248K
----
0.00%715K
----
0.00%715K
----
Financial expense
346.89%934K
----
63.28%209K
----
-94.26%128K
----
-13.93%2.23M
----
4.06%2.59M
----
Special items
-65.33%501K
----
-4.62%1.45M
----
-15.55%1.52M
----
2,261.45%1.79M
----
---83K
----
Operating profit before the change of operating capital
999.41%11.25M
----
-93.51%1.02M
----
703.00%15.77M
----
125.27%1.96M
----
51.55%-7.77M
----
Change of operating capital
Inventory (increase) decrease
----
----
----
----
253.07%12.57M
----
-217.77%-8.21M
----
162.09%6.97M
----
Accounts receivable (increase)decrease
-99.98%11K
----
157.95%54.45M
----
348.44%21.11M
----
32.97%-8.5M
----
-153.66%-12.68M
----
Accounts payable increase (decrease)
16.01%-38.55M
----
0.28%-45.89M
----
-1,919.65%-46.02M
----
-94.56%2.53M
----
1,075.70%46.5M
----
prepayments (increase)decrease
128.31%3.12M
----
-202.08%-11.02M
----
118.85%10.8M
----
130.05%4.93M
----
-187.80%-16.42M
----
Special items for working capital changes
-70.10%603K
----
-76.87%2.02M
----
-73.21%8.72M
----
493.62%32.56M
----
-149.36%-8.27M
----
Cash  from business operations
-4,162.59%-23.56M
----
-97.47%580K
----
-9.22%22.95M
----
203.37%25.28M
----
-69.20%8.33M
----
Other taxs
---1.2M
----
----
----
----
----
----
----
----
----
Interest received - operating
18.11%1.59M
----
200.22%1.34M
----
145.60%447K
----
-18.39%182K
----
125.25%223K
----
Interest paid - operating
----
----
-242.86%-24K
----
36.36%-7K
----
74.42%-11K
----
-13.16%-43K
----
Special items of business
----
-270.66%-13.39M
----
-124.55%-3.61M
----
-124.97%-1.61M
----
-86.43%6.44M
----
207.42%47.48M
Net cash from operations
-1,321.07%-23.18M
-270.66%-13.39M
-91.89%1.9M
-124.55%-3.61M
-8.10%23.39M
-124.97%-1.61M
198.97%25.45M
-86.43%6.44M
-68.60%8.51M
207.42%47.48M
Cash flow from investment activities
Sale of fixed assets
----
----
----
----
----
----
----
----
-57.32%172K
----
Purchase of fixed assets
-90,166.67%-2.71M
----
97.14%-3K
----
66.77%-105K
----
-4.98%-316K
----
-52.79%-301K
----
Purchase of intangible assets
----
----
----
----
----
----
----
----
---1K
----
Acquisition of subsidiaries
---1.07M
----
----
----
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
---1.9M
----
Other items in the investment business
----
-67,500.00%-2.03M
---338K
88.00%-3K
----
80.00%-25K
----
-101.61%-125K
----
35.42%-62K
Net cash from investment operations
-1,009.09%-3.78M
-67,500.00%-2.03M
-224.76%-341K
88.00%-3K
66.77%-105K
80.00%-25K
84.43%-316K
-101.61%-125K
-1,085.44%-2.03M
35.42%-62K
Net cash before financing
-1,831.41%-26.96M
-326.44%-15.42M
-93.31%1.56M
-121.30%-3.62M
-7.36%23.28M
-125.86%-1.63M
287.71%25.14M
-86.67%6.32M
-76.27%6.48M
208.94%47.41M
Cash flow from financing activities
New borrowing
6.42%10M
----
--9.4M
----
----
----
-34.21%25M
----
-5.00%38M
----
Refund
---5.01M
----
----
----
35.06%-25M
----
10.10%-38.5M
----
-0.44%-42.82M
----
Issuing shares
94.52%10.29M
----
--5.29M
----
----
----
----
----
----
----
Interest paid - financing
---752K
----
----
----
94.55%-121K
----
12.91%-2.22M
----
-3.92%-2.55M
----
Absorb investment income
--400K
----
----
----
----
----
----
----
----
----
Other items of the financing business
----
--1.51M
----
----
----
-572.59%-25.12M
----
84.36%5.32M
----
-66.53%2.88M
Net cash from financing operations
2.56%14.93M
--1.51M
157.80%14.56M
----
-59.60%-25.19M
-572.59%-25.12M
-112.71%-15.78M
84.36%5.32M
-44.14%-7.42M
-66.53%2.88M
Effect of rate
39.73%313K
8,331.82%3.62M
11,100.00%224K
77.08%-44K
101.94%2K
-772.73%-192K
-130.84%-103K
92.14%-22K
178.77%334K
86.22%-280K
Net Cash
-174.65%-12.03M
-284.62%-13.91M
947.21%16.11M
86.48%-3.62M
-120.33%-1.9M
-329.95%-26.75M
1,099.36%9.35M
-76.87%11.63M
-104.22%-936K
109.92%50.3M
Begining period cash
30.62%69.7M
35.56%72.33M
-3.44%53.36M
-3.44%53.36M
20.11%55.26M
20.11%55.26M
-1.29%46.01M
-1.29%46.01M
87.47%46.61M
87.47%46.61M
Cash at the end
-16.81%57.98M
24.84%62.05M
30.62%69.7M
75.52%49.7M
-3.44%53.36M
-50.86%28.32M
20.11%55.26M
-40.37%57.62M
-1.29%46.01M
106.51%96.63M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 133.87%2.55M-----351.32%-7.53M----124.85%3M----29.07%-12.06M----83.78%-17.01M----
Profit adjustment
Interest (income) - adjustment -18.11%-1.59M-----200.22%-1.34M-----145.60%-447K----18.39%-182K-----125.25%-223K----
Impairment and provisions: -6.46%5.59M-----24.89%5.97M----135.61%7.95M-----3.05%3.38M-----95.78%3.48M----
-Impairment of trade receivables (reversal) -12.08%4.38M-----43.98%4.98M----139.99%8.88M----324.43%3.7M-----98.01%872K----
-Other impairments and provisions 21.56%1.21M----207.20%997K-----185.28%-930K-----112.50%-326K-----93.27%2.61M----
Revaluation surplus: -9.00%1.55M-----37.04%1.7M-----49.58%2.7M----695.00%5.36M-----325.00%-900K----
-Fair value of investment properties (increase) -9.00%1.55M-----37.04%1.7M-----49.58%2.7M----695.00%5.36M-----325.00%-900K----
Asset sale loss (gain): --2K--------------4K------------2,059.72%1.41M----
-Loss (gain) on sale of property, machinery and equipment --2K--------------4K------------2,059.72%1.41M----
Depreciation and amortization: 200.00%1.71M-----38.18%570K-----36.55%922K-----50.86%1.45M-----15.90%2.96M----
-Amortization of intangible assets 233.33%50K-----93.95%15K-----65.31%248K----0.00%715K----0.00%715K----
Financial expense 346.89%934K----63.28%209K-----94.26%128K-----13.93%2.23M----4.06%2.59M----
Special items -65.33%501K-----4.62%1.45M-----15.55%1.52M----2,261.45%1.79M-------83K----
Operating profit before the change of operating capital 999.41%11.25M-----93.51%1.02M----703.00%15.77M----125.27%1.96M----51.55%-7.77M----
Change of operating capital
Inventory (increase) decrease ----------------253.07%12.57M-----217.77%-8.21M----162.09%6.97M----
Accounts receivable (increase)decrease -99.98%11K----157.95%54.45M----348.44%21.11M----32.97%-8.5M-----153.66%-12.68M----
Accounts payable increase (decrease) 16.01%-38.55M----0.28%-45.89M-----1,919.65%-46.02M-----94.56%2.53M----1,075.70%46.5M----
prepayments (increase)decrease 128.31%3.12M-----202.08%-11.02M----118.85%10.8M----130.05%4.93M-----187.80%-16.42M----
Special items for working capital changes -70.10%603K-----76.87%2.02M-----73.21%8.72M----493.62%32.56M-----149.36%-8.27M----
Cash  from business operations -4,162.59%-23.56M-----97.47%580K-----9.22%22.95M----203.37%25.28M-----69.20%8.33M----
Other taxs ---1.2M------------------------------------
Interest received - operating 18.11%1.59M----200.22%1.34M----145.60%447K-----18.39%182K----125.25%223K----
Interest paid - operating ---------242.86%-24K----36.36%-7K----74.42%-11K-----13.16%-43K----
Special items of business -----270.66%-13.39M-----124.55%-3.61M-----124.97%-1.61M-----86.43%6.44M----207.42%47.48M
Net cash from operations -1,321.07%-23.18M-270.66%-13.39M-91.89%1.9M-124.55%-3.61M-8.10%23.39M-124.97%-1.61M198.97%25.45M-86.43%6.44M-68.60%8.51M207.42%47.48M
Cash flow from investment activities
Sale of fixed assets ---------------------------------57.32%172K----
Purchase of fixed assets -90,166.67%-2.71M----97.14%-3K----66.77%-105K-----4.98%-316K-----52.79%-301K----
Purchase of intangible assets -----------------------------------1K----
Acquisition of subsidiaries ---1.07M------------------------------------
Cash on investment -----------------------------------1.9M----
Other items in the investment business -----67,500.00%-2.03M---338K88.00%-3K----80.00%-25K-----101.61%-125K----35.42%-62K
Net cash from investment operations -1,009.09%-3.78M-67,500.00%-2.03M-224.76%-341K88.00%-3K66.77%-105K80.00%-25K84.43%-316K-101.61%-125K-1,085.44%-2.03M35.42%-62K
Net cash before financing -1,831.41%-26.96M-326.44%-15.42M-93.31%1.56M-121.30%-3.62M-7.36%23.28M-125.86%-1.63M287.71%25.14M-86.67%6.32M-76.27%6.48M208.94%47.41M
Cash flow from financing activities
New borrowing 6.42%10M------9.4M-------------34.21%25M-----5.00%38M----
Refund ---5.01M------------35.06%-25M----10.10%-38.5M-----0.44%-42.82M----
Issuing shares 94.52%10.29M------5.29M----------------------------
Interest paid - financing ---752K------------94.55%-121K----12.91%-2.22M-----3.92%-2.55M----
Absorb investment income --400K------------------------------------
Other items of the financing business ------1.51M-------------572.59%-25.12M----84.36%5.32M-----66.53%2.88M
Net cash from financing operations 2.56%14.93M--1.51M157.80%14.56M-----59.60%-25.19M-572.59%-25.12M-112.71%-15.78M84.36%5.32M-44.14%-7.42M-66.53%2.88M
Effect of rate 39.73%313K8,331.82%3.62M11,100.00%224K77.08%-44K101.94%2K-772.73%-192K-130.84%-103K92.14%-22K178.77%334K86.22%-280K
Net Cash -174.65%-12.03M-284.62%-13.91M947.21%16.11M86.48%-3.62M-120.33%-1.9M-329.95%-26.75M1,099.36%9.35M-76.87%11.63M-104.22%-936K109.92%50.3M
Begining period cash 30.62%69.7M35.56%72.33M-3.44%53.36M-3.44%53.36M20.11%55.26M20.11%55.26M-1.29%46.01M-1.29%46.01M87.47%46.61M87.47%46.61M
Cash at the end -16.81%57.98M24.84%62.05M30.62%69.7M75.52%49.7M-3.44%53.36M-50.86%28.32M20.11%55.26M-40.37%57.62M-1.29%46.01M106.51%96.63M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor ----Beijing Xinghua Dingfeng Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More