HK Stock MarketDetailed Quotes

KOALA FIN GP (08226)

Watchlist
  • 0.089
  • -0.011-11.00%
Not Open May 21 13:45 CST
37.16MMarket Cap-3.87P/E (TTM)

KOALA FIN GP (08226) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
63.67%-9.54M
----
-319.43%-26.26M
----
117.26%11.97M
----
-170.74%-69.34M
----
1,584.31%98.03M
----
Profit adjustment
Interest (income) - adjustment
15.11%-1.13M
----
9.52%-1.33M
----
-471.98%-1.47M
----
-1,327.78%-257K
----
77.78%-18K
----
Dividend (income)- adjustment
-62.50%-26K
----
94.50%-16K
----
-410.53%-291K
----
-119.23%-57K
----
---26K
----
Impairment and provisions:
-40.20%13.29M
----
1,148.54%22.22M
----
178.07%1.78M
----
-145.60%-2.28M
----
--5M
----
-Impairment of trade receivables (reversal)
-91.48%1.58M
----
--18.59M
----
----
----
----
----
----
----
-Other impairments and provisions
222.04%11.71M
----
104.21%3.64M
----
178.07%1.78M
----
-145.60%-2.28M
----
--5M
----
Revaluation surplus:
-92.44%1.26M
----
281.72%16.62M
----
-94.60%4.36M
----
184.33%80.59M
----
-31,954.33%-95.56M
----
-Fair value of investment properties (increase)
-88.46%600K
----
550.00%5.2M
----
60.00%800K
----
-37.50%500K
----
166.67%800K
----
-Other fair value changes
-94.25%657K
----
221.35%11.42M
----
-95.56%3.56M
----
183.11%80.09M
----
---96.36M
----
Asset sale loss (gain):
82.20%-235K
----
---1.32M
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
82.20%-235K
----
---1.32M
----
----
----
----
----
----
----
Depreciation and amortization:
-1.69%2.27M
----
2.31%2.31M
----
-15.80%2.25M
----
-21.38%2.68M
----
-0.70%3.41M
----
Financial expense
-35.44%133K
----
-57.79%206K
----
261.48%488K
----
-92.94%135K
----
19.44%1.91M
----
Operating profit before the change of operating capital
-51.63%6.01M
----
-34.87%12.43M
----
66.43%19.09M
----
-9.96%11.47M
----
15.07%12.74M
----
Change of operating capital
Accounts receivable (increase)decrease
231.08%22.21M
----
52.14%-16.95M
----
-70.11%-35.4M
----
-499.28%-20.81M
----
77.73%-3.47M
----
Accounts payable increase (decrease)
95.87%-1.64M
----
-446.61%-39.74M
----
51.42%-7.27M
----
-123.47%-14.97M
----
-131.14%-6.7M
----
Advance payment increase (decrease)
----
----
----
----
---104K
----
----
----
---51K
----
prepayments (increase)decrease
14.93%-57K
----
-102.13%-67K
----
215.35%3.15M
----
-1,300.00%-2.73M
----
-680.00%-195K
----
Financial assets at fair value (increase)decrease
86.02%-2.83M
----
-248.75%-20.22M
----
-262.75%-5.8M
----
-68.31%3.56M
----
71.55%11.24M
----
Special items for working capital changes
-100.64%-250K
----
298.51%39.32M
----
-240.74%-19.81M
----
-1,076.97%-5.81M
----
-83.73%595K
----
Cash  from business operations
192.96%23.45M
----
45.34%-25.23M
----
-57.53%-46.15M
----
-306.97%-29.3M
----
-47.90%14.15M
----
Other taxs
--180K
----
----
----
-267.20%-4.52M
----
184.75%2.7M
----
51.52%-3.19M
----
Special items of business
----
82.44%-4.23M
----
53.19%-24.11M
----
-633.08%-51.5M
----
-70.99%9.66M
----
695.74%33.3M
Net cash from operations
193.67%23.63M
82.44%-4.23M
50.21%-25.23M
53.19%-24.11M
-90.51%-50.67M
-633.08%-51.5M
-342.49%-26.59M
-70.99%9.66M
-46.75%10.97M
695.74%33.3M
Cash flow from investment activities
Interest received - investment
-15.11%1.13M
----
-9.52%1.33M
----
471.98%1.47M
----
1,327.78%257K
----
-77.78%18K
----
Dividend received - investment
62.50%26K
----
-94.50%16K
----
410.53%291K
----
119.23%57K
----
--26K
----
Sale of fixed assets
-82.20%235K
----
--1.32M
----
----
----
----
----
----
----
Purchase of fixed assets
----
----
----
----
---1.02M
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
---200K
----
Other items in the investment business
----
0.21%975K
----
-8.21%973K
----
9,536.36%1.06M
----
10.00%11K
----
-75.61%10K
Net cash from investment operations
-47.86%1.39M
0.21%975K
259.78%2.67M
-8.21%973K
135.99%741K
9,536.36%1.06M
301.28%314K
10.00%11K
85.50%-156K
-75.61%10K
Net cash before financing
210.90%25.02M
85.92%-3.26M
54.81%-22.56M
54.13%-23.13M
-89.97%-49.92M
-621.52%-50.44M
-343.09%-26.28M
-70.97%9.67M
-44.61%10.81M
700.32%33.31M
Cash flow from financing activities
New borrowing
-15.40%1.3M
----
3.16%1.53M
----
--1.49M
----
----
----
----
----
Refund
-3.97%-1.54M
----
---1.49M
----
----
----
9.09%-10M
----
-200.00%-11M
----
Issuing shares
----
----
----
----
----
----
--81.42M
----
----
----
Interest paid - financing
35.44%-133K
----
57.79%-206K
----
-984.44%-488K
----
70.39%-45K
----
75.36%-152K
----
Issuance expenses and redemption of securities expenses
----
----
----
----
---10M
----
----
----
----
----
Other items of the financing business
----
53.96%-1.25M
----
45.71%-2.72M
200.00%5M
-301.36%-5.01M
---5M
89.88%-1.25M
----
-1,040.83%-12.32M
Net cash from financing operations
-16.22%-2.34M
53.96%-1.25M
65.50%-2.01M
45.71%-2.72M
-109.10%-5.83M
-301.36%-5.01M
577.34%63.99M
89.88%-1.25M
-268.55%-13.41M
-1,040.83%-12.32M
Net Cash
192.32%22.68M
82.56%-4.51M
55.93%-24.57M
53.37%-25.85M
-247.85%-55.75M
-758.13%-55.44M
1,553.62%37.71M
-59.87%8.42M
-109.44%-2.59M
416.65%20.99M
Begining period cash
-23.30%80.86M
-23.30%80.86M
-34.59%105.43M
-34.59%105.43M
30.54%161.18M
30.54%161.18M
-2.06%123.47M
-2.06%123.47M
27.86%126.07M
27.86%126.07M
Cash at the end
28.05%103.54M
-4.06%76.35M
-23.30%80.86M
-24.74%79.58M
-34.59%105.43M
-19.83%105.74M
30.54%161.18M
-10.31%131.9M
-2.06%123.47M
59.90%147.06M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Deloitte Touche Tohmatsu Limited
--
Zhongzheng Tianheng Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 63.67%-9.54M-----319.43%-26.26M----117.26%11.97M-----170.74%-69.34M----1,584.31%98.03M----
Profit adjustment
Interest (income) - adjustment 15.11%-1.13M----9.52%-1.33M-----471.98%-1.47M-----1,327.78%-257K----77.78%-18K----
Dividend (income)- adjustment -62.50%-26K----94.50%-16K-----410.53%-291K-----119.23%-57K-------26K----
Impairment and provisions: -40.20%13.29M----1,148.54%22.22M----178.07%1.78M-----145.60%-2.28M------5M----
-Impairment of trade receivables (reversal) -91.48%1.58M------18.59M----------------------------
-Other impairments and provisions 222.04%11.71M----104.21%3.64M----178.07%1.78M-----145.60%-2.28M------5M----
Revaluation surplus: -92.44%1.26M----281.72%16.62M-----94.60%4.36M----184.33%80.59M-----31,954.33%-95.56M----
-Fair value of investment properties (increase) -88.46%600K----550.00%5.2M----60.00%800K-----37.50%500K----166.67%800K----
-Other fair value changes -94.25%657K----221.35%11.42M-----95.56%3.56M----183.11%80.09M-------96.36M----
Asset sale loss (gain): 82.20%-235K-------1.32M----------------------------
-Loss (gain) on sale of property, machinery and equipment 82.20%-235K-------1.32M----------------------------
Depreciation and amortization: -1.69%2.27M----2.31%2.31M-----15.80%2.25M-----21.38%2.68M-----0.70%3.41M----
Financial expense -35.44%133K-----57.79%206K----261.48%488K-----92.94%135K----19.44%1.91M----
Operating profit before the change of operating capital -51.63%6.01M-----34.87%12.43M----66.43%19.09M-----9.96%11.47M----15.07%12.74M----
Change of operating capital
Accounts receivable (increase)decrease 231.08%22.21M----52.14%-16.95M-----70.11%-35.4M-----499.28%-20.81M----77.73%-3.47M----
Accounts payable increase (decrease) 95.87%-1.64M-----446.61%-39.74M----51.42%-7.27M-----123.47%-14.97M-----131.14%-6.7M----
Advance payment increase (decrease) -------------------104K---------------51K----
prepayments (increase)decrease 14.93%-57K-----102.13%-67K----215.35%3.15M-----1,300.00%-2.73M-----680.00%-195K----
Financial assets at fair value (increase)decrease 86.02%-2.83M-----248.75%-20.22M-----262.75%-5.8M-----68.31%3.56M----71.55%11.24M----
Special items for working capital changes -100.64%-250K----298.51%39.32M-----240.74%-19.81M-----1,076.97%-5.81M-----83.73%595K----
Cash  from business operations 192.96%23.45M----45.34%-25.23M-----57.53%-46.15M-----306.97%-29.3M-----47.90%14.15M----
Other taxs --180K-------------267.20%-4.52M----184.75%2.7M----51.52%-3.19M----
Special items of business ----82.44%-4.23M----53.19%-24.11M-----633.08%-51.5M-----70.99%9.66M----695.74%33.3M
Net cash from operations 193.67%23.63M82.44%-4.23M50.21%-25.23M53.19%-24.11M-90.51%-50.67M-633.08%-51.5M-342.49%-26.59M-70.99%9.66M-46.75%10.97M695.74%33.3M
Cash flow from investment activities
Interest received - investment -15.11%1.13M-----9.52%1.33M----471.98%1.47M----1,327.78%257K-----77.78%18K----
Dividend received - investment 62.50%26K-----94.50%16K----410.53%291K----119.23%57K------26K----
Sale of fixed assets -82.20%235K------1.32M----------------------------
Purchase of fixed assets -------------------1.02M--------------------
Acquisition of subsidiaries -----------------------------------200K----
Other items in the investment business ----0.21%975K-----8.21%973K----9,536.36%1.06M----10.00%11K-----75.61%10K
Net cash from investment operations -47.86%1.39M0.21%975K259.78%2.67M-8.21%973K135.99%741K9,536.36%1.06M301.28%314K10.00%11K85.50%-156K-75.61%10K
Net cash before financing 210.90%25.02M85.92%-3.26M54.81%-22.56M54.13%-23.13M-89.97%-49.92M-621.52%-50.44M-343.09%-26.28M-70.97%9.67M-44.61%10.81M700.32%33.31M
Cash flow from financing activities
New borrowing -15.40%1.3M----3.16%1.53M------1.49M--------------------
Refund -3.97%-1.54M-------1.49M------------9.09%-10M-----200.00%-11M----
Issuing shares --------------------------81.42M------------
Interest paid - financing 35.44%-133K----57.79%-206K-----984.44%-488K----70.39%-45K----75.36%-152K----
Issuance expenses and redemption of securities expenses -------------------10M--------------------
Other items of the financing business ----53.96%-1.25M----45.71%-2.72M200.00%5M-301.36%-5.01M---5M89.88%-1.25M-----1,040.83%-12.32M
Net cash from financing operations -16.22%-2.34M53.96%-1.25M65.50%-2.01M45.71%-2.72M-109.10%-5.83M-301.36%-5.01M577.34%63.99M89.88%-1.25M-268.55%-13.41M-1,040.83%-12.32M
Net Cash 192.32%22.68M82.56%-4.51M55.93%-24.57M53.37%-25.85M-247.85%-55.75M-758.13%-55.44M1,553.62%37.71M-59.87%8.42M-109.44%-2.59M416.65%20.99M
Begining period cash -23.30%80.86M-23.30%80.86M-34.59%105.43M-34.59%105.43M30.54%161.18M30.54%161.18M-2.06%123.47M-2.06%123.47M27.86%126.07M27.86%126.07M
Cash at the end 28.05%103.54M-4.06%76.35M-23.30%80.86M-24.74%79.58M-34.59%105.43M-19.83%105.74M30.54%161.18M-10.31%131.9M-2.06%123.47M59.90%147.06M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Deloitte Touche Tohmatsu Limited--Zhongzheng Tianheng Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More