HK Stock MarketDetailed Quotes

WS-SK TARGET (08427)

Watchlist
  • 20.300
  • -0.780-3.70%
Market Closed Jan 16 16:04 CST
336.32MMarket Cap1194.12P/E (TTM)

WS-SK TARGET (08427) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Nov 30, 2025
(FY)May 31, 2025
(Q6)Nov 30, 2024
(FY)May 31, 2024
(Q6)Nov 30, 2023
(FY)May 31, 2023
(Q6)Nov 30, 2022
(FY)May 31, 2022
(Q6)Nov 30, 2021
(FY)May 31, 2021
Cash flow from operating activities
Earning before tax
----
3.93%1.3M
----
52.44%1.25M
----
151.41%818K
----
61.91%-1.59M
----
-5.32%-4.18M
Profit adjustment
Interest (income) - adjustment
----
-19.11%-910K
----
-16.29%-764K
----
-83.01%-657K
----
-42.46%-359K
----
39.86%-252K
Attributable subsidiary (profit) loss
----
957.38%523K
----
32.22%-61K
----
---90K
----
----
----
----
Impairment and provisions:
----
25.29%1.09M
----
-43.14%870K
----
19.16%1.53M
----
-55.26%1.28M
----
125.10%2.87M
-Other impairments and provisions
----
25.29%1.09M
----
-43.14%870K
----
19.16%1.53M
----
-55.26%1.28M
----
125.10%2.87M
Revaluation surplus:
----
----
----
----
----
----
----
----
----
--511K
-Other fair value changes
----
----
----
----
----
----
----
----
----
--511K
Asset sale loss (gain):
----
74.26%-35K
----
-283.78%-136K
----
335.29%74K
----
-62.22%17K
----
--45K
-Loss (gain) on sale of property, machinery and equipment
----
74.26%-35K
----
-283.78%-136K
----
--74K
----
----
----
--45K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
--17K
----
----
Depreciation and amortization:
----
----
----
----
----
-17.14%638K
----
--770K
----
----
Financial expense
----
7.52%143K
----
37.11%133K
----
22.78%97K
----
-20.20%79K
----
-56.00%99K
Unrealized exchange loss (gain)
----
-596.43%-417K
----
12.00%84K
----
-68.22%75K
----
185.20%236K
----
-133.54%-277K
Special items
----
44.31%1.81M
----
99.84%1.26M
----
-2.02%629K
----
-68.34%642K
----
--2.03M
Operating profit before the change of operating capital
----
33.23%3.5M
----
-15.54%2.63M
----
188.87%3.11M
----
27.27%1.08M
----
-32.72%847K
Change of operating capital
Inventory (increase) decrease
----
-68.14%65K
----
-81.96%204K
----
206.80%1.13M
----
-2,353.19%-1.06M
----
108.45%47K
Accounts receivable (increase)decrease
----
326.47%3.38M
----
63.65%-1.49M
----
-1,046.65%-4.11M
----
48.64%-358K
----
-443.35%-697K
Accounts payable increase (decrease)
----
220.83%1.07M
----
-122.69%-888K
----
11,611.76%3.91M
----
-105.48%-34K
----
355.14%620K
Special items for working capital changes
----
----
----
----
----
----
----
----
----
64.29%-5K
Cash  from business operations
----
1,666.74%8.02M
----
-88.80%454K
----
1,186.86%4.05M
----
-145.94%-373K
----
25.12%812K
Other taxs
----
-73.30%-1.55M
----
-62.43%-895K
----
-19.26%-551K
----
33.04%-462K
----
-225.47%-690K
Special items of business
377.04%3.16M
----
15.23%-1.14M
----
-18.17%-1.35M
----
34.84%-1.14M
----
-417.82%-1.75M
----
Net cash from operations
377.04%3.16M
1,567.12%6.47M
15.23%-1.14M
-112.59%-441K
-18.17%-1.35M
519.52%3.5M
34.84%-1.14M
-784.43%-835K
-417.82%-1.75M
-72.08%122K
Cash flow from investment activities
Interest received - investment
----
19.11%910K
-5.18%421K
16.29%764K
66.92%444K
83.01%657K
65.22%266K
42.46%359K
-5.85%161K
-39.86%252K
Loan receivable (increase) decrease
----
89.47%-2K
----
-90.00%-19K
----
0.00%-10K
----
---10K
----
----
Decrease in deposits (increase)
10.00%-27K
-205.36%-964K
58.90%-30K
5,482.35%915K
-204.17%-73K
43.33%-17K
-136.36%-24K
-154.55%-30K
-4.35%66K
154.46%55K
Sale of fixed assets
----
16.06%159K
15.33%158K
140.35%137K
--137K
--57K
----
----
----
--160K
Purchase of fixed assets
32.27%-1.68M
-601.96%-3.93M
-399.80%-2.48M
-88.55%-560K
-2,261.90%-496K
-53.89%-297K
86.36%-21K
88.95%-193K
-1,084.62%-154K
-427.49%-1.75M
Purchase of intangible assets
----
---8.31M
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
--3K
----
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
----
----
----
--5K
----
----
Net cash from investment operations
11.61%-1.71M
-1,080.76%-12.13M
-16,183.33%-1.93M
217.18%1.24M
-94.57%12K
197.71%390K
202.74%221K
110.24%131K
-67.84%73K
-122.82%-1.28M
Net cash before financing
147.38%1.46M
-811.31%-5.66M
-130.21%-3.07M
-79.55%796K
-45.32%-1.33M
652.98%3.89M
45.19%-918K
39.15%-704K
-315.57%-1.68M
-744.53%-1.16M
Cash flow from financing activities
Issuing shares
----
104.46%1.24M
104.46%1.24M
-65.78%605K
-65.78%605K
75.40%1.77M
75.40%1.77M
-62.19%1.01M
--1.01M
-44.25%2.67M
Interest paid - financing
-450.00%-22K
0.00%-24K
73.33%-4K
57.14%-24K
34.78%-15K
18.84%-56K
32.35%-23K
22.47%-69K
29.17%-34K
52.15%-89K
Issuance expenses and redemption of securities expenses
----
---813K
---885K
----
----
----
----
----
----
----
Other items of the financing business
-50.00%-6K
10.00%-9K
20.00%-4K
0.00%-10K
-25.00%-5K
0.00%-10K
20.00%-4K
0.00%-10K
0.00%-5K
74.36%-10K
Net cash from financing operations
-305.56%-407K
-427.78%-285K
-28.00%198K
-104.90%-54K
-81.06%275K
153.69%1.1M
80.60%1.45M
-72.23%434K
189.33%804K
-36.44%1.56M
Effect of rate
45.82%-421K
-257.45%-518K
-1,353.23%-777K
23.22%329K
-63.53%62K
406.90%267K
120.78%170K
-17.57%-87K
254.00%77K
85.74%-74K
Net Cash
136.48%1.05M
-901.48%-5.95M
-171.29%-2.87M
-85.14%742K
-298.31%-1.06M
1,949.63%4.99M
161.31%534K
-166.50%-270K
-608.13%-871K
-82.52%406K
Begining period cash
-20.41%21.55M
3.97%28.02M
0.50%27.08M
24.26%26.95M
24.26%26.95M
-1.62%21.69M
-1.62%21.69M
1.53%22.04M
1.53%22.04M
9.06%21.71M
Cash at the end
-5.34%22.18M
-23.07%21.55M
-9.71%23.43M
3.97%28.02M
15.90%25.95M
24.26%26.95M
5.37%22.39M
-1.62%21.69M
-1.34%21.25M
1.53%22.04M
Cash balance analysis
Cash and bank balance
-11.88%4.68M
----
-8.90%5.31M
----
36.53%5.83M
----
--4.27M
----
----
----
Cash and cash equivalent balance
-11.88%4.68M
----
-8.90%5.31M
----
36.53%5.83M
----
--4.27M
----
----
----
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Evergreen (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Changqing (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
--
Guofu Haohua (Hong Kong) Certified Public Accountants Limited
(Q6)Nov 30, 2025(FY)May 31, 2025(Q6)Nov 30, 2024(FY)May 31, 2024(Q6)Nov 30, 2023(FY)May 31, 2023(Q6)Nov 30, 2022(FY)May 31, 2022(Q6)Nov 30, 2021(FY)May 31, 2021
Cash flow from operating activities
Earning before tax ----3.93%1.3M----52.44%1.25M----151.41%818K----61.91%-1.59M-----5.32%-4.18M
Profit adjustment
Interest (income) - adjustment -----19.11%-910K-----16.29%-764K-----83.01%-657K-----42.46%-359K----39.86%-252K
Attributable subsidiary (profit) loss ----957.38%523K----32.22%-61K-------90K----------------
Impairment and provisions: ----25.29%1.09M-----43.14%870K----19.16%1.53M-----55.26%1.28M----125.10%2.87M
-Other impairments and provisions ----25.29%1.09M-----43.14%870K----19.16%1.53M-----55.26%1.28M----125.10%2.87M
Revaluation surplus: --------------------------------------511K
-Other fair value changes --------------------------------------511K
Asset sale loss (gain): ----74.26%-35K-----283.78%-136K----335.29%74K-----62.22%17K------45K
-Loss (gain) on sale of property, machinery and equipment ----74.26%-35K-----283.78%-136K------74K--------------45K
-Loss (gain) from selling other assets ------------------------------17K--------
Depreciation and amortization: ---------------------17.14%638K------770K--------
Financial expense ----7.52%143K----37.11%133K----22.78%97K-----20.20%79K-----56.00%99K
Unrealized exchange loss (gain) -----596.43%-417K----12.00%84K-----68.22%75K----185.20%236K-----133.54%-277K
Special items ----44.31%1.81M----99.84%1.26M-----2.02%629K-----68.34%642K------2.03M
Operating profit before the change of operating capital ----33.23%3.5M-----15.54%2.63M----188.87%3.11M----27.27%1.08M-----32.72%847K
Change of operating capital
Inventory (increase) decrease -----68.14%65K-----81.96%204K----206.80%1.13M-----2,353.19%-1.06M----108.45%47K
Accounts receivable (increase)decrease ----326.47%3.38M----63.65%-1.49M-----1,046.65%-4.11M----48.64%-358K-----443.35%-697K
Accounts payable increase (decrease) ----220.83%1.07M-----122.69%-888K----11,611.76%3.91M-----105.48%-34K----355.14%620K
Special items for working capital changes ------------------------------------64.29%-5K
Cash  from business operations ----1,666.74%8.02M-----88.80%454K----1,186.86%4.05M-----145.94%-373K----25.12%812K
Other taxs -----73.30%-1.55M-----62.43%-895K-----19.26%-551K----33.04%-462K-----225.47%-690K
Special items of business 377.04%3.16M----15.23%-1.14M-----18.17%-1.35M----34.84%-1.14M-----417.82%-1.75M----
Net cash from operations 377.04%3.16M1,567.12%6.47M15.23%-1.14M-112.59%-441K-18.17%-1.35M519.52%3.5M34.84%-1.14M-784.43%-835K-417.82%-1.75M-72.08%122K
Cash flow from investment activities
Interest received - investment ----19.11%910K-5.18%421K16.29%764K66.92%444K83.01%657K65.22%266K42.46%359K-5.85%161K-39.86%252K
Loan receivable (increase) decrease ----89.47%-2K-----90.00%-19K----0.00%-10K-------10K--------
Decrease in deposits (increase) 10.00%-27K-205.36%-964K58.90%-30K5,482.35%915K-204.17%-73K43.33%-17K-136.36%-24K-154.55%-30K-4.35%66K154.46%55K
Sale of fixed assets ----16.06%159K15.33%158K140.35%137K--137K--57K--------------160K
Purchase of fixed assets 32.27%-1.68M-601.96%-3.93M-399.80%-2.48M-88.55%-560K-2,261.90%-496K-53.89%-297K86.36%-21K88.95%-193K-1,084.62%-154K-427.49%-1.75M
Purchase of intangible assets -------8.31M--------------------------------
Acquisition of subsidiaries ------3K--------------------------------
Recovery of cash from investments ------------------------------5K--------
Net cash from investment operations 11.61%-1.71M-1,080.76%-12.13M-16,183.33%-1.93M217.18%1.24M-94.57%12K197.71%390K202.74%221K110.24%131K-67.84%73K-122.82%-1.28M
Net cash before financing 147.38%1.46M-811.31%-5.66M-130.21%-3.07M-79.55%796K-45.32%-1.33M652.98%3.89M45.19%-918K39.15%-704K-315.57%-1.68M-744.53%-1.16M
Cash flow from financing activities
Issuing shares ----104.46%1.24M104.46%1.24M-65.78%605K-65.78%605K75.40%1.77M75.40%1.77M-62.19%1.01M--1.01M-44.25%2.67M
Interest paid - financing -450.00%-22K0.00%-24K73.33%-4K57.14%-24K34.78%-15K18.84%-56K32.35%-23K22.47%-69K29.17%-34K52.15%-89K
Issuance expenses and redemption of securities expenses -------813K---885K----------------------------
Other items of the financing business -50.00%-6K10.00%-9K20.00%-4K0.00%-10K-25.00%-5K0.00%-10K20.00%-4K0.00%-10K0.00%-5K74.36%-10K
Net cash from financing operations -305.56%-407K-427.78%-285K-28.00%198K-104.90%-54K-81.06%275K153.69%1.1M80.60%1.45M-72.23%434K189.33%804K-36.44%1.56M
Effect of rate 45.82%-421K-257.45%-518K-1,353.23%-777K23.22%329K-63.53%62K406.90%267K120.78%170K-17.57%-87K254.00%77K85.74%-74K
Net Cash 136.48%1.05M-901.48%-5.95M-171.29%-2.87M-85.14%742K-298.31%-1.06M1,949.63%4.99M161.31%534K-166.50%-270K-608.13%-871K-82.52%406K
Begining period cash -20.41%21.55M3.97%28.02M0.50%27.08M24.26%26.95M24.26%26.95M-1.62%21.69M-1.62%21.69M1.53%22.04M1.53%22.04M9.06%21.71M
Cash at the end -5.34%22.18M-23.07%21.55M-9.71%23.43M3.97%28.02M15.90%25.95M24.26%26.95M5.37%22.39M-1.62%21.69M-1.34%21.25M1.53%22.04M
Cash balance analysis
Cash and bank balance -11.88%4.68M-----8.90%5.31M----36.53%5.83M------4.27M------------
Cash and cash equivalent balance -11.88%4.68M-----8.90%5.31M----36.53%5.83M------4.27M------------
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Evergreen (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Changqing (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited--Guofu Haohua (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More