HK Stock MarketDetailed Quotes

New Headline (08276)

Watchlist
  • 0.000
  • 0.0000.00%
Pre-Opening Auction May 22 09:30 CST
0Market Cap0.00P/E (TTM)

New Headline (08276) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2016
(FY)Dec 31, 2015
(FY)Dec 31, 2014
Cash flow from operating activities
Earning before tax
166.97%169.19M
416.34%63.38M
--12.27M
Profit adjustment
Interest (income) - adjustment
-16.96%-269K
71.50%-230K
---807K
Interest expense - adjustment
1,130.77%160K
-75.47%13K
--53K
Asset sale loss (gain):
--54K
----
--17K
-Loss (gain) on sale of property, machinery and equipment
--54K
----
--17K
Depreciation and amortization:
14.79%551K
627.27%480K
--66K
Operating profit before the change of operating capital
166.64%169.69M
448.47%63.64M
--11.6M
Change of operating capital
Inventory (increase) decrease
----
--208K
----
Accounts receivable (increase)decrease
-260.97%-169.02M
-353.54%-46.82M
--18.47M
Accounts payable increase (decrease)
339.26%23.05M
-120.89%-9.63M
--46.11M
Cash  from business operations
220.85%23.72M
-90.30%7.39M
--76.18M
Other taxs
-23.52%-9.49M
-276.85%-7.68M
---2.04M
Net cash from operations
4,971.92%14.23M
-100.39%-292K
--74.14M
Cash flow from investment activities
Interest received - investment
16.96%269K
-71.50%230K
--807K
Loan receivable (increase) decrease
----
----
--0
Sale of fixed assets
--143K
----
--10K
Purchase of fixed assets
-9.26%-1.23M
-99.47%-1.12M
---563K
Acquisition of subsidiaries
----
126.86%2.69M
---10M
Net cash from investment operations
-145.45%-815K
118.40%1.79M
---9.75M
Net cash before financing
793.47%13.41M
-97.67%1.5M
--64.39M
Cash flow from financing activities
New borrowing
225.45%19.53M
834.58%6M
--642K
Refund
50.00%-3M
-297.88%-6M
---1.51M
Interest paid - financing
-1,130.77%-160K
75.47%-13K
---53K
Absorb investment income
--4.5M
----
----
Issuance expenses and redemption of securities expenses
-125.96%-1.76M
---778K
----
Other items of the financing business
---2.53M
----
----
Net cash from financing operations
2,195.95%16.58M
13.93%-791K
---919K
Net Cash
4,123.94%29.99M
-98.88%710K
--63.47M
Begining period cash
0.91%78.98M
428.87%78.27M
--14.8M
Cash at the end
37.97%108.97M
0.91%78.98M
--78.27M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
PwC
PwC
PwC
(FY)Dec 31, 2016(FY)Dec 31, 2015(FY)Dec 31, 2014
Cash flow from operating activities
Earning before tax 166.97%169.19M416.34%63.38M--12.27M
Profit adjustment
Interest (income) - adjustment -16.96%-269K71.50%-230K---807K
Interest expense - adjustment 1,130.77%160K-75.47%13K--53K
Asset sale loss (gain): --54K------17K
-Loss (gain) on sale of property, machinery and equipment --54K------17K
Depreciation and amortization: 14.79%551K627.27%480K--66K
Operating profit before the change of operating capital 166.64%169.69M448.47%63.64M--11.6M
Change of operating capital
Inventory (increase) decrease ------208K----
Accounts receivable (increase)decrease -260.97%-169.02M-353.54%-46.82M--18.47M
Accounts payable increase (decrease) 339.26%23.05M-120.89%-9.63M--46.11M
Cash  from business operations 220.85%23.72M-90.30%7.39M--76.18M
Other taxs -23.52%-9.49M-276.85%-7.68M---2.04M
Net cash from operations 4,971.92%14.23M-100.39%-292K--74.14M
Cash flow from investment activities
Interest received - investment 16.96%269K-71.50%230K--807K
Loan receivable (increase) decrease ----------0
Sale of fixed assets --143K------10K
Purchase of fixed assets -9.26%-1.23M-99.47%-1.12M---563K
Acquisition of subsidiaries ----126.86%2.69M---10M
Net cash from investment operations -145.45%-815K118.40%1.79M---9.75M
Net cash before financing 793.47%13.41M-97.67%1.5M--64.39M
Cash flow from financing activities
New borrowing 225.45%19.53M834.58%6M--642K
Refund 50.00%-3M-297.88%-6M---1.51M
Interest paid - financing -1,130.77%-160K75.47%-13K---53K
Absorb investment income --4.5M--------
Issuance expenses and redemption of securities expenses -125.96%-1.76M---778K----
Other items of the financing business ---2.53M--------
Net cash from financing operations 2,195.95%16.58M13.93%-791K---919K
Net Cash 4,123.94%29.99M-98.88%710K--63.47M
Begining period cash 0.91%78.98M428.87%78.27M--14.8M
Cash at the end 37.97%108.97M0.91%78.98M--78.27M
Cash balance analysis
Currency Unit CNYCNYCNY
Accounting Standards HKASHKASHKAS
Audit Opinions Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor PwCPwCPwC

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More