BINHAI TEDA (08348) Income Statement & Earnings

0.355
0.0000.00%

Trading May 19 09:00 CST

125.60MMarket Cap-3.29P/E (TTM)

BINHAI TEDA (08348) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q9)Sep 30, 2022

Turnover

-45.53%2.02B

-35.35%1.22B

1.66%3.71B

37.79%1.88B

10.57%3.65B

2.82%2.26B

2.49%1.36B

-9.08%617.99M

7.54%3.3B

-3.85%2.19B

Operating income

-45.53%2.02B

-35.35%1.22B

1.66%3.71B

37.79%1.88B

10.57%3.65B

2.82%2.26B

2.49%1.36B

-9.08%617.99M

7.54%3.3B

-3.85%2.19B

Cost of sales

45.04%-2.02B

35.44%-1.2B

-2.59%-3.68B

-37.91%-1.86B

-13.24%-3.59B

-6.11%-2.21B

-5.82%-1.35B

4.17%-617.81M

-9.42%-3.17B

2.81%-2.09B

Operating expenses

45.04%-2.02B

35.44%-1.2B

-2.59%-3.68B

-37.91%-1.86B

-13.24%-3.59B

-6.11%-2.21B

-5.82%-1.35B

4.17%-617.81M

-9.42%-3.17B

2.81%-2.09B

Gross profit

-108.50%-2.43M

-27.86%15.53M

-53.19%28.59M

28.05%21.53M

-53.65%61.07M

-61.02%41.92M

-70.91%16.82M

-99.49%177K

-24.02%131.75M

-20.39%107.54M

Administrative expenses

-5.78%-46.51M

-20.30%-23.14M

16.14%-43.97M

10.80%-19.24M

7.12%-52.44M

15.56%-33.56M

18.47%-21.56M

0.58%-11.55M

4.63%-56.46M

12.11%-39.75M

Revaluation surplus

9.77%-4.69M

----

-138.20%-5.2M

----

50.39%-2.18M

----

-146.26%-4.4M

----

-Changes in the fair value of investment property

9.77%-4.69M

----

-138.20%-5.2M

----

50.39%-2.18M

----

-146.26%-4.4M

----

Impairment and provision

-150.26%-1.65M

-147.25%-1.41M

-36.82%3.29M

-41.50%2.98M

190.20%5.21M

--3.3M

--5.09M

--5.12M

87.59%-5.78M

----

-Other impairment is provision

-150.26%-1.65M

-147.25%-1.41M

-36.82%3.29M

-41.50%2.98M

190.20%5.21M

--3.3M

--5.09M

--5.12M

87.59%-5.78M

----

Special items of operating profit

-86.71%1.71M

24.69%6.43M

-46.50%12.88M

-6.58%5.16M

229.72%24.07M

136.45%8.97M

-37.55%5.52M

-31.61%3.15M

-173.42%-18.56M

-255.05%-24.62M

Operating profit

-1,113.29%-53.58M

-124.78%-2.59M

-112.36%-4.42M

77.92%10.43M

-23.27%35.73M

-52.21%20.63M

-85.41%5.86M

-111.09%-3.11M

-54.55%46.56M

-41.97%43.18M

Financing cost

47.07%-10.38M

41.66%-6.04M

8.10%-19.61M

8.94%-10.35M

-3.08%-21.34M

-14.23%-16.63M

-10.70%-11.37M

-45.48%-5.94M

12.07%-20.7M

0.07%-14.56M

Special items of earning before tax

-61.09%11.55M

27.50%5.7M

11.62%29.68M

-74.72%4.47M

-51.59%26.59M

-33.94%22.93M

-3.68%17.68M

21.14%9.6M

62.75%54.94M

26.13%34.7M

Earning before tax

-1,026.79%-52.41M

-164.29%-2.93M

-86.20%5.66M

-62.62%4.55M

-49.28%40.98M

-57.47%26.93M

-74.78%12.18M

-98.27%550K

-28.28%80.8M

-27.50%63.32M

Tax

-150.00%-203K

67.93%-424K

108.76%406K

-82.09%-1.32M

78.06%-4.63M

83.85%-3.22M

93.36%-726K

99.97%-2K

36.69%-21.12M

24.34%-19.94M

After-tax profit from continuing operations

-968.06%-52.61M

-203.75%-3.35M

-83.32%6.06M

-71.80%3.23M

-39.10%36.35M

-45.35%23.71M

-69.34%11.45M

-97.82%548K

-24.75%59.68M

-28.87%43.38M

Earning after tax

-968.06%-52.61M

-203.75%-3.35M

-83.32%6.06M

-71.80%3.23M

-39.10%36.35M

-45.35%23.71M

-69.34%11.45M

-97.82%548K

-24.75%59.68M

-28.87%43.38M

Minority profit

-11,125.15%-17.97M

-264.85%-4.32M

-97.52%163K

485.86%2.62M

-78.15%6.57M

-88.74%3.18M

-104.43%-679K

-148.07%-4.67M

-34.12%30.06M

-23.71%28.26M

Profit attributable to shareholders

-687.35%-34.64M

59.11%969K

-80.19%5.9M

-94.98%609K

0.52%29.78M

35.68%20.53M

-44.92%12.13M

-66.08%5.22M

-12.05%29.62M

-36.85%15.13M

Dividend

----

50.00%10.63M

----

-33.33%7.09M

----

--10.63M

----

Basic earnings per share

-689.76%-0.0979

50.00%0.003

-80.24%0.0166

-94.12%0.002

5.00%0.084

34.88%0.058

-45.16%0.034

-65.12%0.015

-20.00%0.08

-36.76%0.043

Diluted earnings per share

-689.76%-0.0979

50.00%0.003

-80.24%0.0166

-94.12%0.002

5.00%0.084

34.88%0.058

-45.16%0.034

-65.12%0.015

-20.00%0.08

-36.76%0.043

Currency Unit

CNY

Accounting Standards

IAS

Audit Opinions

Unqualified Opinion

Auditor

Rongcheng (Hong Kong) Certified Public Accountants Limited

Zhongshen Huayin Wuzhou Certified Public Accountants (Special General Partnership)

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q9)Sep 30, 2022
Turnover	-45.53%2.02B	-35.35%1.22B	1.66%3.71B	37.79%1.88B	10.57%3.65B	2.82%2.26B	2.49%1.36B	-9.08%617.99M	7.54%3.3B	-3.85%2.19B
Operating income	-45.53%2.02B	-35.35%1.22B	1.66%3.71B	37.79%1.88B	10.57%3.65B	2.82%2.26B	2.49%1.36B	-9.08%617.99M	7.54%3.3B	-3.85%2.19B
Cost of sales	45.04%-2.02B	35.44%-1.2B	-2.59%-3.68B	-37.91%-1.86B	-13.24%-3.59B	-6.11%-2.21B	-5.82%-1.35B	4.17%-617.81M	-9.42%-3.17B	2.81%-2.09B
Operating expenses	45.04%-2.02B	35.44%-1.2B	-2.59%-3.68B	-37.91%-1.86B	-13.24%-3.59B	-6.11%-2.21B	-5.82%-1.35B	4.17%-617.81M	-9.42%-3.17B	2.81%-2.09B
Gross profit	-108.50%-2.43M	-27.86%15.53M	-53.19%28.59M	28.05%21.53M	-53.65%61.07M	-61.02%41.92M	-70.91%16.82M	-99.49%177K	-24.02%131.75M	-20.39%107.54M
Administrative expenses	-5.78%-46.51M	-20.30%-23.14M	16.14%-43.97M	10.80%-19.24M	7.12%-52.44M	15.56%-33.56M	18.47%-21.56M	0.58%-11.55M	4.63%-56.46M	12.11%-39.75M
Revaluation surplus	9.77%-4.69M	----	-138.20%-5.2M	----	50.39%-2.18M	----	----	----	-146.26%-4.4M	----
-Changes in the fair value of investment property	9.77%-4.69M	----	-138.20%-5.2M	----	50.39%-2.18M	----	----	----	-146.26%-4.4M	----
Impairment and provision	-150.26%-1.65M	-147.25%-1.41M	-36.82%3.29M	-41.50%2.98M	190.20%5.21M	--3.3M	--5.09M	--5.12M	87.59%-5.78M	----
-Other impairment is provision	-150.26%-1.65M	-147.25%-1.41M	-36.82%3.29M	-41.50%2.98M	190.20%5.21M	--3.3M	--5.09M	--5.12M	87.59%-5.78M	----
Special items of operating profit	-86.71%1.71M	24.69%6.43M	-46.50%12.88M	-6.58%5.16M	229.72%24.07M	136.45%8.97M	-37.55%5.52M	-31.61%3.15M	-173.42%-18.56M	-255.05%-24.62M
Operating profit	-1,113.29%-53.58M	-124.78%-2.59M	-112.36%-4.42M	77.92%10.43M	-23.27%35.73M	-52.21%20.63M	-85.41%5.86M	-111.09%-3.11M	-54.55%46.56M	-41.97%43.18M
Financing cost	47.07%-10.38M	41.66%-6.04M	8.10%-19.61M	8.94%-10.35M	-3.08%-21.34M	-14.23%-16.63M	-10.70%-11.37M	-45.48%-5.94M	12.07%-20.7M	0.07%-14.56M
Special items of earning before tax	-61.09%11.55M	27.50%5.7M	11.62%29.68M	-74.72%4.47M	-51.59%26.59M	-33.94%22.93M	-3.68%17.68M	21.14%9.6M	62.75%54.94M	26.13%34.7M
Earning before tax	-1,026.79%-52.41M	-164.29%-2.93M	-86.20%5.66M	-62.62%4.55M	-49.28%40.98M	-57.47%26.93M	-74.78%12.18M	-98.27%550K	-28.28%80.8M	-27.50%63.32M
Tax	-150.00%-203K	67.93%-424K	108.76%406K	-82.09%-1.32M	78.06%-4.63M	83.85%-3.22M	93.36%-726K	99.97%-2K	36.69%-21.12M	24.34%-19.94M
After-tax profit from continuing operations	-968.06%-52.61M	-203.75%-3.35M	-83.32%6.06M	-71.80%3.23M	-39.10%36.35M	-45.35%23.71M	-69.34%11.45M	-97.82%548K	-24.75%59.68M	-28.87%43.38M
Earning after tax	-968.06%-52.61M	-203.75%-3.35M	-83.32%6.06M	-71.80%3.23M	-39.10%36.35M	-45.35%23.71M	-69.34%11.45M	-97.82%548K	-24.75%59.68M	-28.87%43.38M
Minority profit	-11,125.15%-17.97M	-264.85%-4.32M	-97.52%163K	485.86%2.62M	-78.15%6.57M	-88.74%3.18M	-104.43%-679K	-148.07%-4.67M	-34.12%30.06M	-23.71%28.26M
Profit attributable to shareholders	-687.35%-34.64M	59.11%969K	-80.19%5.9M	-94.98%609K	0.52%29.78M	35.68%20.53M	-44.92%12.13M	-66.08%5.22M	-12.05%29.62M	-36.85%15.13M
Dividend	----	----	50.00%10.63M	----	-33.33%7.09M	----	----	----	--10.63M	----
Basic earnings per share	-689.76%-0.0979	50.00%0.003	-80.24%0.0166	-94.12%0.002	5.00%0.084	34.88%0.058	-45.16%0.034	-65.12%0.015	-20.00%0.08	-36.76%0.043
Diluted earnings per share	-689.76%-0.0979	50.00%0.003	-80.24%0.0166	-94.12%0.002	5.00%0.084	34.88%0.058	-45.16%0.034	-65.12%0.015	-20.00%0.08	-36.76%0.043
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS	IAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	--	--	Unqualified Opinion	--
Auditor	Rongcheng (Hong Kong) Certified Public Accountants Limited	--	Rongcheng (Hong Kong) Certified Public Accountants Limited	--	Zhongshen Huayin Wuzhou Certified Public Accountants (Special General Partnership)	--	--	--	Zhongshen Huayin Wuzhou Certified Public Accountants (Special General Partnership)	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"