HK Stock MarketDetailed Quotes

E-STATION GTECH (08475)

Watchlist
  • 0.069
  • 0.0000.00%
Market Closed Jan 23 09:20 CST
4.70MMarket Cap0.12P/E (TTM)

E-STATION GTECH (08475) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Feb 28, 2025
(FY)Aug 31, 2024
(Q6)Feb 29, 2024
(FY)Aug 31, 2023
(Q6)Feb 28, 2023
(FY)Aug 31, 2022
(Q6)Feb 28, 2022
(FY)Aug 31, 2021
(Q6)Feb 28, 2021
(FY)Aug 31, 2020
Cash flow from operating activities
Earning before tax
----
408.11%40.41M
----
-412.34%-13.12M
----
63.15%-2.56M
----
13.06%-6.95M
----
-128.71%-7.99M
Profit adjustment
Interest (income) - adjustment
----
97.20%-36K
----
-2,528.57%-1.29M
----
-157.89%-49K
----
-5.56%-19K
----
-1,700.00%-18K
Interest expense - adjustment
----
2,435.00%1.01M
----
344.44%40K
----
--9K
----
----
----
----
Impairment and provisions:
----
-70.49%530K
----
79.42%1.8M
----
-79.02%1M
----
59.49%4.77M
----
1,235.71%2.99M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
-61.53%572K
----
130.54%1.49M
----
716.46%645K
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
70.00%-3K
----
---10K
-Impairment of trade receivables (reversal)
----
----
----
----
----
0.00%-3K
----
-100.92%-3K
----
--325K
-Impairment of goodwill
----
--526K
----
----
----
----
----
----
----
----
-Other impairments and provisions
----
-99.78%4K
----
315.74%1.8M
----
-86.87%432K
----
61.96%3.29M
----
1,301.38%2.03M
Revaluation surplus:
----
----
----
----
----
-41.03%-55K
----
---39K
----
----
-Other fair value changes
----
----
----
----
----
-41.03%-55K
----
---39K
----
----
Asset sale loss (gain):
----
---51.27M
----
----
----
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
----
---51.27M
----
----
----
----
----
----
----
----
Depreciation and amortization:
----
-89.18%562K
----
164.01%5.19M
----
-62.86%1.97M
----
-4.51%5.3M
----
405.56%5.55M
-Amortization of intangible assets
----
----
----
213.51%116K
----
-44.78%37K
----
-6.94%67K
----
35.85%72K
Financial expense
----
-89.79%105K
----
39.30%1.03M
----
8.21%738K
----
-6.83%682K
----
889.19%732K
Special items
----
162.85%472K
----
---751K
----
----
----
10.48%-470K
----
-4,872.73%-525K
Operating profit before the change of operating capital
----
-15.64%-8.21M
----
-775.36%-7.1M
----
-67.91%1.05M
----
344.97%3.28M
----
135.23%736K
Change of operating capital
Inventory (increase) decrease
----
223.01%540K
----
-1,725.93%-439K
----
171.05%27K
----
-184.44%-38K
----
-58.72%45K
Accounts receivable (increase)decrease
----
88.16%2.72M
----
55.44%1.44M
----
264.42%929K
----
-162.57%-565K
----
165.10%903K
Accounts payable increase (decrease)
----
-81.41%1.27M
----
1,352.24%6.81M
----
348.15%469K
----
-111.28%-189K
----
102.66%1.68M
Special items for working capital changes
----
--402K
----
----
----
----
----
----
----
----
Cash  from business operations
----
-557.24%-3.28M
----
-71.00%718K
----
-0.28%2.48M
----
-26.10%2.48M
----
232.28%3.36M
Other taxs
----
---1.29M
----
----
----
240.00%17K
----
120.83%5K
----
89.96%-24K
Special items of business
-98.96%-17.77M
----
-2,408.15%-8.93M
----
-118.57%-356K
----
0.58%1.92M
----
37.72%1.91M
----
Net cash from operations
-98.96%-17.77M
-736.91%-4.57M
-2,408.15%-8.93M
-71.20%718K
-118.57%-356K
0.20%2.49M
0.58%1.92M
-25.42%2.49M
37.72%1.91M
220.04%3.34M
Cash flow from investment activities
Loan receivable (increase) decrease
----
--95K
----
----
----
----
----
144.34%259K
----
142.23%106K
Purchase of fixed assets
----
----
----
-2,116.67%-133K
----
98.23%-6K
----
86.25%-339K
----
-11.49%-2.47M
Purchase of intangible assets
----
----
----
----
----
----
----
----
----
---150K
Sale of subsidiaries
----
---315K
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
--73K
----
----
----
----
----
----
----
----
Other items in the investment business
4,375.51%14.67M
87.71%-365K
-132.76%-343K
-4,398.48%-2.97M
3,072.73%1.05M
-371.43%-66K
123.08%33K
44.00%-14K
91.31%-143K
-177.78%-25K
Net cash from investment operations
4,375.51%14.67M
83.49%-512K
-132.76%-343K
-4,208.33%-3.1M
3,072.73%1.05M
23.40%-72K
123.08%33K
96.29%-94K
91.31%-143K
-2.59%-2.53M
Net cash before financing
66.57%-3.1M
-113.30%-5.09M
-1,441.82%-9.27M
-198.47%-2.38M
-64.56%691K
1.13%2.42M
10.61%1.95M
198.50%2.39M
772.90%1.76M
115.28%802K
Cash flow from financing activities
New borrowing
----
-33.36%6.75M
----
353.47%10.13M
----
346.60%2.23M
----
-65.03%500K
----
-12.80%1.43M
Refund
----
-2,779.31%-835K
----
97.27%-29K
----
-75.41%-1.06M
----
63.49%-606K
----
33.33%-1.66M
Issuing shares
----
-46.17%1.28M
----
--2.37M
----
----
----
----
----
--2.61M
Interest paid - financing
----
79.40%-75K
----
46.86%-364K
----
-922.39%-685K
----
-31.37%-67K
----
31.08%-51K
Other items of the financing business
-66.34%3.02M
----
1,249.68%8.96M
----
63.65%-779K
----
3.12%-2.14M
----
-484.70%-2.21M
----
Net cash from financing operations
-66.34%3.02M
53.36%4.77M
1,249.68%8.96M
215.64%3.11M
63.65%-779K
21.68%-2.69M
3.12%-2.14M
-267.59%-3.44M
-484.70%-2.21M
-1.19%-935K
Effect of rate
-107.09%-9K
-1,934.78%-422K
337.93%127K
--23K
3,000.00%29K
----
75.00%-1K
16.67%7K
-100.00%-4K
20.00%6K
Other items affecting net cash
----
----
---50K
----
----
----
----
----
----
----
Net Cash
76.78%-85K
-142.66%-311K
-315.91%-366K
369.00%729K
54.40%-88K
74.02%-271K
57.02%-193K
-684.21%-1.04M
-243.45%-449K
97.85%-133K
Begining period cash
-54.00%626K
123.89%1.36M
1,160.19%1.36M
60.16%607K
-71.50%108K
-73.22%379K
-73.22%379K
-8.24%1.42M
-8.24%1.42M
-80.00%1.54M
Cash at the end
-52.58%532K
-53.94%626K
2,189.80%1.12M
1,158.33%1.36M
-73.51%49K
-71.50%108K
-80.77%185K
-73.22%379K
-48.08%962K
-8.24%1.42M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
SGD
SGD
SGD
SGD
SGD
SGD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
--
Auditor
--
--
--
--
--
Debo Accounting Firm Limited
--
Debo Accounting Firm Limited
--
Chengfeng Certified Public Accountants Limited
(Q6)Feb 28, 2025(FY)Aug 31, 2024(Q6)Feb 29, 2024(FY)Aug 31, 2023(Q6)Feb 28, 2023(FY)Aug 31, 2022(Q6)Feb 28, 2022(FY)Aug 31, 2021(Q6)Feb 28, 2021(FY)Aug 31, 2020
Cash flow from operating activities
Earning before tax ----408.11%40.41M-----412.34%-13.12M----63.15%-2.56M----13.06%-6.95M-----128.71%-7.99M
Profit adjustment
Interest (income) - adjustment ----97.20%-36K-----2,528.57%-1.29M-----157.89%-49K-----5.56%-19K-----1,700.00%-18K
Interest expense - adjustment ----2,435.00%1.01M----344.44%40K------9K----------------
Impairment and provisions: -----70.49%530K----79.42%1.8M-----79.02%1M----59.49%4.77M----1,235.71%2.99M
-Impairment of property, plant and equipment (reversal) ---------------------61.53%572K----130.54%1.49M----716.46%645K
-Impairmen of inventory (reversal) ----------------------------70.00%-3K-------10K
-Impairment of trade receivables (reversal) --------------------0.00%-3K-----100.92%-3K------325K
-Impairment of goodwill ------526K--------------------------------
-Other impairments and provisions -----99.78%4K----315.74%1.8M-----86.87%432K----61.96%3.29M----1,301.38%2.03M
Revaluation surplus: ---------------------41.03%-55K-------39K--------
-Other fair value changes ---------------------41.03%-55K-------39K--------
Asset sale loss (gain): -------51.27M--------------------------------
-Loss (gain) from sale of subsidiary company -------51.27M--------------------------------
Depreciation and amortization: -----89.18%562K----164.01%5.19M-----62.86%1.97M-----4.51%5.3M----405.56%5.55M
-Amortization of intangible assets ------------213.51%116K-----44.78%37K-----6.94%67K----35.85%72K
Financial expense -----89.79%105K----39.30%1.03M----8.21%738K-----6.83%682K----889.19%732K
Special items ----162.85%472K-------751K------------10.48%-470K-----4,872.73%-525K
Operating profit before the change of operating capital -----15.64%-8.21M-----775.36%-7.1M-----67.91%1.05M----344.97%3.28M----135.23%736K
Change of operating capital
Inventory (increase) decrease ----223.01%540K-----1,725.93%-439K----171.05%27K-----184.44%-38K-----58.72%45K
Accounts receivable (increase)decrease ----88.16%2.72M----55.44%1.44M----264.42%929K-----162.57%-565K----165.10%903K
Accounts payable increase (decrease) -----81.41%1.27M----1,352.24%6.81M----348.15%469K-----111.28%-189K----102.66%1.68M
Special items for working capital changes ------402K--------------------------------
Cash  from business operations -----557.24%-3.28M-----71.00%718K-----0.28%2.48M-----26.10%2.48M----232.28%3.36M
Other taxs -------1.29M------------240.00%17K----120.83%5K----89.96%-24K
Special items of business -98.96%-17.77M-----2,408.15%-8.93M-----118.57%-356K----0.58%1.92M----37.72%1.91M----
Net cash from operations -98.96%-17.77M-736.91%-4.57M-2,408.15%-8.93M-71.20%718K-118.57%-356K0.20%2.49M0.58%1.92M-25.42%2.49M37.72%1.91M220.04%3.34M
Cash flow from investment activities
Loan receivable (increase) decrease ------95K--------------------144.34%259K----142.23%106K
Purchase of fixed assets -------------2,116.67%-133K----98.23%-6K----86.25%-339K-----11.49%-2.47M
Purchase of intangible assets ---------------------------------------150K
Sale of subsidiaries -------315K--------------------------------
Acquisition of subsidiaries ------73K--------------------------------
Other items in the investment business 4,375.51%14.67M87.71%-365K-132.76%-343K-4,398.48%-2.97M3,072.73%1.05M-371.43%-66K123.08%33K44.00%-14K91.31%-143K-177.78%-25K
Net cash from investment operations 4,375.51%14.67M83.49%-512K-132.76%-343K-4,208.33%-3.1M3,072.73%1.05M23.40%-72K123.08%33K96.29%-94K91.31%-143K-2.59%-2.53M
Net cash before financing 66.57%-3.1M-113.30%-5.09M-1,441.82%-9.27M-198.47%-2.38M-64.56%691K1.13%2.42M10.61%1.95M198.50%2.39M772.90%1.76M115.28%802K
Cash flow from financing activities
New borrowing -----33.36%6.75M----353.47%10.13M----346.60%2.23M-----65.03%500K-----12.80%1.43M
Refund -----2,779.31%-835K----97.27%-29K-----75.41%-1.06M----63.49%-606K----33.33%-1.66M
Issuing shares -----46.17%1.28M------2.37M----------------------2.61M
Interest paid - financing ----79.40%-75K----46.86%-364K-----922.39%-685K-----31.37%-67K----31.08%-51K
Other items of the financing business -66.34%3.02M----1,249.68%8.96M----63.65%-779K----3.12%-2.14M-----484.70%-2.21M----
Net cash from financing operations -66.34%3.02M53.36%4.77M1,249.68%8.96M215.64%3.11M63.65%-779K21.68%-2.69M3.12%-2.14M-267.59%-3.44M-484.70%-2.21M-1.19%-935K
Effect of rate -107.09%-9K-1,934.78%-422K337.93%127K--23K3,000.00%29K----75.00%-1K16.67%7K-100.00%-4K20.00%6K
Other items affecting net cash -----------50K----------------------------
Net Cash 76.78%-85K-142.66%-311K-315.91%-366K369.00%729K54.40%-88K74.02%-271K57.02%-193K-684.21%-1.04M-243.45%-449K97.85%-133K
Begining period cash -54.00%626K123.89%1.36M1,160.19%1.36M60.16%607K-71.50%108K-73.22%379K-73.22%379K-8.24%1.42M-8.24%1.42M-80.00%1.54M
Cash at the end -52.58%532K-53.94%626K2,189.80%1.12M1,158.33%1.36M-73.51%49K-71.50%108K-80.77%185K-73.22%379K-48.08%962K-8.24%1.42M
Cash balance analysis
Currency Unit HKDHKDHKDHKDSGDSGDSGDSGDSGDSGD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ----------Unqualified Opinion--------
Auditor ----------Debo Accounting Firm Limited--Debo Accounting Firm Limited--Chengfeng Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More