HK Stock MarketDetailed Quotes

HM INTL HLDGS (08416)

Watchlist
  • 0.080
  • 0.0000.00%
Market Closed Jan 23 09:00 CST
33.71MMarket Cap-6.15P/E (TTM)

HM INTL HLDGS (08416) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
----
-253.78%-10.07M
----
-11.17%6.55M
----
92.18%7.37M
----
181.68%3.83M
----
-219.44%-4.69M
Profit adjustment
Interest (income) - adjustment
----
-76.60%-1.02M
----
-679.73%-577K
----
-335.29%-74K
----
66.67%-17K
----
1.92%-51K
Attributable subsidiary (profit) loss
----
----
----
23.44%-356K
----
62.20%-465K
----
-345.02%-1.23M
----
996.43%502K
Impairment and provisions:
----
-6.39%3.56M
----
168.69%3.8M
----
-49.55%1.42M
----
-16.79%2.81M
----
1,837.36%3.37M
-Impairment of trade receivables (reversal)
----
11.32%413K
----
198.93%371K
----
-168.81%-375K
----
-83.83%545K
----
1,837.36%3.37M
-Impairment of goodwill
----
-8.31%3.15M
----
91.68%3.43M
----
-20.80%1.79M
----
--2.26M
----
----
Revaluation surplus:
----
----
----
----
----
----
----
-111.84%-322K
----
---152K
-Other fair value changes
----
----
----
----
----
----
----
-111.84%-322K
----
---152K
Asset sale loss (gain):
----
100.68%42K
----
-36,494.12%-6.19M
----
-95.47%17K
----
650.00%375K
----
-93.12%50K
-Loss (gain) from sale of subsidiary company
----
----
----
---6.39M
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
1,300.00%42K
----
-82.35%3K
----
-95.47%17K
----
504.84%375K
----
-91.47%62K
-Loss (gain) from selling other assets
----
----
----
--198K
----
----
----
----
----
---12K
Depreciation and amortization:
----
-7.83%11.48M
----
-9.64%12.45M
----
-7.47%13.78M
----
3.96%14.89M
----
75.88%14.33M
-Amortization of intangible assets
----
-71.11%325K
----
-1.23%1.13M
----
22.60%1.14M
----
255.94%929K
----
314.29%261K
Financial expense
----
38.27%961K
----
-0.14%695K
----
-58.67%696K
----
-45.97%1.68M
----
99.94%3.12M
Special items
----
148.54%1.02M
----
--410K
----
----
----
----
----
-90.32%12K
Operating profit before the change of operating capital
----
-64.40%5.98M
----
-26.18%16.79M
----
3.25%22.74M
----
33.62%22.02M
----
13.26%16.48M
Change of operating capital
Accounts receivable (increase)decrease
----
55.58%6.7M
----
99.21%4.31M
----
124.91%2.16M
----
-216.69%-8.68M
----
176.79%7.44M
Accounts payable increase (decrease)
----
-183.65%-1.45M
----
161.67%1.73M
----
-243.95%-2.81M
----
129.87%1.95M
----
-52.99%-6.53M
Special items for working capital changes
----
-192.51%-11.46M
----
362.72%12.39M
----
-188.27%-4.72M
----
239.45%5.34M
----
599.56%1.57M
Cash  from business operations
----
-100.66%-231K
----
102.63%35.22M
----
-15.77%17.38M
----
8.78%20.63M
----
43.72%18.97M
Other taxs
----
81.15%-206K
----
-614.38%-1.09M
----
-116.79%-153K
----
147.80%911K
----
-389.67%-1.91M
Special items of business
151.48%3.16M
----
-212.96%-6.13M
----
-31.89%5.43M
----
27.25%7.97M
----
376.85%6.26M
----
Net cash from operations
151.48%3.16M
-101.28%-437K
-212.96%-6.13M
98.08%34.12M
-31.89%5.43M
-20.05%17.23M
27.25%7.97M
26.27%21.55M
376.85%6.26M
23.14%17.06M
Cash flow from investment activities
Interest received - investment
----
76.60%1.02M
----
679.73%577K
----
335.29%74K
----
-66.67%17K
----
-1.92%51K
Decrease in deposits (increase)
----
----
----
397.24%1.51M
----
---507K
----
----
----
----
Sale of fixed assets
----
1,800.00%19K
----
-90.00%1K
----
--10K
----
----
----
----
Purchase of fixed assets
----
-831.50%-9.32M
----
5.57%-1M
----
10.25%-1.06M
----
-114.55%-1.18M
----
69.00%-550K
Selling intangible assets
----
----
----
----
----
----
----
----
----
--620K
Purchase of intangible assets
----
-115.00%-129K
----
89.69%-60K
----
10.46%-582K
----
72.77%-650K
----
-616.82%-2.39M
Sale of subsidiaries
----
----
----
--16.45M
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
---1.91M
----
----
----
-90.56%259K
----
--2.75M
Other items in the investment business
98.70%-102K
----
-178.77%-7.87M
----
49.28%-2.82M
----
-223.49%-5.56M
----
65.55%-1.72M
---4.3M
Net cash from investment operations
98.70%-102K
-153.98%-8.41M
-178.77%-7.87M
854.41%15.57M
49.28%-2.82M
-32.82%-2.06M
-223.49%-5.56M
59.36%-1.55M
65.55%-1.72M
-45.90%-3.82M
Net cash before financing
121.81%3.05M
-117.80%-8.84M
-637.48%-14M
227.75%49.69M
8.36%2.6M
-24.16%15.16M
-47.08%2.4M
51.01%19.99M
223.40%4.54M
17.83%13.24M
Cash flow from financing activities
New borrowing
----
----
----
----
----
--2.62M
----
----
----
----
Refund
----
67.67%-215K
----
68.14%-665K
----
---2.09M
----
----
----
---12.71M
Interest paid - financing
----
-38.27%-961K
----
0.14%-695K
----
58.67%-696K
----
45.97%-1.68M
----
-99.94%-3.12M
Dividends paid - financing
----
-33.33%-8.43M
----
-110.70%-6.32M
----
---3M
----
----
----
----
Other items of the financing business
81.79%-2.65M
----
-241.74%-14.58M
----
40.42%-4.27M
---485K
-4.74%-7.16M
----
-18.54%-6.83M
----
Net cash from financing operations
81.79%-2.65M
2.31%-17.15M
-241.74%-14.58M
-13.27%-17.55M
40.42%-4.27M
-15.52%-15.5M
-4.74%-7.16M
48.73%-13.42M
-18.54%-6.83M
-456.07%-26.16M
Effect of rate
-17,000.00%-169K
112.84%19K
100.69%1K
-886.67%-148K
---145K
34.78%-15K
----
-228.57%-23K
----
-130.43%-7K
Net Cash
101.40%399K
-180.87%-25.99M
-1,620.11%-28.57M
9,693.73%32.14M
65.07%-1.66M
-105.09%-335K
-107.37%-4.76M
150.88%6.58M
75.72%-2.29M
-297.93%-12.93M
Begining period cash
-28.68%64.6M
54.61%90.58M
54.61%90.58M
-0.59%58.59M
-0.59%58.59M
12.51%58.94M
12.51%58.94M
-19.80%52.38M
-19.80%52.38M
11.15%65.31M
Cash at the end
4.56%64.83M
-28.68%64.6M
9.21%62.01M
54.61%90.58M
4.80%56.78M
-0.59%58.59M
8.17%54.18M
12.51%58.94M
-10.35%50.09M
-19.80%52.38M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
-19.80%52.38M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
-19.80%52.38M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
National Health Accounting Firm Limited
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax -----253.78%-10.07M-----11.17%6.55M----92.18%7.37M----181.68%3.83M-----219.44%-4.69M
Profit adjustment
Interest (income) - adjustment -----76.60%-1.02M-----679.73%-577K-----335.29%-74K----66.67%-17K----1.92%-51K
Attributable subsidiary (profit) loss ------------23.44%-356K----62.20%-465K-----345.02%-1.23M----996.43%502K
Impairment and provisions: -----6.39%3.56M----168.69%3.8M-----49.55%1.42M-----16.79%2.81M----1,837.36%3.37M
-Impairment of trade receivables (reversal) ----11.32%413K----198.93%371K-----168.81%-375K-----83.83%545K----1,837.36%3.37M
-Impairment of goodwill -----8.31%3.15M----91.68%3.43M-----20.80%1.79M------2.26M--------
Revaluation surplus: -----------------------------111.84%-322K-------152K
-Other fair value changes -----------------------------111.84%-322K-------152K
Asset sale loss (gain): ----100.68%42K-----36,494.12%-6.19M-----95.47%17K----650.00%375K-----93.12%50K
-Loss (gain) from sale of subsidiary company ---------------6.39M------------------------
-Loss (gain) on sale of property, machinery and equipment ----1,300.00%42K-----82.35%3K-----95.47%17K----504.84%375K-----91.47%62K
-Loss (gain) from selling other assets --------------198K-----------------------12K
Depreciation and amortization: -----7.83%11.48M-----9.64%12.45M-----7.47%13.78M----3.96%14.89M----75.88%14.33M
-Amortization of intangible assets -----71.11%325K-----1.23%1.13M----22.60%1.14M----255.94%929K----314.29%261K
Financial expense ----38.27%961K-----0.14%695K-----58.67%696K-----45.97%1.68M----99.94%3.12M
Special items ----148.54%1.02M------410K---------------------90.32%12K
Operating profit before the change of operating capital -----64.40%5.98M-----26.18%16.79M----3.25%22.74M----33.62%22.02M----13.26%16.48M
Change of operating capital
Accounts receivable (increase)decrease ----55.58%6.7M----99.21%4.31M----124.91%2.16M-----216.69%-8.68M----176.79%7.44M
Accounts payable increase (decrease) -----183.65%-1.45M----161.67%1.73M-----243.95%-2.81M----129.87%1.95M-----52.99%-6.53M
Special items for working capital changes -----192.51%-11.46M----362.72%12.39M-----188.27%-4.72M----239.45%5.34M----599.56%1.57M
Cash  from business operations -----100.66%-231K----102.63%35.22M-----15.77%17.38M----8.78%20.63M----43.72%18.97M
Other taxs ----81.15%-206K-----614.38%-1.09M-----116.79%-153K----147.80%911K-----389.67%-1.91M
Special items of business 151.48%3.16M-----212.96%-6.13M-----31.89%5.43M----27.25%7.97M----376.85%6.26M----
Net cash from operations 151.48%3.16M-101.28%-437K-212.96%-6.13M98.08%34.12M-31.89%5.43M-20.05%17.23M27.25%7.97M26.27%21.55M376.85%6.26M23.14%17.06M
Cash flow from investment activities
Interest received - investment ----76.60%1.02M----679.73%577K----335.29%74K-----66.67%17K-----1.92%51K
Decrease in deposits (increase) ------------397.24%1.51M-------507K----------------
Sale of fixed assets ----1,800.00%19K-----90.00%1K------10K----------------
Purchase of fixed assets -----831.50%-9.32M----5.57%-1M----10.25%-1.06M-----114.55%-1.18M----69.00%-550K
Selling intangible assets --------------------------------------620K
Purchase of intangible assets -----115.00%-129K----89.69%-60K----10.46%-582K----72.77%-650K-----616.82%-2.39M
Sale of subsidiaries --------------16.45M------------------------
Acquisition of subsidiaries ---------------1.91M-------------90.56%259K------2.75M
Other items in the investment business 98.70%-102K-----178.77%-7.87M----49.28%-2.82M-----223.49%-5.56M----65.55%-1.72M---4.3M
Net cash from investment operations 98.70%-102K-153.98%-8.41M-178.77%-7.87M854.41%15.57M49.28%-2.82M-32.82%-2.06M-223.49%-5.56M59.36%-1.55M65.55%-1.72M-45.90%-3.82M
Net cash before financing 121.81%3.05M-117.80%-8.84M-637.48%-14M227.75%49.69M8.36%2.6M-24.16%15.16M-47.08%2.4M51.01%19.99M223.40%4.54M17.83%13.24M
Cash flow from financing activities
New borrowing ----------------------2.62M----------------
Refund ----67.67%-215K----68.14%-665K-------2.09M---------------12.71M
Interest paid - financing -----38.27%-961K----0.14%-695K----58.67%-696K----45.97%-1.68M-----99.94%-3.12M
Dividends paid - financing -----33.33%-8.43M-----110.70%-6.32M-------3M----------------
Other items of the financing business 81.79%-2.65M-----241.74%-14.58M----40.42%-4.27M---485K-4.74%-7.16M-----18.54%-6.83M----
Net cash from financing operations 81.79%-2.65M2.31%-17.15M-241.74%-14.58M-13.27%-17.55M40.42%-4.27M-15.52%-15.5M-4.74%-7.16M48.73%-13.42M-18.54%-6.83M-456.07%-26.16M
Effect of rate -17,000.00%-169K112.84%19K100.69%1K-886.67%-148K---145K34.78%-15K-----228.57%-23K-----130.43%-7K
Net Cash 101.40%399K-180.87%-25.99M-1,620.11%-28.57M9,693.73%32.14M65.07%-1.66M-105.09%-335K-107.37%-4.76M150.88%6.58M75.72%-2.29M-297.93%-12.93M
Begining period cash -28.68%64.6M54.61%90.58M54.61%90.58M-0.59%58.59M-0.59%58.59M12.51%58.94M12.51%58.94M-19.80%52.38M-19.80%52.38M11.15%65.31M
Cash at the end 4.56%64.83M-28.68%64.6M9.21%62.01M54.61%90.58M4.80%56.78M-0.59%58.59M8.17%54.18M12.51%58.94M-10.35%50.09M-19.80%52.38M
Cash balance analysis
Cash and bank balance -------------------------------------19.80%52.38M
Cash and cash equivalent balance -------------------------------------19.80%52.38M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --National Health Accounting Firm Limited--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More